EXHIBIT 11

CHURCH & DWIGHT CO., INC. AND SUBSIDIARIES

EXHIBIT 11 - Computation of Earnings Per Share

(In thousands except per share amounts)

	Three Months Ended				Six Months Ended
	June 30, 2006		July 1, 2005		June 30, 2006		July 1, 2005
BASIC:
Net Income	$	36,406	$	34,380	$	76,353	$	72,081
Weighted average shares outstanding		64,702		63,671		64,590		63,496
Basic earnings per share	$	0.56	$	0.54	$	1.18	$	1.14
DILUTED:
Net Income	$	36,406	$	34,380	$	76,353	$	72,081
After-tax interest cost of convertible debt		922		918		1,844		1,837
Net Income plus assumed debt conversion	$	37,328	$	35,298	$	78,197	$	73,918
Weighted average shares outstanding		64,702		63,671		64,590		63,496
Dilutive effect of convertible debt		3,229		3,226		3,228		3,226
Incremental shares under stock option plans		837		2,325		855		2,390
Adjusted weighted average shares outstanding		68,768		69,222		68,673		69,112
Diluted earnings per share	$	0.54	$	0.51	$	1.14	$	1.07

27