XML 22 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
INVESTMENT IN MINERA SANTA CRUZ S.A. ("MSC") - SAN JOSE MINE
9 Months Ended
Sep. 30, 2017
INVESTMENT IN MINERA SANTA CRUZ S.A. (“MSC”) - SAN JOSE MINE  
INVESTMENT IN MINERA SANTA CRUZ S.A. (“MSC”) - SAN JOSE MINE

NOTE 5   INVESTMENT IN MINERA SANTA CRUZ S.A. (“MSC”) – SAN JOSÉ MINE

 

The Company accounts for investments over which it exerts significant influence but does not control through majority ownership using the equity method of accounting. In applying the equity method of accounting to the Company’s investment in MSC, MSC’s financial statements, which are originally prepared by MSC in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, are translated into U.S. GAAP by MSC’s management. As such, the summarized financial data under this heading is presented in accordance with U.S. GAAP.

 

The Company’s 49% attributable share of results of operations from its investment in MSC was a loss of $0.5 million for the three and nine months ended September 30, 2017 (September 30, 2016 – income of $4.7 million and $13.8 million, respectively). These amounts include the amortization of the fair value increments arising from the purchase price allocation and related income tax recovery associated with the investment in MSC recorded as part of the acquisition of Minera Andes.

 

During the three and nine months ended September 30, 2017, the Company received $2.3 million and $7.2 million in dividends from MSC, respectively.  This compares to $7.9 million and $13.3 million received during the three and nine months ended September 30, 2016, respectively.

 

Changes in the Company’s investment in MSC for the nine months ended September 30, 2017 and year ended December 31, 2016 are as follows:

 

 

 

 

 

 

 

 

 

    

September 30, 2017

    

December 31, 2016

Investment in MSC, beginning of the period

 

$

162,320

 

$

167,107

Attributable net income from MSC

 

 

1,941

 

 

15,961

Amortization of fair value increments

 

 

(6,967)

 

 

(12,274)

Income tax recovery

 

 

4,491

 

 

9,264

Dividend distribution received

 

 

(7,195)

 

 

(17,738)

Investment in MSC, end of the period

 

$

154,590

 

$

162,320

 

A summary of the operating results from MSC for the three and nine months ended September 30, 2017 and 2016 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended  September 30,

 

Nine months ended September 30,

 

 

    

2017

    

2016

    

2017

    

2016

    

Minera Santa Cruz S.A. (100%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

52,722

 

$

72,116

 

$

161,900

 

$

182,769

 

Production costs applicable to sales

 

 

(43,596)

 

 

(49,345)

 

 

(132,710)

 

 

(125,904)

 

Net income

 

 

707

 

 

12,072

 

 

3,962

 

 

31,293

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portion attributable to McEwen Mining Inc. (49%)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

346

 

$

5,916

 

$

1,941

 

$

15,334

 

Amortization of fair value increments

 

 

(2,469)

 

 

(2,914)

 

 

(6,967)

 

 

(9,370)

 

Income tax recovery

 

 

1,661

 

 

1,691

 

 

4,491

 

 

7,825

 

(Loss) income from investment in MSC, net of amortization

 

$

(462)

 

$

4,693

 

$

(535)

 

$

13,789

 

 

As of September 30, 2017, MSC had current assets of $99.1 million, total assets of $419.1 million, current liabilities of $35.0 million and total liabilities of $103.7 million on an unaudited basis. These balances include the adjustments to fair value and amortization of the fair value increments arising from the purchase price allocation, net of impairment charges. Excluding the fair value increments from the purchase price allocation and other adjustments, MSC had current assets of $98.5 million, total assets of $255.3 million, current liabilities of $40.2 million, and total liabilities of $65.6 million as at September 30, 2017.