Exhibit 11

CHURCH & DWIGHT CO., INC. AND SUBSIDIARIES

EXHIBIT 11 - Computation of Earnings Per Share

(In thousands except per share amounts)

	Quarter Ended
	April 1, 2005		April 2, 2004
BASIC:
Net Income	$	37,701	$	29,906
Weighted average shares outstanding		63,321		61,323
Basic earnings per share	$	0.60	$	0.49
DILUTED:
Net Income	$	37,701	$	29,906
After-tax interest cost of convertible debt		917		924
Net Income plus assumed debt conversion	$	38,618	$	30,830
Weighted average shares outstanding		63,321		61,323
Dilutive effect of convertible debt		3,226		3,226
Incremental shares under stock option plans		2,455		3,161
Adjusted weighted average shares outstanding		69,002		67,710
Diluted earnings per share	$	0.56	$	0.46