0001157523-22-000132.txt : 20220202 0001157523-22-000132.hdr.sgml : 20220202 20220202060018 ACCESSION NUMBER: 0001157523-22-000132 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20220202 FILED AS OF DATE: 20220202 DATE AS OF CHANGE: 20220202 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Sony Group Corp CENTRAL INDEX KEY: 0000313838 STANDARD INDUSTRIAL CLASSIFICATION: HOUSEHOLD AUDIO & VIDEO EQUIPMENT [3651] IRS NUMBER: 000000000 STATE OF INCORPORATION: M0 FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-06439 FILM NUMBER: 22581445 BUSINESS ADDRESS: STREET 1: 1-7-1, KONAN STREET 2: MINATO-KU CITY: TOKYO STATE: M0 ZIP: 108-0075 BUSINESS PHONE: 81-3-6748-2111 MAIL ADDRESS: STREET 1: 1-7-1, KONAN STREET 2: MINATO-KU CITY: TOKYO STATE: M0 ZIP: 108-0075 FORMER COMPANY: FORMER CONFORMED NAME: SONY CORP DATE OF NAME CHANGE: 19960709 6-K 1 a52571190.htm SONY GROUP CORPORATION 6-K

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934

For the month of February 2022
Commission File Number: 001-06439

SONY GROUP CORPORATION
(Translation of registrant's name into English)

1-7-1 KONAN, MINATO-KU, TOKYO, 108-0075, JAPAN
(Address of principal executive offices)

The registrant files annual reports under cover of Form 20-F.

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F,
 
Form 20-F  X
Form 40-F __
 
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934, Yes No X
 
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):82-______
 
SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
SONY GROUP CORPORATION
 
(Registrant)
   
   
 
By:  /s/  Hiroki Totoki
 
                (Signature)
 
Hiroki Totoki
 
Executive Deputy President and
 
Chief Financial Officer
 
Date: February 2, 2022

List of materials

Documents attached hereto:
 
i) Press release: Quarterly Financial Statements for the Third Quarter Ended December 31, 2021 And Outlook for the Fiscal Year Ending March 31, 2022


 
 


 
Quarterly Financial Statements
for the Third Quarter Ended December 31, 2021
And
Outlook for the Fiscal Year Ending March 31, 2022

February 2, 2022
Sony Group Corporation


Quarterly Financial Statements (Unaudited)
F-1
   
Condensed Consolidated Statements of Financial Position
F-1
Condensed Consolidated Statements of Income (Three months ended December 31)
F-3
Condensed Consolidated Statements of Comprehensive Income (Three months ended December 31)
F-4
Condensed Consolidated Statements of Income (Nine months ended December 31)
F-5
Condensed Consolidated Statements of Comprehensive Income (Nine months ended December 31)
F-6
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Nine months ended December 31)
F-7
Condensed Consolidated Statements of Cash Flows (Nine months ended December 31)
F-8
Notes to Condensed Consolidated Financial Statements
F-10
 -     Business Segment Information
F-10
-      Going Concern Assumption
F-20
-      Accounting Policy and Other Information
F-20
-      First-time Adoption
F-23
-      Subsequent Event
F-44
   
Outlook for the Fiscal Year Ending March 31, 2022
1
   
Cautionary Statement
4

All financial information is presented on the basis of International Financial Reporting Standards (“IFRS”).
Sony Group Corporation and its consolidated subsidiaries are together referred to as “Sony” or “Sony Group”.

(Unaudited)
Condensed Consolidated Financial Statements
Condensed Consolidated Statements of Financial Position
   
Yen in millions
 
   
April 1,
2020
   
March 31,
2021
   
December 31,
2021
   
Change from
March 31, 2021
 
ASSETS
                       
Current assets:
                       
Cash and cash equivalents
   
1,512,523
     
1,786,982
     
1,822,578
     
35,596
 
Investments and advances in the Financial Services segment
   
327,092
     
411,982
     
368,624
     
(43,358
)
Trade and other receivables, and contract assets
   
1,194,334
     
1,365,493
     
1,820,533
     
455,040
 
Inventories
   
559,779
     
636,668
     
788,398
     
151,730
 
Other financial assets
   
135,482
     
117,682
     
92,868
     
(24,814
)
Other current assets
   
441,974
     
396,210
     
448,268
     
52,058
 
  Total current assets
   
4,171,184
     
4,715,017
     
5,341,269
     
626,252
 
Non-current assets:
                               
