XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY (UNAUDITED) - USD ($)
shares in Thousands, $ in Thousands
Common Shares and Additional Paid-in Capital
Accumulated Deficit
Non-controlling Interests
Total
Balance at Dec. 31, 2021 $ 1,615,596 $ (1,240,432) $ 14,777 $ 389,941
Balance (in shares) at Dec. 31, 2021 45,919      
Increase (Decrease) in Shareholders' Equity        
Stock-based compensation $ 313     313
Sale of flow-through common stock $ 10,320     10,320
Sale of flow-through common stock (in shares) 1,450      
Shares issued for debt refinancing $ 500     500
Shares issued for debt refinancing (in shares) 59      
Issuance of equity by subsidiary $ 17,643   23,707 41,350
Share repurchase (87)     (87)
Net loss   (43,712) (300) (44,012)
Balance at Sep. 30, 2022 $ 1,644,285 (1,284,144) 38,184 398,325
Balance (in shares) at Sep. 30, 2022 47,428      
Balance at Jun. 30, 2022 $ 1,633,513 (1,273,614) 22,082 381,981
Balance (in shares) at Jun. 30, 2022 47,428      
Increase (Decrease) in Shareholders' Equity        
Stock-based compensation $ 123     123
Issuance of equity by subsidiary 10,736   16,114 26,850
Share repurchase (87)     (87)
Net loss   (10,530) (12) (10,542)
Balance at Sep. 30, 2022 $ 1,644,285 (1,284,144) 38,184 398,325
Balance (in shares) at Sep. 30, 2022 47,428      
Balance at Dec. 31, 2022 $ 1,644,145 (1,321,336) 33,465 356,274
Balance (in shares) at Dec. 31, 2022 47,428      
Increase (Decrease) in Shareholders' Equity        
Stock-based compensation $ 261     261
Stock-based compensation (in shares) 21      
Restricted shares issued $ 93     93
Restricted shares issued (in shares) 43      
Issuance of equity by subsidiary $ 109,913   75,477 185,390
Net loss   (83,154) (24,890) (108,044)
Balance at Sep. 30, 2023 $ 1,754,412 (1,404,490) 84,052 433,974
Balance (in shares) at Sep. 30, 2023 47,492      
Balance at Jun. 30, 2023 $ 1,754,142 (1,386,039) 93,974 462,077
Balance (in shares) at Jun. 30, 2023 47,471      
Increase (Decrease) in Shareholders' Equity        
Stock-based compensation $ 177     177
Stock-based compensation (in shares) 21      
Restricted shares issued $ 93     93
Net loss   (18,451) (9,922) (28,373)
Balance at Sep. 30, 2023 $ 1,754,412 $ (1,404,490) $ 84,052 $ 433,974
Balance (in shares) at Sep. 30, 2023 47,492