XML 40 R29.htm IDEA: XBRL DOCUMENT v3.24.1.u1
EQUITY INVESTMENTS (Tables)
3 Months Ended
Mar. 31, 2024
McEwen Copper Inc.  
Schedule of Equity Method Investments [Line Items]  
Summary of MSC's financial information from operations

Three months ended March 31,

2024

2023

McEwen Copper (100%)

Advanced projects

$

(48,183)

$

Other expenses

(2,016)

Foreign exchange loss

(3,992)

Interest and other income(1)

16,454

Loss before tax

$

(37,737)

$

Current and deferred taxes

Net loss

$

(37,737)

$

Portion attributable to McEwen Mining (47.7%)

Net loss on investment in McEwen Copper

$

(18,012)

$

(1) Interest and other income include gains on marketable securities and other finance-related income.

Schedule of change in the entity's investment in MSC

March 31, 2024

December 31, 2023

Investment, beginning of period

$

326,147

$

Deconsolidation of McEwen Copper

383,968

Attributable net loss from McEwen Copper

(18,012)

(57,821)

Investment, end of period

$

308,135

$

326,147

Summary of key assets and liabilities, before and after adjustments to fair value

As at March 31, 2024

Balance excluding FV increments

Adjustments

Balance including FV increments

Current assets

$

65,374

$

$

65,374

Total assets

$

248,682

$

262,494

$

511,176

Current liabilities

$

(31,694)

$

$

(31,694)

Total liabilities

$

(31,969)

$

$

(31,969)

Minera Santa Cruz S.A.  
Schedule of Equity Method Investments [Line Items]  
Summary of MSC's financial information from operations

Three months ended March 31,

2024

2023

Minera Santa Cruz S.A. (100%)

Revenue from gold and silver sales

$

65,927

$

45,740

Production costs applicable to sales

(47,884)

(41,124)

Depreciation and depletion

(8,926)

(8,230)

Gross profit (loss)

9,117

(3,614)

Exploration

(2,104)

(1,952)

Other income (expense)(1)

1,501

(3,234)

Income (loss) before tax

$

8,514

$

(8,800)

Current and deferred tax recovery (expense)

(4,847)

3,315

Net income (loss)

$

3,667

$

(5,485)

Portion attributable to McEwen Mining Inc. (49%)

Net income (loss)

$

1,796

$

(2,687)

Amortization of fair value increments

 

(709)

 

(884)

Income tax recovery

191

110

Income (loss) from investment in MSC, net of amortization

$

1,278

$

(3,461)

(1) Other expenses include foreign exchange gains and losses, accretion of asset retirement obligations and other finance-related expenses.

Schedule of change in the entity's investment in MSC

March 31, 2024

    

December 31, 2023

Investment, beginning of period

$

93,218

$

93,451

Attributable net income from MSC

1,796

4,157

Amortization of fair value increments

 

(709)

 

(4,612)

Income tax recovery

191

517

Dividend distribution received

 

 

(295)

Investment, end of period

$

94,496

$

93,218

Summary of key assets and liabilities, before and after adjustments to fair value

As at March 31, 2024

Balance excluding FV increments

Adjustments

Balance including FV increments

Current assets

$

107,710

$

732

$

108,442

Total assets

$

201,995

$

70,166

$

272,161

Current liabilities

$

(45,171)

$

$

(45,171)

Total liabilities

$

(79,538)

$

149

$

(79,389)