XML 28 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:      
Cash paid to suppliers and employees $ (126,784) $ (95,871) $ (52,340)
Cash flow from revenues 128,822 67,724 59,517
Interest paid (1,923)   (5)
Interest received 372 501 276
Cash provided by (used in) operating activities 487 (27,646) 7,448
Cash flows from investing activities:      
Additions to mineral property interests (18,983) (3,492) (5,985)
Additions to property and equipment (including construction in progress) (62,338) (5,077) (1,174)
Proceeds from disposal of property and equipment 84 33 994
Additions to investments (note 3) (1,384)   (4,419)
Proceeds from sale of investments (note 3) 2,895 2,155 470
Return of investment received from Minera Santa Cruz S.A. (note 2 and note 7) 10,385 12,212 17,738
Cash (used in) provided by investing activities (69,341) (22,260) 7,624
Cash flows from financing activities:      
Shareholders' distribution (note 10) (3,372) (3,059) (2,986)
Proceeds of exercise of stock options (note 10) 192 121 3,730
Proceeds of loan from related party (note 14 and note 22) 25,000    
Proceeds of loan (note 22) 25,000    
Debt issuance costs and lender fees (note 22) (908)    
Proceeds of at-the-market common share issuance (note 10) 918    
Principal repayments on capital leases (note 20) (485)    
Proceeds from equity sale (note 10)   42,453  
Proceeds from warrants sale (note 10)   4,122  
Share and warrant issuance costs (note 10)   (3,353)  
Sale of flow-through common shares (note 10) 14,846 9,994  
Flow-through common share issuance costs (note 10) (751) (551)  
Repayment of short-term bank indebtedness     (3,395)
Share repurchase (note 10)     (582)
Cash provided by (used in) financing activities 60,440 49,727 (3,233)
Effect of exchange rate change on cash and cash equivalents 1,750 (108) (273)
(Decrease) increase in cash, cash equivalents and restricted cash (6,664) (287) 11,566
Cash, cash equivalents and restricted cash, beginning of period 37,153 37,440 25,874
Cash, cash equivalents and restricted cash, end of period (note 21) 30,489 37,153 37,440
Reconciliation of net (loss) income to cash provided by (used in) operating activities:      
Net (loss) income (44,870) (10,634) 21,055
Adjustments to reconcile net (loss) income from operating activities:      
Loss (income) from investment in Minera Santa Cruz S.A., net of amortization (note 7) 11,865 44 (12,951)
Impairment of property and equipment (note 6)   711  
Loss (gain) on investments (note 3) 3,324 (257) (519)
Loss (gain) on disposal of fixed assets 77 (11) 517
Income and mining tax recovery (note 9) (2,770) (15,675) (3,749)
Stock-based compensation (note 11) 269 1,309 1,039
Depreciation 9,169 3,378 1,169
Revision of estimates and accretion of asset reclamation obligations (note 8) 3,464 2,061 595
Adjustment to the asset retirement obligation estimate (note 8) (1,903) 1,008 1,530
Amortization of mineral property interests and asset retirement obligations 7,256 3,198 2,413
Foreign exchange (loss) gain (1,750) 108 273
Change in non-cash working capital items:      
(Increase) decrease in VAT taxes receivable, net of collection of $8,274 (2017 - $5,864) 4,192 (945) 5,813
(Increase) decrease in other assets related to operations 16,704 (12,756) (11,156)
Increase (decrease) in liabilities related to operations (4,540) 815 1,419
Cash provided by (used in) operating activities $ 487 (27,646) $ 7,448
Lexam VG Gold      
Cash flows from investing activities:      
Acquisition costs, net of cash and cash equivalents acquired   (840)  
Black Fox      
Cash flows from investing activities:      
Acquisition costs, net of cash and cash equivalents acquired   $ (27,251)