XML 88 R16.htm IDEA: XBRL DOCUMENT v3.22.0.1
LEASE LIABILITIES
12 Months Ended
Dec. 31, 2021
LEASE LIABILITIES  
LEASE LIABILITIES

NOTE 10 LEASE LIABILITIES

The Company’s lease obligations include equipment, vehicles and office space. Leased assets are included in plant and equipment (Note 8). The terms and conditions contained in the Company’s leases do not contain variable components.

Lease liabilities as at December 31, 2021 and 2020 are as follows:

Total discounted lease liabilities

December 31, 2021

December 31, 2020

Finance leases

$

3,833

$

4,735

Operating lease

583

761

Lease liabilities

$

4,416

$

5,496

Current portion

(2,901)

(2,440)

Long-term portion

$

1,515

$

3,056

Lease liabilities as at December 31, 2021 are recorded using a weighted average discount rate of 6.67% and 8.73%, respectively, for finance and operating leases and have average remaining lease terms of 1 year and three years, respectively.

During the year ended December 31, 2021, the Company recorded $2.0 million (December 31, 2020 – $1.3 million) in interest and other finance costs related to leases. A breakdown of the lease related costs for the year ended December 31, 2021 and 2020 are as follows:

December 31, 2021

December 31, 2020

Finance leases:

Amortization of ROU assets

$

1,659

$

878

Interest expense

329

392

Total

$

1,988

$

1,270

Operating lease:

Rent expense

$

135

$

194

Future minimum undiscounted lease payments as at December 31, 2021 are as follows:

Payments due by period

    

2022

    

2023

    

2024

    

2025

    

2026

    

Total

Operating lease obligation

$

246

$

250

$

167

$

$

$

663

Finance lease obligations

 

2,704

 

808

 

274

 

 

 

3,785

Total future minimum lease payments

$

2,949

$

1,058

$

441

$

$

$

4,448

Less: Imputed interest

(32)

Total

4,416