XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY (UNAUDITED) - USD ($)
shares in Thousands, $ in Thousands
Common Shares and Additional Paid-in Capital
Flow-through common shares
Common Shares and Additional Paid-in Capital
Accumulated Deficit
Noncontrolling Interest
Flow-through common shares
Total
Balance at Dec. 31, 2021   $ 1,615,596 $ (1,240,432) $ 14,777   $ 389,941
Balance (in shares) at Dec. 31, 2021   45,919        
Increase (Decrease) in Shareholders' Equity            
Stock-based compensation   $ 190       190
Sale of flow-through common stock $ 10,320       $ 10,320  
Sale of flow-through common stock (in shares) 1,450          
Shares issued for debt refinancing   $ 500       500
Shares issued for debt refinancing (in shares)   59        
Issuance of equity by subsidiary   $ 6,907   7,593   14,500
Net income (loss)     (33,182) (288)   (33,470)
Balance at Jun. 30, 2022   $ 1,633,513 (1,273,614) 22,082   381,981
Balance (in shares) at Jun. 30, 2022   47,428        
Balance at Mar. 31, 2022   $ 1,626,099 (1,261,162) 14,443   379,380
Balance (in shares) at Mar. 31, 2022   47,369        
Increase (Decrease) in Shareholders' Equity            
Stock-based compensation   $ 7       7
Shares issued for debt refinancing   $ 500       500
Shares issued for debt refinancing (in shares)   59        
Issuance of equity by subsidiary   $ 6,907   7,593   14,500
Net income (loss)     (12,452) 46   (12,406)
Balance at Jun. 30, 2022   $ 1,633,513 (1,273,614) 22,082   381,981
Balance (in shares) at Jun. 30, 2022   47,428        
Balance at Dec. 31, 2022   $ 1,644,145 (1,321,336) 33,465   356,274
Balance (in shares) at Dec. 31, 2022   47,428        
Increase (Decrease) in Shareholders' Equity            
Stock-based compensation   $ 84       84
Restricted shares issued (in shares)   46        
Issuance of equity by subsidiary   $ 109,913   75,477   185,390
Net income (loss)     (64,703) (14,968)   (79,671)
Balance at Jun. 30, 2023   $ 1,754,142 (1,386,039) 93,974   462,077
Balance (in shares) at Jun. 30, 2023   47,474        
Balance at Mar. 31, 2023   $ 1,754,086 (1,364,412) 115,608   505,282
Balance (in shares) at Mar. 31, 2023   47,428        
Increase (Decrease) in Shareholders' Equity            
Stock-based compensation   $ 56       56
Restricted shares issued (in shares)   46        
Net income (loss)     (21,627) (21,634)   (43,261)
Balance at Jun. 30, 2023   $ 1,754,142 $ (1,386,039) $ 93,974   $ 462,077
Balance (in shares) at Jun. 30, 2023   47,474