XML 43 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
INVESTMENT IN MINERA SANTA CRUZ S.A. ("MSC") - SAN JOSE MINE (Tables)
9 Months Ended
Sep. 30, 2013
INVESTMENT IN MINERA SANTA CRUZ S.A. ("MSC") - SAN JOSE MINE  
Schedule of reconciliation of fair value allocation

 

 

 

 

For three months ended

 

For nine months ended

 

 

 

September 30, 2012

 

September 30, 2012

 

 

 

(in thousands)

 

 

 

 

 

 

 

Amortization of fair value increments, as reported

 

$

1,597

 

$

3,746

 

Adjustment

 

71

 

(209

)

Amortization of fair value increments, as adjusted

 

$

1,668

 

$

3,537

 

 

 

 

 

 

 

Net loss, as reported

 

$

(2,583

)

$

(40,578

)

Adjustment

 

(71

)

209

 

Net loss, as adjusted

 

$

(2,654

)

$

(40,369

)

Schedule of change in the entity's investment in MSC

 

 

 

 

Nine Months Ended

 

Year Ended

 

 

 

September 30, 2013

 

December 31, 2012

 

 

 

(in thousands)

 

Investment in MSC, beginning of period

 

$

273,948

 

$

 

Fair value of investment in MSC from acquisition of Minera Andes

 

 

262,883

 

Income from equity investment

 

3,914

 

25,301

 

Amortization of fair value increments

 

(3,662

)

(4,466

)

Dividend distribution

 

(1,242

)

(9,770

)

Impairment of investment in MSC

 

(95,878

)

 

Investment in MSC, end of period

 

$

177,080

 

$

273,948

 

Summary of MSC's financial information from operations

 

 

 

 

Three Months Ended

 

Three Months Ended

 

Nine Months Ended

 

Period ended

 

 

 

September 30, 2013

 

September 30, 2012

 

September 30, 2013

 

September 30, 2012

 

 

 

(in thousands)

 

Sales - MSC 100%

 

$

69,662

 

$

116,299

 

$

182,031

 

$

212,902

 

Net income - MSC 100%

 

5,424

 

26,343

 

7,988

 

37,765

 

McEwen Mining’s portion - 49%

 

2,658

 

12,908

 

3,914

 

18,505

 

Net income on investment in MSC

 

$

2,658

 

$

12,908

 

$

3,914

 

$

18,505

 

Amortization of fair value increments

 

(618

)

(1,668

)

(3,662

)

(3,537

)

Income on investment in MSC, net of amortization

 

$

2,040

 

$

11,240

 

$

252

 

$

14,968