XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)
shares in Thousands, $ in Thousands
Common Shares and Additional Paid-in Capital
Accumulated Deficit
Non-controlling Interests
Total
Balance at Dec. 31, 2022 $ 1,644,145 $ (1,321,336) $ 33,465 $ 356,274
Balance (in shares) at Dec. 31, 2022 47,428      
Increase (Decrease) in Shareholders' Equity        
Stock-based compensation $ 84     84
Restricted shares issued (in shares) 46      
Proceeds from McEwen Copper financing $ 109,913   75,477 185,390
Net loss   (64,703) (14,968) (79,671)
Balance at Jun. 30, 2023 $ 1,754,142 (1,386,039) 93,974 462,077
Balance (in shares) at Jun. 30, 2023 47,474      
Balance at Dec. 31, 2022 $ 1,644,145 (1,321,336) 33,465 356,274
Balance (in shares) at Dec. 31, 2022 47,428      
Balance at Dec. 31, 2023 $ 1,768,456 (1,266,036)   502,420
Balance (in shares) at Dec. 31, 2023 49,440      
Balance at Mar. 31, 2023 $ 1,754,086 (1,364,412) 115,608 505,282
Balance (in shares) at Mar. 31, 2023 47,428      
Increase (Decrease) in Shareholders' Equity        
Stock-based compensation $ 56     56
Restricted shares issued (in shares) 46      
Net loss   (21,627) (21,634) (43,261)
Balance at Jun. 30, 2023 $ 1,754,142 (1,386,039) $ 93,974 462,077
Balance (in shares) at Jun. 30, 2023 47,474      
Balance at Dec. 31, 2023 $ 1,768,456 (1,266,036)   502,420
Balance (in shares) at Dec. 31, 2023 49,440      
Increase (Decrease) in Shareholders' Equity        
Stock-based compensation $ 1,785     1,785
Stock-based compensation (in shares) 100      
Sale of flow-through shares (Note 12) $ 14,374     14,374
Sale of flow-through shares (Note 12) (in shares) 1,533      
Exercise of warrants $ 8     8
Net loss   (33,378)   (33,378)
Balance at Jun. 30, 2024 $ 1,784,623 (1,299,414)   485,209
Balance (in shares) at Jun. 30, 2024 51,073      
Balance at Mar. 31, 2024 $ 1,768,927 (1,286,419)   482,508
Balance (in shares) at Mar. 31, 2024 49,440      
Increase (Decrease) in Shareholders' Equity        
Stock-based compensation $ 1,321     1,321
Stock-based compensation (in shares) 100      
Sale of flow-through shares (Note 12) $ 14,374     14,374
Sale of flow-through shares (Note 12) (in shares) 1,533      
Exercise of warrants $ 1     1
Net loss   (12,995)   (12,995)
Balance at Jun. 30, 2024 $ 1,784,623 $ (1,299,414)   $ 485,209
Balance (in shares) at Jun. 30, 2024 51,073