XML 78 R18.htm IDEA: XBRL DOCUMENT v3.22.4
RECLAMATION AND REMEDIATION LIABILITIES
12 Months Ended
Dec. 31, 2022
RECLAMATION AND REMEDIATION LIABILITIES  
RECLAMATION AND REMEDIATION LIABILITIES

NOTE 12 RECLAMATION AND REMEDIATION LIABILITIES

The Company is responsible for reclamation of certain past and future disturbances at its properties. The most significant properties subject to these obligations are the Gold Bar and Tonkin properties in Nevada, the Fox Complex properties in Canada, and the El Gallo mine in Mexico.

A reconciliation of the Company’s asset retirement obligations for the years ended December 31, 2022 and 2021 are as follows:

​

​

​

​

​

​

​

​

​

December 31, 2022

    

December 31, 2021

    

Reclamation and remediation liability, beginning balance

$

35,452

​

$

34,000

​

Settlements

 

(774)

​

 

(2,225)

​

Accretion of liability

 

2,354

​

 

2,405

​

Revisions to estimates and discount rate

 

5,664

​

 

1,257

​

Foreign exchange revaluation

​

(850)

​

​

15

​

Reclamation and remediation liability, ending balance

$

41,846

​

$

35,452

​

Less: current portion

​

12,576

​

​

5,761

​

Long-term portion

$

29,270

​

$

29,691

​

​

The adjustment reflecting updated estimates for the year ended December 31, 2022, primarily relates to a $3.2 million increase in obligations in Gold Bar, $1.2 million increase in obligations in Tonkin Springs and $1.3 million increase in obligations in El Gallo. By comparison, as at December 31, 2021, $0.5 million increase in obligations relates to Gold Bar, $0.1 million increase - Tonkin Springs and $0.6 million increase - Fox Complex.

Reclamation expense in the Statement of Operations includes adjustments for updates in the reclamation liability for properties that do not have reserves in compliance with S-K 1300. Reclamation accretion for all properties is as follows:

​

​

​

​

​

​

​

​

​

​

​

Year ended December 31,

​

2022

​

2021

​

2020

Reclamation adjustment reflecting updated estimates

$

991

​

$

1,045

​

$

(113)

Reclamation accretion

​

2,354

​

​

2,405

​

​

1,901

Total

$

3,345

​

​

3,450

​

$

1,788

​