XML 354 R67.htm IDEA: XBRL DOCUMENT v3.26.1
EQUITY METHOD INVESTMENTS (Details)
$ / shares in Units, $ in Thousands, $ in Billions
1 Months Ended 12 Months Ended
Dec. 15, 2025
USD ($)
shares
Dec. 11, 2025
$ / shares
shares
Dec. 09, 2025
USD ($)
$ / shares
shares
Oct. 24, 2024
USD ($)
Jul. 12, 2024
USD ($)
shares
Oct. 31, 2023
USD ($)
shares
Oct. 31, 2023
ARS ($)
shares
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 14, 2025
Dec. 10, 2025
Oct. 25, 2024
Jul. 11, 2024
Oct. 10, 2023
USD ($)
EQUITY METHOD INVESTMENTS                              
Derecognition of cash on the date of deconsolidation               $ 45,700              
Derecognition of investments on the date of deconsolidation               44,200              
Derecognition of mineral property interests and plant and equipment on the date of deconsolidation               171,900              
Derecognition of accounts payable and accrued liabilities on the date of deconsolidation               7,900              
Deconsolidation of McEwen Copper               86,800              
Initial carrying amount of the equity investment               428,641 $ 400,801            
Deferred tax liability               14,737 36,630            
Gain on deconsolidation of McEwen Copper Inc. (Note 9)                   $ 222,157          
Dilution gain               789 5,777            
Price per common share for each warrant | $ / shares   $ 35                          
Total assets               820,218 664,623            
Current assets               107,886 41,192            
Total liabilities               273,981 169,648            
Current liabilities               63,809 47,693            
Difference in proportionate share of net assets               $ 199,100              
McEwen Copper Inc.                              
EQUITY METHOD INVESTMENTS                              
Initial carrying amount of the equity investment                             $ 384,000
Private placement                              
EQUITY METHOD INVESTMENTS                              
Shares issued | shares         466,667                    
Proceeds from issuance of common stock         $ 14,000                    
Chairman and Chief Executive Officer                              
EQUITY METHOD INVESTMENTS                              
Number of warrants exercised | shares   100,000                          
McEwen Copper Inc.                              
EQUITY METHOD INVESTMENTS                              
Subsidiary ownership interest (as a percent)   46.30%   48.30% 48.30%     46.30%       46.40% 46.40% 47.70% 47.70%
Dilution gain               $ 789 5,777            
Paragon Advanced Labs Inc.                              
EQUITY METHOD INVESTMENTS                              
Subsidiary ownership interest (as a percent) 27.00%   27.32%         27.00%     27.30%        
Difference in proportionate share of net assets     $ 12,500                        
McEwen Copper Inc.                              
EQUITY METHOD INVESTMENTS                              
Deconsolidation of McEwen Copper                   $ 86,820          
Deferred tax liability                             $ 37,800
Dilution gain               $ 800              
Total assets               203,277 226,329            
Current assets               7,089 34,067            
Total liabilities               41,759 14,856            
Current liabilities               $ 11,365 $ 14,656            
McEwen Copper Inc. | Nuton LLC                              
EQUITY METHOD INVESTMENTS                              
Shares issued | shares           152,615 152,615                
Proceeds from issuance of common stock           $ 4,000                  
Number of shares sold | shares           232,000 232,000                
Aggregate purchase price           $ 6,000                  
McEwen Copper Inc. | FCA Argentina S.A                              
EQUITY METHOD INVESTMENTS                              
Shares issued | shares           1,900,000 1,900,000                
Gross proceeds from private placement offering             $ 42                
McEwen Copper Inc. | Private placement                              
EQUITY METHOD INVESTMENTS                              
Shares issued | shares         166,667                    
Proceeds from issuance of common stock       $ 37,000 $ 5,000                    
McEwen Copper Inc. | Private placement | Nuton LLC                              
EQUITY METHOD INVESTMENTS                              
Proceeds from issuance of common stock       $ 35,000                      
Paragon Advanced Labs Inc.                              
EQUITY METHOD INVESTMENTS                              
Number of shares acquired | shares     8,742,880                        
Shares issued for acquisition of mineral property interests (in shares) | shares     709,992                        
Fair value of transaction     $ 13,700                        
Closing share price | $ / shares     $ 19.35                        
Net assets     $ 4,600                        
Total assets     36,900                        
Current assets     7,300                        
Total liabilities     32,300                        
Current liabilities     $ 9,900                        
Dilution loss $ 200                            
Paragon Advanced Labs Inc. | Shareholder                              
EQUITY METHOD INVESTMENTS                              
Number of warrants exercised | shares 400,000