XML 89 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
INVESTMENT IN MINERA SANTA CRUZ S.A. ("MSC") - SAN JOSE MINE (Tables)
6 Months Ended
Jun. 30, 2013
INVESTMENT IN MINERA SANTA CRUZ S.A. ("MSC") - SAN JOSE MINE  
Schedule of reconciliation of fair value allocation

 

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30, 2012

 

June 30, 2012

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

Amortization of fair value increments, as reported

 

$

1,803

 

$

4,607

 

Adjustment

 

(887

)

(2,738

)

Amortization of fair value increments, as adjusted

 

$

916

 

$

1,869

 

 

 

 

 

 

 

Net loss, as reported

 

$

(21,251

)

$

(40,453

)

Adjustment

 

887

 

2,738

 

Net loss, as adjusted

 

$

(20,364

)

$

(37,715

)

Schedule of change in the entity's investment in MSC

 

 

 

Six Months Ended

 

Year Ended

 

 

 

June 30, 2013

 

December 31, 2012

 

 

 

(in thousands)

 

Investment in MSC, beginning of period

 

$

273,948

 

$

 

Fair value of investment in MSC from acquisition of Minera Andes

 

 

262,883

 

Income from equity investment

 

1,256

 

25,301

 

Amortization of fair value increments

 

(3,044

)

(4,466

)

Dividend distribution

 

 

(9,770

)

Impairment of investment in MSC

 

(95,878

)

 

Investment in MSC, end of period

 

$

176,282

 

$

273,948

 

Summary of MSC's financial information from operations

 

 

 

Three Months Ended

 

Three Months Ended

 

Six Months Ended

 

Period ended

 

 

 

June 30, 2013

 

June 30, 2012

 

June 30, 2013

 

June 30, 2012

 

 

 

(in thousands)

 

Sales - MSC 100%

 

$

68,556

 

$

56,375

 

$

112,369

 

$

96,603

 

Net income - MSC 100%

 

124

 

3,255

 

2,564

 

11,422

 

McEwen Mining’s portion - 49%

 

61

 

1,595

 

1,256

 

5,597

 

Net income on investment in MSC

 

$

61

 

$

1,595

 

$

1,256

 

$

5,597

 

Amortization of fair value increments

 

(1,612

)

(916

)

(3,044

)

(1,869

)

(Loss) income on investment in MSC, net of amortization

 

$

(1,551

)

$

679

 

$

(1,788

)

$

3,728