XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Common Stock
Lexam VG Gold
Common Stock
Black Fox
Common Stock
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Lexam VG Gold
Black Fox
Total
Balance at Dec. 31, 2016     $ 1,360,345 $ 1,666 $ (918,972)     $ 443,039
Balance (in shares) at Dec. 31, 2016     299,570          
Increase (Decrease) in Shareholders' Equity                
Stock-based compensation (note 9)     $ 1,082         1,082
Sale of shares for cash (note 8)     $ 39,397         39,397
Sale of shares for cash (note 8) (in shares)     20,700          
Shares issued in connection with the acquisition (note 8) $ 38,141         $ 38,141    
Shares issued in connection with the acquisition (note 8) (in shares) 12,687              
Exercise of stock options (note 8)     $ 47         47
Exercise of stock options (note 8) (in shares)     20          
Shareholders' distribution (note 8)     $ (3,059)         (3,059)
Other comprehensive income (note 2)       1,582       1,582
Net loss         (12,800)     (12,800)
Balance at Sep. 30, 2017     $ 1,439,776 3,248 (931,772)     511,252
Balance (in shares) at Sep. 30, 2017     332,977          
Balance at Dec. 31, 2016     $ 1,360,345 1,666 (918,972)     443,039
Balance (in shares) at Dec. 31, 2016     299,570          
Balance at Dec. 31, 2017     $ 1,447,879 3,000 (929,606)     521,273
Balance (in shares) at Dec. 31, 2017     337,051          
Balance at Jun. 30, 2017     $ 1,397,780 4,465 (923,700)     478,545
Balance (in shares) at Jun. 30, 2017     312,277          
Increase (Decrease) in Shareholders' Equity                
Stock-based compensation (note 9)     $ 337         337
Sale of shares for cash (note 8)     $ 39,397         39,397
Sale of shares for cash (note 8) (in shares)     20,700          
Shareholders' distribution (note 8)     $ (1,561)         (1,561)
Other comprehensive income (note 2)       (1,217)       (1,217)
Net loss         (8,072)     (8,072)
Balance at Sep. 30, 2017     $ 1,439,776 3,248 (931,772)     511,252
Balance (in shares) at Sep. 30, 2017     332,977          
Increase (Decrease) in Shareholders' Equity                
Warrants issued in connection with the equity sale (note 8)     $ 3,823         3,823
Adoption of ASU 2016-01 (note 2) | Accounting Standards Update 2016-01       (3,000) 3,000      
Balance at Dec. 31, 2017     $ 1,447,879 $ 3,000 (929,606)     521,273
Balance (in shares) at Dec. 31, 2017     337,051          
Balance at Dec. 31, 2017     $ 1,447,879   (926,606)     521,273
Increase (Decrease) in Shareholders' Equity                
Stock-based compensation (note 9)     182         182
Sale of shares for cash (note 8)               39,400
Shares issued in connection with the acquisition (note 8)   $ 391         $ 391  
Shares issued in connection with the acquisition (note 8) (in shares)   178            
Exercise of stock options (note 8)     $ 63         63
Exercise of stock options (note 8) (in shares)     57          
Shareholders' distribution (note 8)     $ (3,372)         (3,372)
Net loss         (23,881)     (23,881)
Balance at Sep. 30, 2018     $ 1,445,143   (950,487)     494,656
Balance (in shares) at Sep. 30, 2018     337,286          
Balance at Jun. 30, 2018     $ 1,447,026   (937,197)     509,829
Balance (in shares) at Jun. 30, 2018     337,268          
Increase (Decrease) in Shareholders' Equity                
Stock-based compensation (note 9)     $ (214)         (214)
Exercise of stock options (note 8)     $ 18         18
Exercise of stock options (note 8) (in shares)     18          
Shareholders' distribution (note 8)     $ (1,687)         (1,687)
Net loss         (13,290)     (13,290)
Balance at Sep. 30, 2018     $ 1,445,143   $ (950,487)     $ 494,656
Balance (in shares) at Sep. 30, 2018     337,286