XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Common Shares and Additional Paid-in Capital
Flow-through common shares
Common Shares and Additional Paid-in Capital
Accumulated Deficit
Noncontrolling Interest
Flow-through common shares
Total
Balance at Dec. 31, 2020   $ 1,548,876 $ (1,183,548)     $ 365,328
Balance (in shares) at Dec. 31, 2020   41,659        
Increase (Decrease) in Shareholders' Equity            
Stock-based compensation   $ 732       732
Sale of flow-through shares   $ 10,785       10,785
Sale of flow-through shares (in shares)   1,260        
Sale of shares for cash   $ 29,875       29,875
Sale of shares for cash (in shares)   3,000        
Issuance of equity by subsidiary (Note 18)   $ 25,086   $ 14,914   40,000
Net loss     (35,856)     (35,856)
Balance at Sep. 30, 2021   $ 1,615,354 (1,219,404) 14,914   410,864
Balance (in shares) at Sep. 30, 2021   45,919        
Balance at Dec. 31, 2020   $ 1,548,876 (1,183,548)     365,328
Balance (in shares) at Dec. 31, 2020   41,659        
Increase (Decrease) in Shareholders' Equity            
Issuance of equity by subsidiary (Note 18)       14,900    
Balance at Dec. 31, 2021   $ 1,615,596 (1,240,432) 14,777   389,941
Balance (in shares) at Dec. 31, 2021   45,919        
Balance at Jun. 30, 2021   $ 1,589,974 (1,202,003)     387,971
Balance (in shares) at Jun. 30, 2021   45,919        
Increase (Decrease) in Shareholders' Equity            
Stock-based compensation   $ 294       294
Issuance of equity by subsidiary (Note 18)   25,086   14,914   40,000
Net loss     (17,401)     (17,401)
Balance at Sep. 30, 2021   $ 1,615,354 (1,219,404) 14,914   410,864
Balance (in shares) at Sep. 30, 2021   45,919        
Balance at Dec. 31, 2021   $ 1,615,596 (1,240,432) 14,777   389,941
Balance (in shares) at Dec. 31, 2021   45,919        
Increase (Decrease) in Shareholders' Equity            
Issuance of equity by subsidiary (Note 18)       7,600    
Balance at Jun. 30, 2022   $ 1,633,513 (1,273,614) 22,082   381,981
Balance (in shares) at Jun. 30, 2022   47,428        
Balance at Dec. 31, 2021   $ 1,615,596 (1,240,432) 14,777   389,941
Balance (in shares) at Dec. 31, 2021   45,919        
Increase (Decrease) in Shareholders' Equity            
Stock-based compensation   $ 313       313
Sale of flow-through shares $ 10,320       $ 10,320  
Sale of flow-through shares (in shares) 1,450          
Shares issued for debt refinancing   $ 500       500
Shares issued for debt refinancing (in shares)   59        
Issuance of equity by subsidiary (Note 18)   $ 17,643   23,707   41,350
Share repurchase (Note 1)   (87)       (87)
Net loss     (43,712) (300)   (44,012)
Balance at Sep. 30, 2022   $ 1,644,285 (1,284,144) 38,184   398,325
Balance (in shares) at Sep. 30, 2022   47,428        
Balance at Jun. 30, 2022   $ 1,633,513 (1,273,614) 22,082   381,981
Balance (in shares) at Jun. 30, 2022   47,428        
Increase (Decrease) in Shareholders' Equity            
Stock-based compensation   $ 123       123
Issuance of equity by subsidiary (Note 18)   10,736   16,114   26,850
Share repurchase (Note 1)   (87)       (87)
Net loss     (10,530) (12)   (10,542)
Balance at Sep. 30, 2022   $ 1,644,285 $ (1,284,144) $ 38,184   $ 398,325
Balance (in shares) at Sep. 30, 2022   47,428