XML 207 R50.htm IDEA: XBRL DOCUMENT v3.22.4
DERIVATIVE FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of financial instruments owned and pledged as collateral
The Company pledged loans as collateral to the FHLB and Federal Reserve Bank for liquidity as set forth in the table below (dollars in thousands):
As of December 31,
20222021
Pledged loans
FHLB$5,095,448 $4,656,331 
Federal Reserve Bank804,718 808,254 
Total pledged loans$5,900,166 $5,464,585 
To secure its obligations under derivative contracts, the Company pledged cash and held collateral as follows (dollars in thousands):
As of December 31,
20222021
Cash pledged to secure obligations under derivative contracts$38,609 $27,300 
Collateral held to secure obligations under derivative contracts29,830 — 
Summary of the interest-rate swaps designated as cash flow hedges
A summary of the interest-rate swaps designated as cash flow hedges is presented below (dollars in thousands):
As of December 31,
Location20222021
Debt Swap
Notional amount$50,000 $50,000 
Weighted average fixed pay rates1.79 %1.79 %
Weighted average variable 3-month LIBOR receive rates4.77 %0.20 %
Weighted average maturity, in years
1.71 yrs
2.71 yrs
Loan Swap
Notional amount$300,000 N/A
Weighted average fixed receive rates4.81 %N/A
Weighted average variable Prime pay rates7.32 %N/A
Weighted average maturity, in years
6.10 yrs
N/A
Gross aggregate fair value of the swaps
Gross aggregate fair value of swap assetsOther assets$2,535 $— 
Gross aggregate fair value of swap liabilitiesOther liabilities$32,367 $958 
Balances carried in AOCI
Unrealized gains (losses) on cash flow hedges, net of taxAOCI$(20,985)$(685)
Reclassification of unrealized gains and losses from OCI
The Company expects to reclassify unrealized gains and losses from OCI to interest income and interest expense as shown in the following table, during the next 12 months (dollars in thousands). Amounts actually recognized could differ from these expectations due to changes in interest rates, hedge de-designations, and the addition of other hedges subsequent to December 31, 2022.
As of
December 31, 2022
Unrealized gains (losses) in OCI expected to be recognized in income
Unrealized gains expected to be reclassified from OCI to interest income$372 
Unrealized losses expected to be reclassified from OCI to interest expense(648)
Net unrealized gains (losses) in OCI expected to be recognized in net interest income$(276)
Schedule of interest income (expense) recorded on swap transactions
Interest income (expense) recorded on swap transactions was as follows for the periods presented (dollars in thousands):
Years Ended December 31,
202220212020
Interest income (expense) on swap transactions$(583)$(1,067)$(758)
Summary of net gains (losses) relating to these derivative instruments
The following table reflects the net gains (losses) recorded in AOCI and the Consolidated Statements of Comprehensive Income relating to cash flow derivative instruments for the periods presented (dollars in thousands):
Years Ended December 31,
202220212020
Unrealized gains (losses) on cash flow hedges
Net gain (loss) recognized in OCI, net of tax$(20,717)$736 $(2,526)
(Gain) loss reclassified from OCI to interest income395 — — 
(Gain) loss reclassified from OCI to interest expense22 763 542 
Net change in unrealized gains (losses) on cash flow hedges, net of tax$(20,300)$1,499 $(1,984)
Changes in fair value of these derivative assets and liabilities are recorded in noninterest expense in the Consolidated Statements of Income and summarized as follows (dollars in thousands):
Years Ended December 31,
Location202220212020
Interest rate swaps
Pay floating, receive fixedNoninterest expense$19,308 $(12,587)$20,331 
Pay fixed, receive floatingNoninterest expense(19,308)12,587 (20,331)
Net change in fair value of interest rate swaps$— $— $— 
Net gains (losses) relating to these derivative instruments are summarized as follows for the periods presented (dollars in thousands):
Years Ended December 31,
Location202220212020
Net gains (losses)
Interest rate lock commitmentsMortgage revenue$15 $1,702 $9,667 
Forward sales commitmentsMortgage revenue(38)(4,045)(18,329)
Net gains (losses)$(23)$(2,343)$(8,662)
Summary of fair values of derivative assets and liabilities recorded in consolidated balance sheet
Amounts and fair values of derivative assets and liabilities related to customer interest rate swaps, included in other assets and other liabilities in the Consolidated Balance Sheets, are summarized as follows (dollars in thousands):
As of December 31, 2022
Derivative AssetDerivative Liability
Notional
Amount
Fair
Value
Notional
Amount
Fair
Value
Derivatives not designated as hedging instruments
Interest rate swaps – pay floating, receive fixed$48,728 $370 $528,183 $39,685 
Interest rate swaps – pay fixed, receive floating528,183 39,685 48,728 370 
Total derivatives not designated as hedging instruments$576,911 $40,055 $576,911 $40,055 
As of December 31, 2021
Derivative AssetDerivative Liability
Notional
Amount
Fair
Value
Notional
Amount
Fair
Value
Derivatives not designated as hedging instruments
Interest rate swaps – pay floating, receive fixed$404,572 $17,839 $86,784 $2,259 
Interest rate swaps – pay fixed, receive floating86,784 2,259 404,572 17,839 
Total derivatives not designated as hedging instruments$491,356 $20,098 $491,356 $20,098 
Amounts and fair values of mortgage banking derivatives included in the Consolidated Balance Sheets are summarized as follows (dollars in thousands):
As of December 31, 2022As of December 31, 2021
LocationNotional
Amount
Fair
Value
Notional
Amount
Fair
Value
Derivatives with positive fair value
Interest rate lock commitmentsOther assets$1,517 $16 $19,384 $206 
Forward sales commitmentsOther assets83 1,884 10 
Mortgage banking derivatives recorded in other assets$1,600 $17 $21,268 $216 
Derivatives with negative fair value
Interest rate lock commitmentsOther liabilities$83 $$499 $
Forward sales commitmentsOther liabilities2,757 39 41,002 439 
Mortgage banking derivatives recorded in other liabilities$2,840 $40 $41,501 $445 
Schedule of notional amount and fair value of risk participation agreement The risk participation agreements mature in 2026 and 2028, and are summarized as follows (dollars in thousands):
As of December 31,
20222021
Risk participation agreements
Notional amount$18,899 $3,990 
Fair value—