XML 69 R56.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
12 Months Ended
Mar. 31, 2012
Game Show Network, Llc
 
Fair Values Assigned to Assets and Liabilities

The following table summarizes the preliminary and final fair values assigned to the assets and liabilities of GSN that were recorded in the Pictures segment. Due to the fact that the acquisition closed in March 2011, certain areas of the purchase price allocation were not yet finalized as of the fiscal year ended March 31, 2011, including the fair value of certain tangible assets and liabilities acquired, the valuation of intangible assets acquired, income taxes and residual goodwill. The measurement period adjustments did not have a significant impact on Sony’s results of operations and financial position and, therefore, Sony has not retrospectively adjusted the consolidated financial statements.

 

     Yen in millions  
     Acquired
assets and
liabilities
recorded at fair
value as of
acquisition
date
(Preliminary)
     Measurement
period
Adjustments
    Acquired
assets and
liabilities
recorded at fair
value as of
acquisition
date
(Final)
 

Cash and cash equivalents

     4,039           4,039   

Notes and accounts receivable, trade

     3,089           3,089   

Prepaid expenses and other current assets

     395           395   

Film costs

     4,178           4,178   

Property, plant and equipment

     220           220   

Intangibles

     46,749         574        47,323   

Goodwill

     46,432         (527     45,905   

Other noncurrent assets

     38           38   
  

 

 

    

 

 

   

 

 

 

Total assets

     105,140         47        105,187   

Notes and accounts payable, trade

     970           970   

Accounts payable, other and accrued expenses

     4,131           4,131   

Other current liabilities

     59           59   

Other noncurrent liabilities

     1,683         47        1,730   
  

 

 

    

 

 

   

 

 

 

Total liabilities

     6,843         47        6,890   

Redeemable noncontrolling interest

     18,779           18,779   

Noncontrolling interest

     40,728           40,728   
  

 

 

      

 

 

 

Total

     38,790           38,790   
  

 

 

      

 

 

 
Sony and Sony Ericsson
 
Unaudited Supplemental Pro Forma Financial Information

The following unaudited supplemental pro forma financial information presents the combined results of operations of Sony and Sony Ericsson as though the acquisition had occurred as of the beginning of the fiscal year ended March 31, 2011:

 

     Yen in millions,
except per share data
 
     Fiscal year ended March 31  
     2011     2012  
     (Unaudited)  

Net sales

     6,901,151        5,941,131   

Operating income (loss)

     231,895        (187,725

Net loss attributable to Sony Corporation’s stockholders

     (226,038     (654,833

Basic EPS

     (225.24     (652.50

Diluted EPS

     (225.24     (652.50
Sony Computer Entertainment America Inc
 
Fair Values Assigned to Assets and Liabilities

The following table summarizes the fair values assigned to the assets acquired at the acquisition date.

 

     Yen in millions  
     Acquired
assets
recorded at
fair value
 

Inventories

     4,370   

Other current assets

     82   

Machinery and equipment

     51,083   

Intangibles

     1,223   

Other noncurrent assets

     693   
  

 

 

 

Total

     57,451   
  

 

 

 
Sony Ericsson
 
Fair Values Assigned to Assets and Liabilities

The following table summarizes the fair values assigned to the assets and liabilities of Sony Ericsson that were recorded in the MP&C segment, and the IP cross-licensing that was assigned to Corporate for segment reporting purposes.

 

     Yen in
millions
 
     Acquired
assets and
liabilities
recorded at
fair value
as of the
acquisition
date
 

Cash and cash equivalents

     35,331   

Notes and accounts receivable, trade

     54,522   

Inventories

     54,095   

Prepaid expenses and other current assets

     28,618   

Property, plant and equipment

     18,075   

Intangibles

     123,097   

Goodwill

     128,522   

Other noncurrent assets

     22,463   
  

 

 

 

Total assets

     464,723   

Notes and accounts payable, trade

     66,522   

Accounts payable, other and accrued expenses

     61,467   

Other current liabilities

     136,938   

Other noncurrent liabilities

     7,126   
  

 

 

 

Total liabilities

     272,053   

Noncontrolling interest

     14,047   
  

 

 

 

Total

     178,623   
  

 

 

 
Unaudited Supplemental Pro Forma Financial Information

 The following unaudited supplemental pro forma financial information presents the combined results of operations of Sony and GSN as though the acquisition had occurred as of the beginning of the fiscal years ended March 31, 2010 and 2011:

 

     Yen in millions,
except per share data
 
     Fiscal year ended March 31  
         2010             2011      
     (Unaudited)  

Net sales

     6,313,222        6,325,310   

Operating income

     60,685        199,445   

Net loss attributable to Sony Corporation’s stockholders

     (33,655     (259,731

Basic EPS

     (33.54     (258.81

Diluted EPS

     (33.54     (258.81
Fair Value and Weighted-Average Amortization of Intangible Assets

The intangible assets are comprised of the following:

 

     Yen in millions      Years  
     Acquired
intangibles
recorded at
fair value
     Weighted-average
amortization period
 

Intangibles subject to amortization

     

IP cross-licensing

     60,834         6   

Developed technology

     24,599         9   

Customer relationships

     19,597         14   

Trademarks

     14,086         7   

Other

     3,981         7   
  

 

 

    

Total intangibles

     123,097      
  

 

 

    
Sony and Game Show Network, Llc
 
Fair Value and Weighted-Average Amortization of Intangible Assets

The intangible assets are comprised of the following:

 

     Yen in
millions
     Years  
     Acquired
intangibles
recorded at
fair value
     Weighted-average
amortization period
 

Intangibles subject to amortization

     

Television carriage agreements (broadcasting agreements)

     33,698         20   

Other

     4,736         3   

Intangible having an indefinite life

     

Trademarks

     8,889           
  

 

 

    

Total intangibles

     47,323