XML 185 R28.htm IDEA: XBRL DOCUMENT v3.22.4
FAIR VALUE MEASUREMENTS
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS FAIR VALUE MEASUREMENTS
The fair value of an asset or liability is the price that would be received by selling that asset or paid in transferring that liability (exit price) in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. ASC Topic 820 “Fair Value Measurement” establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
Level 1 Inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
Level 3 Inputs – Unobservable inputs for determining the fair values of assets or liabilities that reflect the Company’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to those Company assets and liabilities that are carried at fair value.
In general, fair value is based upon quoted market prices, when available. If such quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable data. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect, among other things, counterparty credit quality and the company's creditworthiness as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. While management believes the Company's valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.
Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis
Debt Securities Available for Sale
Debt securities classified as available for sale are reported at fair value utilizing Level 2 inputs. The Company obtains fair value measurements from an independent pricing service. The independent pricing service utilizes evaluated pricing models that vary by asset class and incorporate available trade, bid, and other market information. Because many fixed income securities do not trade on a daily basis, the independent pricing service applies available information, focusing on observable market data such as benchmark curves, benchmarking of like securities, sector groupings, and matrix pricing, to prepare evaluations.
The independent pricing service uses model processes, such as the Option Adjusted Spread model, to assess interest rate impact and develop prepayment scenarios. Models and processes take into account market conventions. For each asset class, a team of evaluators gathers information from market sources and integrates relevant credit information, perceived market movements, and sector news into the evaluated pricing applications and models.
Market inputs that the independent pricing service normally seeks for evaluations of securities, listed in approximate order of priority, include: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data including market research publications. The independent pricing service also monitors market indicators, industry, and economic events. For certain security types, additional inputs may be used or some of the market inputs may not be applicable. Evaluators may prioritize inputs differently on any given day for any security based on market conditions, and not all inputs listed are available for use in the evaluation process for each security evaluation on a given day. Because the data utilized was observable, the securities have been classified as Level 2.
Equity Securities
Equity securities are reported at fair value utilizing Level 1 or Level 2 inputs. Fair value measurements of mutual funds, when held, are determined using unadjusted quoted prices in active markets for identical assets at the measurement date and are classified as Level 1. For stock, quoted prices for identical or similar assets in markets that are not active are utilized and classified as Level 2.
Loans Held for Sale
Effective January 1, 2022, the Company elected to account for all newly originated loans held for sale at LOCOM. Prior to this change, the Company accounted for loans held for sale at fair value. Loans held for sale that were reported at fair value as of December 31, 2021, utilized Level 2 inputs. The fair values of the mortgage loans held for sale were measured using observable quoted market prices, contract prices, or market price equivalents and were classified as Level 2.
Derivative Assets and Derivative Liabilities
The majority of our derivative assets and derivative liabilities are reported at fair value utilizing Level 2 or Level 3 inputs. Derivative balances are included in other assets or other liabilities on the Consolidated Balance Sheets, and consist of interest rate swaps and risk participation agreements where there is no significant deterioration in the counterparties (loan customers) credit risk since origination of the interest rate swap or risk participation agreement, as well as mortgage banking derivatives, including interest rate lock commitments and forward sales commitments.
Fair values of derivative assets and liabilities are determined based on prices that are obtained from a third-party which uses observable market inputs and, with the exception of our risk participation agreements, are classified as Level 2. For purposes of potential valuation adjustments to our derivative positions, the Company evaluates the credit risk of its counterparties as well as its own credit risk. Accordingly, the Company has considered factors such as the likelihood of default, expected loss given default, net exposures, and remaining contractual life, among other things, in determining if any estimated fair value adjustments related to credit risk are required. The Company reviews counterparty exposure quarterly, and when necessary, appropriate adjustments are made to reflect the exposure. No changes in counterparty credit were identified.
Due to the significance of unobservable inputs, derivative assets related to our risk participation agreements are classified as Level 3.
The following tables summarize financial assets and financial liabilities measured at fair value on a recurring basis as of December 31, 2022, and 2021, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):
As of December 31, 2022
Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Debt securities available for sale:
U.S. Treasury securities$— $114,061 $— $114,061 
Obligations of U.S. government corporations and agencies— 19,779 — 19,779 
Obligations of states and political subdivisions— 257,512 — 257,512 
Asset-backed securities— 469,875 — 469,875 
Commercial mortgage-backed securities— 108,394 — 108,394 
Residential mortgage-backed securities— 1,243,256 — 1,243,256 
Corporate debt securities— 248,516 — 248,516 
Equity securities— 11,535 — 11,535 
Derivative assets— 42,607 42,612 
Derivative liabilities— 72,462 — 72,462 
As of December 31, 2021
Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Debt securities available for sale:
U.S. Treasury securities$— $165,762 $— $165,762 
Obligations of U.S. government corporations and agencies— 38,470 — 38,470 
Obligations of states and political subdivisions— 306,869 — 306,869 
Asset-backed securities— 492,186 — 492,186 
Commercial mortgage-backed securities— 614,998 — 614,998 
Residential mortgage-backed securities— 2,069,313 — 2,069,313 
Corporate debt securities— 293,653 — 293,653 
Equity securities— 13,571 — 13,571 
Loans held for sale— 23,875 — 23,875 
Derivative assets— 20,314 — 20,314 
Derivative liabilities— 21,501 — 21,501 
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).