Investments accounted for using the equity method
   
204,291
     
225,086
     
240,597
     
15,511
 
Investments and advances in the Financial Services segment
   
16,352,285
     
17,296,546
     
18,564,035
     
1,267,489
 
Property, plant and equipment
   
917,198
     
990,541
     
1,073,749
     
83,208
 
Right-of-use assets
   
373,282
     
358,034
     
384,288
     
26,254
 
Goodwill
   
690,929
     
726,109
     
842,945
     
116,836
 
Content assets
   
992,644
     
1,062,547
     
1,227,215
     
164,668
 
Other intangible assets
   
377,500
     
391,055
     
433,052
     
41,997
 
Deferred insurance acquisition costs
   
187,904
     
623,986
     
639,170
     
15,184
 
Deferred tax assets
   
210,333
     
215,669
     
220,840
     
5,171
 
Other financial assets
   
321,721
     
695,764
     
806,349
     
110,585
 
Other non-current assets
   
167,795
     
207,489
     
221,628
     
14,139
 
  Total non-current assets
   
20,795,882
     
22,792,826
     
24,653,868
     
1,861,042
 
Total assets
   
24,967,066
     
27,507,843
     
29,995,137
     
2,487,294
 
(Continued on the following page.)

F-1


Condensed Consolidated Statements of Financial Position (Continued)
   
Yen in millions
 
   
April 1,
2020
   
March 31,
2021
   
December 31,
2021
   
Change from
March 31, 2021
 
LIABILITIES
                       
Current liabilities:
                       
Short-term borrowings
   
824,045
     
1,201,747
     
1,731,978
     
530,231
 
Current portion of long-term debt
   
98,923
     
205,406
     
175,949
     
(29,457
)
Trade and other payables
   
1,310,536
     
1,596,563
     
1,738,923
     
142,360
 
Deposits from customers in the banking business
   
2,347,387
     
2,682,156
     
2,837,725
     
155,569
 
Income taxes payables
   
85,346
     
84,431
     
145,359
     
60,928
 
Participation and residual liabilities in the Pictures segment
   
163,007
     
161,433
     
197,497
     
36,064
 
Other financial liabilities
   
56,152
     
54,341
     
47,644
     
(6,697
)
Other current liabilities
   
1,263,944
     
1,367,527
     
1,400,726
     
33,199
 
  Total current liabilities
   
6,149,340
     
7,353,604
     
8,275,801
     
922,197
 
Non-current liabilities:
                               
Long-term debt
   
939,030
     
1,053,636
     
971,562
     
(82,074
)
Defined benefit liabilities
   
329,621
     
267,222
     
260,123
     
(7,099
)
Deferred tax liabilities
   
1,041,156
     
816,587
     
893,876
     
77,289
 
Future insurance policy benefits and other
   
6,519,577
     
6,614,585
     
6,889,551
     
274,966
 
Policyholders’ account in the life insurance business
   
3,640,010
     
4,328,894
     
4,773,928
     
445,034
 
Participation and residual liabilities in the Pictures segment
   
119,702
     
116,537
     
203,980
     
87,443
 
Other financial liabilities
   
146,834
     
139,417
     
187,353
     
47,936
 
Other non-current liabilities
   
87,320
     
93,022
     
102,014
     
8,992
 
  Total non-current liabilities
   
12,823,250
     
13,429,900
     
14,282,387
     
852,487
 
Total liabilities
   
18,972,590
     
20,783,504
     
22,558,188
     
1,774,684
 
EQUITY
                               
Sony Group Corporation’s stockholders’ equity:
                               
Common stock
   
880,214
     
880,214
     
880,365
     
151
 
Additional paid-in capital
   
1,297,554
     
1,489,597
     
1,456,579
     
(33,018
)
Retained earnings
   
1,949,697
     
2,914,503
     
3,616,880
     
702,377
 
Accumulated other comprehensive income
   
979,476
     
1,520,257
     
1,579,744
     
59,487
 
Treasury stock, at cost
   
(232,503
)
   
(124,228
)
   
(147,399
)
   
(23,171
)
Equity attributable to Sony Group Corporation’s stockholders
   
4,874,438
     
6,680,343
     
7,386,169
     
705,826
 
Noncontrolling interests
   
1,120,038
     
43,996
     
50,780
     
6,784
 
Total equity
   
5,994,476
     
6,724,339
     
7,436,949
     
712,610
 
Total liabilities and equity
   
24,967,066
     
27,507,843
     
29,995,137
     
2,487,294
 


F-2

Condensed Consolidated Statements of Income
   
Yen in millions
 
   
Three months ended December 31
 
   
2020
   
2021
   
Change
 
Sales and financial services revenue:
                 
Sales
   
2,273,195
     
2,562,227
     
289,032
 
Financial services revenue
   
420,780
     
469,092
     
48,312
 
Total sales and financial services revenue
   
2,693,975
     
3,031,319
     
337,344
 
Costs and expenses:
                       
Cost of sales
   
1,553,708
     
1,787,301
     
233,593
 
Selling, general and administrative
   
408,549
     
423,509
     
14,960
 
Financial services expenses
   
380,838
     
433,761
     
52,923
 
Other operating (income) expense, net
   
3,310
     
(70,960
)
   
