XML 40 R30.htm IDEA: XBRL DOCUMENT v3.23.2
INVESTMENT IN MINERA SANTA CRUZ S.A. ("MSC") - SAN JOSE MINE (Tables)
6 Months Ended
Jun. 30, 2023
INVESTMENT IN MINERA SANTA CRUZ S.A. ("MSC") - SAN JOSE MINE  
Summary of MSC's financial information from operations

Three months ended June 30,

Six months ended June 30,

    

2023

2022

2023

2022

 

Minera Santa Cruz S.A. (100%)

Revenue from gold and silver sales

$

67,712

$

70,827

$

113,452

$

111,530

Production costs applicable to sales

(46,931)

(45,959)

(88,055)

(81,302)

Depreciation and depletion

(14,363)

(5,357)

(22,593)

(12,253)

Gross profit

6,418

19,511

2,804

17,975

Exploration

(2,846)

(3,093)

(4,798)

(4,828)

Other expenses(1)

(7,911)

(8,529)

(11,145)

(10,351)

Net income (loss) before tax

$

(4,339)

$

7,889

$

(13,139)

$

2,796

Current and deferred tax recovery (expense)

4,828

(877)

8,143

2,929

Net income (loss)

$

489

$

7,012

$

(4,996)

$

5,725

Portion attributable to McEwen Mining Inc. (49%)

Net income

$

239

$

3,436

$

(2,448)

$

2,805

Amortization of fair value increments

 

(1,269)

 

(1,088)

 

(2,153)

 

(1,700)

Income tax recovery

116

163

226

286

Income (loss) from investment in MSC, net of amortization

$

(914)

$

2,511

$

(4,375)

$

1,391

Schedule of change in the entity's investment in MSC

June 30, 2023

    

December 31, 2022

Investment in MSC, beginning of period

$

93,451

$

90,961

Attributable net income from MSC

(2,448)

6,303

Amortization of fair value increments

 

(2,153)

 

(4,155)

Income tax recovery

226

628

Dividend distribution received

 

(295)

 

(286)

Investment in MSC, end of period

$

88,781

$

93,451

Summary of key assets and liabilities, before and after adjustments to fair value

As at June 30, 2023

Balance excluding FV increments

Adjustments

Balance including FV increments

Current assets

$

85,497

$

629

$

86,126

Total assets

$

192,151

$

76,866

$

269,017

Current liabilities

$

(54,723)

$

$

(54,723)

Total liabilities

$

(87,074)

$

(834)

$

(87,908)