Loans Evaluated Individually
The Company does not record portfolio loans at fair value on a recurring basis. However, periodically, a loan is evaluated individually and is reported at the fair value of the underlying collateral, less estimated costs to sell, if repayment is expected solely from the collateral. If the collateral value is not sufficient, a specific reserve is recorded. Collateral values are estimated using a combination of observable inputs, including recent appraisals, and unobservable inputs based on customized discounting criteria. Due to the significance of unobservable inputs, fair values of individually evaluated collateral dependent loans have been classified as Level 3.
OREO
Non-financial assets measured at fair value include OREO (upon initial recognition or subsequent impairment). OREO properties are measured using a combination of observable inputs, including recent appraisals, and unobservable inputs. Due to the significance of unobservable inputs, all OREO fair values have been classified as Level 3.
Bank Property Held for Sale
Bank property held for sale represents certain banking center office buildings which the Company has closed and consolidated with other existing banking centers. Bank property held for sale is measured at the lower of amortized cost or fair value less estimated costs to sell, and is included in premises and equipment, net on the Consolidated Balance Sheets. Fair values were based upon discounted appraisals or real estate listing prices. Due to the significance of unobservable inputs, fair values of all bank property held for sale have been classified as Level 3.
The following tables summarize assets and liabilities measured at fair value on a non-recurring basis for the periods presented, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):
As of December 31, 2022
Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Loans evaluated individually, net of related allowance$— $— $5,345 $5,345 
Bank property held for sale with impairment— — 7,923 7,923 
As of December 31, 2021
Level 1
Inputs
Level 2
Inputs
Level 3
Inputs
Total
Fair Value
Loans evaluated individually, net of related allowance$— $— $2,926 $2,926 
OREO with subsequent impairment— — 51 51 
Bank property held for sale with impairment— — 10,103 10,103 
The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized Level 3 inputs to determine fair value (dollars in thousands):
As of December 31, 2022
Fair ValueValuation
Techniques
Unobservable
Input
Range
(Weighted Average)
Loans evaluated individually, net of related allowance$5,345 Appraisal of collateralAppraisal adjustments
-22.7% to -100.0%
(-45.7)%
Bank property held for sale with impairment7,923 Appraisal of collateral or real estate listing priceAppraisal adjustments
-0.7% to -70.1%
(-35.1)%
As of December 31, 2021
Fair Value
Valuation
Techniques
Unobservable
Input
Range
(Weighted Average)
Loans evaluated individually, net of related allowance$2,926 Appraisal of collateralAppraisal adjustments
-50.0% to -100.0%
(-55.1)%
OREO with subsequent impairment51 Appraisal of collateralAppraisal adjustments
-33.0% to -100.0%
(-67.9)%
Bank property held for sale with impairment10,103 Appraisal of collateral or real estate listing priceAppraisal adjustments
-0.7% to -70.1%
(-41.3)%
Financial Assets and Financial Liabilities That Are Not Carried at Fair Value
Estimated fair values of financial instruments that are not carried at fair value in the Company’s Consolidated Balance Sheets, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value, were as follows (dollars in thousands):
As of December 31, 2022As of December 31, 2021
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Financial assets
Level 1 inputs:
Cash and cash equivalents$227,164 $227,164 $836,095 $836,095 
Level 2 inputs:
Debt securities held to maturity918,312 785,295 — — 
Loans held for sale1
1,253 1,276 — — 
Accrued interest receivable43,372 43,372 31,064 31,064 
Level 3 inputs:
Portfolio loans, net7,634,094 7,320,422 7,101,111 7,161,466 
Mortgage servicing rights5,861 18,284 8,608 12,133 
Other servicing rights1,914 2,331 1,830 2,268 
Financial liabilities
Level 2 inputs:
Time deposits$855,375 $830,596 $935,649 $935,778 
Securities sold under agreements to repurchase229,806 229,806 270,139 270,139 
Short-term borrowings351,054 351,085 17,678 17,673 
Long-term debt30,000 30,052 46,056 46,164 
Junior subordinated debt owed to unconsolidated trusts 71,810 59,111 71,635 63,586 
Accrued interest payable3,978 3,978 2,728 2,728 
Level 3 inputs:
Senior notes, net of unamortized issuance costs— — 39,944 40,400 
Subordinated notes, net of unamortized issuance costs222,038 208,562 182,773 195,600 
___________________________________________
1.Effective January 1, 2022, recorded at LOCOM.