XML 22 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY (UNAUDITED) - USD ($)
shares in Thousands, $ in Thousands
Common Shares and Additional Paid-in Capital
Flow-through common shares
Common Shares and Additional Paid-in Capital
Accumulated Deficit
Noncontrolling Interest
Flow-through common shares
Noncontrolling Interest
Flow-through common shares
Total
Balance at Dec. 31, 2021   $ 1,615,596 $ (1,240,432)   $ 14,777   $ 389,941
Balance (in shares) at Dec. 31, 2021   459,188          
Increase (Decrease) in Shareholders' Equity              
Stock-based compensation   $ 183         183
Sale of flow-through common stock   $ 10,320         10,320
Sale of flow-through common stock (in shares)   14,500          
Net income (loss)     (20,730)   (334)   (21,064)
Balance at Mar. 31, 2022   $ 1,626,099 (1,261,162)   14,443   379,380
Balance (in shares) at Mar. 31, 2022   473,688          
Balance at Dec. 31, 2022   $ 1,644,145 (1,321,336)   33,465   356,274
Balance (in shares) at Dec. 31, 2022   47,428          
Increase (Decrease) in Shareholders' Equity              
Stock-based compensation   $ 28         28
Net income (loss)     (43,076)   6,666   (36,410)
Balance at Mar. 31, 2023   $ 1,754,086 $ (1,364,412)   $ 115,608   $ 505,282
Balance (in shares) at Mar. 31, 2023   47,428          
Increase (Decrease) in Shareholders' Equity              
Proceeds from McEwen Copper financing (Note 17) $ 109,913     $ 75,477   $ 185,390