XML 289 R2.htm IDEA: XBRL DOCUMENT v3.26.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
REVENUE:      
Revenue from gold and silver sales $ 197,553 $ 174,477 $ 166,231
OPERATING EXPENSES:      
Production costs applicable to sales (122,760) (113,313) (119,230)
Depreciation and depletion (27,229) (30,229) (29,221)
Gross profit 47,564 30,935 17,780
OTHER OPERATING INCOME (EXPENSES):      
Advanced projects (7,961) (7,152) (82,637)
Exploration (22,196) (16,546) (20,167)
General and administrative (26,695) (17,165) (15,449)
Depreciation (620) (634) (1,138)
Reclamation and remediation (3,017) (2,054) (2,693)
Total other operating expenses (44,911) (81,507) (179,843)
Operating income (loss) 2,653 (50,572) (162,063)
OTHER INCOME (EXPENSES):      
Interest and other finance (expenses) income, net (7,217) (4,595) 36,918
Other income (expenses) (Note 18) 10,724 2,651 (29,976)
Dilution gain from investments in McEwen Copper Inc. (Note 9) 789 5,777  
Gain on deconsolidation of McEwen Copper Inc. (Note 9)     222,157
Total other income 4,296 3,833 229,099
Income (loss) before income and mining taxes 6,949 (46,739) 67,036
Income and mining tax recovery (expense) (Note 19) 27,485 3,048 (33,859)
Net income (loss) after income and mining taxes 34,434 (43,691) 33,177
Net loss attributable to non-controlling interests     22,122
Net income (loss) and comprehensive income (loss) attributable to McEwen shareholders $ 34,434 $ (43,691) $ 55,299
Net income (loss) per share (Note 14):      
Basic (in dollars per share) $ 0.64 $ (0.86) $ 1.16
Diluted (in dollars per share) $ 0.59 $ (0.86) $ 1.16
Weighted average common shares outstanding (thousands) (Note 14):      
Basic (in shares) 54,046 51,021 47,544
Diluted (in shares) 65,560 51,021 47,544
McEwen Copper Inc.      
OTHER OPERATING INCOME (EXPENSES):      
Advanced projects $ (41,925) $ (114,544) $ (36,475)
Income (loss) from equity method investments (25,547) (46,977) (57,821)
OTHER INCOME (EXPENSES):      
Interest and other finance (expenses) income, net 1,294 19,130 19,356
Dilution gain from investments in McEwen Copper Inc. (Note 9) 800    
Income (loss) before income and mining taxes (55,011) (98,979) (121,141)
Net income (loss) and comprehensive income (loss) attributable to McEwen shareholders (55,011) (98,979) (121,141)
Minera Santa Cruz S.A.      
REVENUE:      
Revenue from gold and silver sales 459,545 310,411 254,926
OPERATING EXPENSES:      
Depreciation and depletion (52,969) (51,188) (58,935)
OTHER OPERATING INCOME (EXPENSES):      
Income (loss) from equity method investments 41,125 9,021 62
OTHER INCOME (EXPENSES):      
Other income (expenses) (Note 18) (11,843) (1,717) (3,977)
Income (loss) before income and mining taxes 132,783 31,184 5,434
Income and mining tax recovery (expense) (Note 19) 29 37 517
Net income (loss) and comprehensive income (loss) attributable to McEwen shareholders $ 88,278 $ 24,636 $ 8,485