XML 45 R17.htm IDEA: XBRL DOCUMENT v3.6.0.2
RECLAMATION OBLIGATIONS
12 Months Ended
Dec. 31, 2016
RECLAMATION OBLIGATIONS  
RECLAMATION OBLIGATIONS

NOTE 9 RECLAMATION OBLIGATIONS

The Company is responsible for reclamation of certain past and future disturbances at its properties. The two most significant properties subject to these obligations are the Tonkin property in Nevada and the El Gallo 1 mine in Mexico. The Final Plan for Permanent Closure (“FPPC”) and the Amended Plan of Operations for the Tonkin property was approved by the Nevada Division of Environmental Protection (“NDEP”) and by the Bureau of Land Management (“BLM”) pursuant to the Finding of No Significant Impact in March 2012 and September 2015, respectively. Subsequently, on October 3, 2015 the BLM requested an updated bonding requirement in the amount of $3.6 million, which is covered within the surety bonds that the Company has as of December 31, 2016. Under current Mexican regulations, surety bonding of projected reclamation costs is not required.

The Company’s reclamation expenses consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

    

2016

    

2015

    

2014

Reclamation Adjustment reflecting updated estimates

 

$

89

 

$

 —

 

$

 —

Reclamation Accretion

 

 

506

 

 

429

 

 

407

Total

 

$

595

 

$

429

 

$

407

 

As outlined in Note 2 Summary of Significant Accounting Policies, except for the Company’s 49% interest in the San José mine, none of the Company’s properties contain resources that satisfy the definition of proven and probable reserves. Therefore, the upward adjustment reflecting updated estimate of reclamation of El Gallo 1 mine is included in the Statement of Operations and Comprehensive Income (Loss) and since El Gallo 1 mine is an operating site, the adjustment is included in the Production Costs Applicable to Sales.

The Company’s asset retirement obligations for years ended December 31, 2016 and 2015 are as follows:

 

 

 

 

 

 

 

 

    

2016

    

2015

Balance at beginning of the period

 

$

7,784

 

$

7,471

Settlements

 

 

(66)

 

 

 —

Accretion of liability

 

 

506

 

 

429

Adjustment reflecting updated estimates

 

 

1,619

 

 

(116)

Balance at December 31

 

$

9,843

 

$

7,784

Current portion

 

 

(537)

 

 

(215)

Non-current portion

 

$

9,306

 

$

7,569

 

The Company utilized the following assumptions in the calculation of its asset retirement obligations for years ended December 31, 2016 and 2015:

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

    

2016

    

2015

Undiscounted Cash Flows

 

$

10.7 million

 

$

9.5 million

Remediation timeline

 

 

2017-2025

 

 

2016-2022

Inflation rate

 

 

1.6-2.4%

 

 

1.4-1.7%

Credit adjusted risk free rate

 

 

4.2-4.6%

 

 

6.8%