XML 198 R41.htm IDEA: XBRL DOCUMENT v3.22.4
GOODWILL AND OTHER INTANGIBLE ASSETS (Tables)
 12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of carrying amount of goodwill by operating segment
The carrying amount of goodwill by operating segment is as follows (dollars in thousands):
As of December 31,
20222021
Goodwill
Banking$294,773 $294,773 
FirsTech8,992 8,992 
Wealth Management14,108 14,108 
Total goodwill$317,873 $317,873 
Schedule of other intangible asset disclosures
Core deposit and customer relationship intangible assets are amortized over the estimated period during which the Company expects to benefit from the assets. Intangible asset disclosures are as follows (dollars in thousands):
As of December 31,
20222021
Core deposit
intangible		Customer
relationship
intangible		TotalCore deposit
intangible		Customer
relationship
intangible		Total
Intangible Assets
Intangible assets, gross$99,065 $33,138 $132,203 $99,065 $33,138 $132,203 
Accumulated amortization63,476 22,304 85,780 55,161 18,991 74,152 
Intangible assets, net$35,589 $10,834 $46,423 $43,904 $14,147 $58,051 
Schedule of amortization expense relating to intangible assets
Amortization expense related to intangible assets, as reflected in the Company's Consolidated Statements of Income, is presented in the table below (dollars in thousands):
Years Ended December 31,
202220212020
Amortization Expense
Core deposit intangible$8,315 $8,253 $7,753 
Customer relationship intangible3,313 3,021 2,255 
Amortization of intangible assets$11,628 $11,274 $10,008 
Schedule of carrying amount of amortized intangible assets
Future expense for the amortization of intangible assets, as estimated, is summarized in the table below (dollars in thousands):
As of December 31, 2022
Core deposit
intangible		Customer
relationship
intangible		Total
Estimated amortization expense
2023$7,616 $2,816 $10,432 
20246,902 2,318 9,220 
20255,956 1,887 7,843 
20265,227 1,479 6,706 
20274,490 1,091 5,581 
Thereafter5,398 1,243 6,641 
Total estimated amortization expense$35,589 $10,834 $46,423