XML 204 R56.htm IDEA: XBRL DOCUMENT v3.25.0.1
OPERATING SEGMENT REPORTING - Reportable Operating Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating Segment Reporting                      
Revenue from gold and silver sales $ 33,523 $ 52,250 $ 47,476 $ 41,228 $ 58,680 $ 38,404 $ 34,395 $ 34,752 $ 174,477 $ 166,231 $ 110,417
Depreciation and depletion                 (30,229) (29,221) (19,701)
Gross profit (loss) $ 363 $ 13,803 $ 10,758 $ 6,011 $ 13,050 $ 3,755 $ (3,468) $ 4,443 30,935 17,780 (544)
Exploration                 $ (16,546) $ (20,167) $ (14,973)
Segment Reporting, Other Segment Item, Composition, Description                 Other segment items include: Other segment items include: Other segment items include:
Dilution gain from investments in McEwen Copper Inc.                 $ 5,777    
Gain on deconsolidation of McEwen Copper Inc.                   $ 222,157  
General and administrative                 (17,165) (15,449) $ (11,890)
Depreciation                 (634) (1,138) (733)
Interest and other finance expense                 (3,033) (5,598) (6,497)
Other income (expense)                 (2,651) 29,976 (22,938)
(Loss) income before income and mining taxes                 (46,739) 67,036 (80,288)
Capital expenditures                 43,095 26,198 26,234
Operating segment                      
Operating Segment Reporting                      
Revenue from gold and silver sales                 174,477 166,231 110,417
Production costs applicable to sales                 (113,313) (119,230) (91,260)
Depreciation and depletion                 (30,229) (29,221) (19,701)
Gross profit (loss)                 30,935 17,780 (544)
Advanced projects                 (7,152) (82,637) (66,728)
Exploration                 (16,546) (20,167) (14,973)
Income (loss) from equity method investments                 (37,956) (57,759) 2,776
Other segment items                 (5,278) 371 10,579
Segment profit (loss)                 (35,997) (142,412) (68,890)
Corporate non segment                      
Operating Segment Reporting                      
General and administrative                 (13,303) (7,335) (4,111)
Depreciation                 (475) (510) (497)
Other income (expense)                 292 734 (293)
USA | Operating segment                      
Operating Segment Reporting                      
Revenue from gold and silver sales                 105,147 83,409 47,926
Production costs applicable to sales                 (63,547) (67,335) (43,500)
Depreciation and depletion                 (12,657) (7,130) (4,737)
Gross profit (loss)                 28,943 8,944 (311)
Advanced projects                     (52)
Exploration                 (8,420) (6,225) (4,828)
Other segment items                 (1,968) (1,891) (1,823)
Segment profit (loss)                 18,555 828 (7,014)
Capital expenditures                 17,789 9,028 5,374
Canada | Operating segment                      
Operating Segment Reporting                      
Revenue from gold and silver sales                 67,808 81,295 60,848
Production costs applicable to sales                 (49,766) (51,895) (36,845)
Depreciation and depletion                 (17,572) (22,091) (14,964)
Gross profit (loss)                 470 7,309 9,039
Advanced projects                     (1,206)
Exploration                 (8,126) (13,556) (9,443)
Other segment items                 334 (220) (546)
Segment profit (loss)                 (7,322) (6,467) (2,156)
Capital expenditures                 23,288 9,131 15,317
Mexico | Operating segment                      
Operating Segment Reporting                      
Revenue from gold and silver sales                 1,522 1,527 1,643
Production costs applicable to sales                     (10,915)
Gross profit (loss)                 1,522 1,527 (9,272)
Advanced projects                 (7,152) (6,292) (4,322)
Exploration                     (2)
Other segment items                 (3,644) (5,002) (1,513)
Segment profit (loss)                 (9,274) (9,767) (15,109)
Capital expenditures                 $ 2,018 $ 1,258 $ 2,800
MSC                      
Operating Segment Reporting                      
Subsidiary (as a percent)                 100.00% 100.00% 100.00%
MSC | Operating segment                      
Operating Segment Reporting                      
Income (loss) from equity method investments                 $ 9,021 $ 62 $ 2,776
Segment profit (loss)                 9,021 62 2,776
McEwen Copper | Operating segment                      
Operating Segment Reporting                      
Advanced projects                   (76,345) (61,148)
Exploration                   (386) (700)
Income (loss) from equity method investments                 (46,977) (57,821)  
Other segment items                   7,484 14,461
Segment profit (loss)                 $ (46,977) (127,068) (47,387)
Capital expenditures                   $ 6,781 $ 2,743