XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Common Shares and Additional Paid-in Capital
Flow-through common shares
Common Shares and Additional Paid-in Capital
Accumulated Deficit
Noncontrolling Interest
Flow-through common shares
Total
Balance at Dec. 31, 2020   $ 1,548,876 $ (1,183,548)     $ 365,328
Balance (in shares) at Dec. 31, 2020   41,659        
Increase (Decrease) in Shareholders' Equity            
Stock-based compensation   $ 439       439
Sale of shares for cash   $ 29,875       29,875
Sale of shares for cash (in shares)   3,000        
Sale of flow-through common stock $ 10,785       $ 10,785  
Sale of flow-through common stock (in shares) 1,260          
Net loss     (18,455)     (18,455)
Balance at Jun. 30, 2021   $ 1,589,975 (1,202,003)     387,972
Balance (in shares) at Jun. 30, 2021   45,919        
Balance at Dec. 31, 2020   $ 1,548,876 (1,183,548)     365,328
Balance (in shares) at Dec. 31, 2020   41,659        
Increase (Decrease) in Shareholders' Equity            
Issuance of equity by subsidiary (Note 18)       $ 14,900    
Balance at Dec. 31, 2021   $ 1,615,596 (1,240,432) 14,777   389,941
Balance (in shares) at Dec. 31, 2021   45,919        
Balance at Mar. 31, 2021   $ 1,589,763 (1,196,014)     393,749
Balance (in shares) at Mar. 31, 2021   45,919        
Increase (Decrease) in Shareholders' Equity            
Stock-based compensation   $ 212       212
Net loss     (5,989)     (5,989)
Balance at Jun. 30, 2021   $ 1,589,975 (1,202,003)     387,972
Balance (in shares) at Jun. 30, 2021   45,919        
Balance at Dec. 31, 2021   $ 1,615,596 (1,240,432) 14,777   389,941
Balance (in shares) at Dec. 31, 2021   45,919        
Balance at Mar. 31, 2022   $ 1,626,099 (1,261,162) 14,443   379,380
Balance (in shares) at Mar. 31, 2022   47,369        
Increase (Decrease) in Shareholders' Equity            
Out-of-period adjustment: Reclass from NCI to Accumulated Deficit     (1,403) 1,403    
Balance at Dec. 31, 2021   $ 1,615,596 (1,240,432) 14,777   389,941
Balance (in shares) at Dec. 31, 2021   45,919        
Increase (Decrease) in Shareholders' Equity            
Stock-based compensation   $ 190       190
Sale of flow-through common stock $ 10,320       $ 10,320  
Sale of flow-through common stock (in shares) 1,450          
Shares issued for debt refinancing   $ 500       500
Shares issued for debt refinancing (in shares)   59        
Issuance of equity by subsidiary (Note 18)   $ 6,907   7,593   14,500
Net loss     (33,182) (288)   (33,470)
Balance at Jun. 30, 2022   $ 1,633,513 (1,273,614) 22,082   381,981
Balance (in shares) at Jun. 30, 2022   47,428        
Balance at Mar. 31, 2022   $ 1,626,099 (1,261,162) 14,443   379,380
Balance (in shares) at Mar. 31, 2022   47,369        
Increase (Decrease) in Shareholders' Equity            
Stock-based compensation   $ 7       7
Shares issued for debt refinancing   $ 500       500
Shares issued for debt refinancing (in shares)   59        
Issuance of equity by subsidiary (Note 18)   $ 6,907   7,593   14,500
Net loss     (12,452) 46   (12,406)
Balance at Jun. 30, 2022   $ 1,633,513 $ (1,273,614) $ 22,082   $ 381,981
Balance (in shares) at Jun. 30, 2022   47,428