XML 198 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME AND MINING TAXES (Tables)
12 Months Ended
Dec. 31, 2024
INCOME AND MINING TAXES.  
Schedule of income and mining tax (expense)/recovery

Year ended December 31,

    

2024

    

2023

    

2022

United States

$

2,073

$

971

$

Foreign

2,231

(4,107)

7,662

Current tax (recovery) expense

$

4,304

$

(3,136)

$

7,662

United States

$

(195)

$

$

Foreign

(7,157)

36,995

(1,856)

Deferred tax (recovery) expense

$

(7,352)

$

36,995

$

(1,856)

United States

$

1,878

$

971

$

Foreign

(4,926)

32,888

5,806

Total income and mining tax (recovery) expense

$

(3,048)

$

33,859

$

5,806

Schedule of net loss before income and mining tax

Year ended December 31,

2024

    

2023

2022

United States

$

6,130

$

(7,702)

$

(20,618)

Foreign

(52,869)

74,738

(59,670)

(Loss) income before income and mining taxes

$

(46,739)

$

67,036

$

(80,288)

Schedule of reconciliation of tax provision at statutory U.S. Federal and State income tax rates to actual tax provision recorded in financial statements

Year ended December 31,

Expected tax expense at

    

2024

    

2023

    

2022

(Loss) income before income and mining taxes

$

(46,739)

$

67,036

$

(80,288)

Statutory tax rate

21%

21%

21%

US Federal and State tax (recovery) expense at statutory rate

(9,815)

14,078

(16,860)

Reconciling items:

Equity loss (income) from investments

 

10,555

 

15,310

 

(583)

Deconsolidation of McEwen Copper Inc.

 

 

(46,644)

 

Disposal of McEwen Copper Inc.'s shares

(1,531)

6,179

Deferred tax liability on investment in associate

38,340

Realized flow-through expenditures

4,017

3,570

2,169

Realized flow-through premium

(2,304)

(3,423)

(2,011)

Withholding tax

426

632

Adjustment for foreign tax rates

 

(3,746)

 

(13,769)

 

(8,384)

Permanent differences

 

(2,014)

 

9,909

 

9,353

Foreign exchange on translation of books

(4,157)

42

4,308

Losses expired

3,330

8,282

1,876

Proceeds received from sale of NSR

8,072

Adjustments in relation to prior years

367

(629)

7,760

Current and deferred mining tax liabilities

2,283

1,455

116

Movement in valuation allowance

(505)

821

(10)

Other

46

(294)

Income and mining tax (recovery) expense

$

(3,048)

$

33,859

$

5,806

Schedule of tax effects of temporary differences that give rise to significant portions of deferred tax assets and deferred tax liabilities

Year ended December 31,

    

2024

    

2023

Deferred tax assets:

Net operating loss carryforward

$

61,135

$

57,983

Mineral properties

 

52,228

 

52,471

Other temporary differences

 

22,259

 

21,857

Total gross deferred tax assets

 

135,622

 

132,311

Less: valuation allowance

 

(132,396)

 

(130,002)

Net deferred tax assets

$

3,226

$

2,309

Deferred tax liabilities:

Acquired mineral property interests

(3,928)

(2,895)

Other taxable temporary differences

 

(35,928)

 

(39,986)

Total deferred tax liabilities

$

(39,856)

$

(42,881)

Deferred income and mining tax liability

$

(36,630)

$

(40,572)

Summary of changes in valuation allowance

Balance at

Balance at

For the year ended December 31,

    

beginning of year

Additions (1)

    

Deductions (2)

    

end of year

2024

$

130,002

$

2,780

$

(386)

$

132,396

2023

149,342

3,391

(22,731)

130,002

2022

149,921

6,600

(7,179)

149,342

(1)The additions to valuation allowance mainly result from the Company and its subsidiaries incurring losses and exploration expenses for tax purposes that do not meet the more-likely-than-not criterion for recognition of deferred tax assets.
(2)The reductions to valuation allowance mainly result from release of valuation allowance in Canada and Argentina.
Summary of losses that can be applied against future taxable profit

Country

    

Type of Loss

    

Amount

    

Expiry Period

United States (1)

Net operating losses

$

199,400

2027-Unlimited

Mexico

Net operating losses

54,163

2025-2034

Canada (1)

Net operating losses

11,380

2026-2042

Argentina (1)

Net operating losses

503

2024-2028

(1)The losses in the United States, Canada, and Argentina are part of multiple consolidating groups and, therefore, may be restricted in use to specific projects.