XML 93 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
EQUITY INVESTMENTS (Tables)
12 Months Ended
Dec. 31, 2023
McEwen Copper Inc  
Schedule of Equity Method Investments [Line Items]  
Summary of MSC's financial information from operations

December 31, 2023

McEwen Copper (100%)

Advanced projects

$

(36,475)

Other expenses

(4,684)

Foreign exchange loss

(99,338)

Interest and other income

19,356

Net loss before tax

$

(121,141)

Current and deferred taxes

-

Net loss

$

(121,141)

Portion attributable to McEwen Mining (47.7%)

Net income loss on investment in McEwen Copper

$

(57,821)

Schedule of change in the entity's investment in MSC

December 31, 2023

Investment, beginning of year

$

Deconsolidation of McEwen Copper (Note 20)

383,968

Attributable net loss from McEwen Copper

(57,821)

Investment, end of year

$

326,147

Summary of key assets and liabilities, before and after adjustments to fair value

As at December 31, 2023

Balance excluding FV increments

Adjustments

Balance including FV increments

Current assets

$

104,195

$

$

104,195

Total assets

$

281,353

$

262,494

$

543,847

Current liabilities

$

(23,988)

$

$

(23,988)

Total liabilities

$

(24,287)

$

$

(24,287)

Minera Santa Cruz S.A.  
Schedule of Equity Method Investments [Line Items]  
Summary of MSC's financial information from operations

Year ended December 31,

2023

2022

2021

Minera Santa Cruz S.A. (100%)

Revenue from gold and silver sales

$

254,926

$

254,698

$

271,863

Production costs applicable to sales

(177,234)

(182,195)

(196,033)

Depreciation and depletion

(58,935)

(32,200)

(39,948)

Gross profit

18,757

40,303

35,882

Exploration

(9,346)

(8,946)

(10,602)

Other expenses(1)

(3,977)

(19,715)

(17,077)

Net income before tax

$

5,434

$

11,642

$

8,203

Current and deferred tax recovery (expense)

3,051

1,221

(7,934)

Net income

$

8,485

$

12,863

$

269

Portion attributable to McEwen Mining Inc. (49%)

Net income

$

4,157

$

6,303

$

132

Amortization of fair value increments

 

(4,612)

 

(4,155)

 

(8,331)

Income tax recovery

517

628

666

Income (loss) from investment in MSC, net of amortization

$

62

$

2,776

$

(7,533)

(1)Other expenses include foreign exchange, accretion of asset retirement obligations and other finance-related expenses.
Schedule of change in the entity's investment in MSC

Changes in the Company’s investment in MSC for the years ended December 31, 2023, and 2022 are as follows:

December 31, 2023

    

December 31, 2022

Investment, beginning of year

$

93,451

$

90,961

Attributable net income from MSC

4,157

6,303

Amortization of fair value increments

 

(4,612)

 

(4,155)

Income tax recovery

517

628

Dividend distribution received

 

(295)

 

(286)

Investment, end of year

$

93,218

$

93,451

Summary of key assets and liabilities, before and after adjustments to fair value

As at December 31, 2023

Balance excluding FV increments

Adjustments

Balance including FV increments

Current assets

$

101,572

$

937

$

102,509

Total assets

$

196,617

$

71,528

$

268,145

Current liabilities

$

(44,785)

$

$

(44,785)

Total liabilities

$

(77,742)

$

(239)

$

(77,981)

As at December 31, 2022

Balance excluding FV increments

Adjustments

Balance including FV increments

Current assets

$

98,956

$

1,103

$

100,059

Total assets

$

204,671

$

81,434

$

286,105

Current liabilities

$

(60,584)

$

$

(60,584)

Total liabilities

$

(82,185)

$

(1,295)

$

(83,480)