(74,270
)
Total costs and expenses
   
2,346,405
     
2,573,611
     
227,206
 
Share of profit (loss) of investments accounted for using the equity method
   
4,323
     
7,475
     
3,152
 
Operating income
   
351,893
     
465,183
     
113,290
 
Financial income
   
36,896
     
4,962
     
(31,934
)
Financial expenses
   
5,012
     
8,576
     
3,564
 
Income before income taxes
   
383,777
     
461,569
     
77,792
 
Income taxes
   
72,805
     
113,645
     
40,840
 
Net income
   
310,972
     
347,924
     
36,952
 
                         
Net income attributable to
                       
Sony Group Corporation’s stockholders
   
310,731
     
346,161
     
35,430
 
Noncontrolling interests
   
241
     
1,763
     
1,522
 

   
Yen
 
   
Three months ended December 31
 
   
2020
   
2021
   
Change
 
Per share data:
                 
Net income attributable to Sony Group Corporation’s stockholders
                 
- Basic
   
251.57
     
279.23
     
27.66
 
- Diluted
   
248.50
     
276.65
     
28.15
 

F-3


Condensed Consolidated Statements of Comprehensive Income
   
Yen in millions
 
   
Three months ended December 31
 
   
2020
   
2021
   
Change
 
  Net income
   
310,972
     
347,924
     
36,952
 
  Other comprehensive income, net of tax -
                       
  Items that will not be reclassified to profit or loss
                       
Changes in equity instruments measured at fair value through other comprehensive income
   
62,403
     
(40,247
)
   
(102,650
)
Remeasurement of defined benefit pension plans
   
(77
)
   
1,870
     
1,947
 
Share of other comprehensive income of investments accounted for using the equity method
   
(11
)
   
395
     
406
 
  Items that may be reclassified subsequently to profit or loss
                       
Changes in debt instruments measured at fair value through other comprehensive income
   
(11,610
)
   
23,242
     
34,852
 
Cash flow hedges
   
600
     
671
     
71
 
Insurance contract valuation adjustments
   
(644
)
   
21
     
665
 
Exchange differences on translating foreign operations
   
(2,570
)
   
54,388
     
56,958
 
Share of other comprehensive income of investments accounted for using the equity method
   
(79
)
   
338
     
417
 
  Total other comprehensive income, net of tax
   
48,012
     
40,678
     
(7,334
)
  Comprehensive income
   
358,984
     
388,602
     
29,618
 
                         
  Comprehensive income attributable to
                       
  Sony Group Corporation’s stockholders
   
358,809
     
385,770
     
26,961
 
  Noncontrolling interests
   
175
     
2,832
     
2,657
 

F-4


Condensed Consolidated Statements of Income
   
Yen in millions
 
   
Nine months ended December 31
 
   
2020
   
2021
   
Change
 
Sales and financial services revenue:
                 
Sales
   
5,534,412
     
6,410,143
     
875,731
 
Financial services revenue
   
1,227,629
     
1,247,384
     
19,755
 
Total sales and financial services revenue
   
6,762,041
     
7,657,527
     
895,486
 
Costs and expenses:
                       
Cost of sales
   
3,741,599
     
4,401,169
     
659,570
 
Selling, general and administrative
   
1,036,095
     
1,138,719
     
102,624
 
Financial services expenses
   
1,114,513
     
1,144,840
     
30,327
 
Other operating (income) expense, net
   
(12,441
)
   
(70,847
)
   
(58,406
)
Total costs and expenses
   
5,879,766
     
6,613,881
     
734,115
 
Share of profit (loss) of investments accounted for using the equity method
   
6,567
     
20,064
     
13,497
 
Operating income
   
888,842
     
1,063,710
     
174,868
 
Financial income
   
92,395
     
14,989
     
(77,406
)
Financial expenses
   
25,170
     
50,821
     
25,651
 
Income before income taxes
   
956,067
     
1,027,878
     
71,811
 
Income taxes
   
(20,721
)
   
252,443
     
273,164
 
Net income
   
976,788
     
775,435
     
(201,353
)
                         
Net income attributable to
                       
Sony Group Corporation’s stockholders
   
962,911
     
771,096
     
(191,815
)
Noncontrolling interests
   
13,877
     
4,339
     
(9,538
)

   
Yen
 
   
Nine months ended December 31
 
   
2020
   
2021
   
Change
 
Per share data:
                 
Net income attributable to Sony Group Corporation’s stockholders
                 
- Basic
   
784.21
     
622.03
     
(162.18
)
- Diluted
   
770.92
     
616.00
     
(154.92
)

F-5


Condensed Consolidated Statements of Comprehensive Income
   
Yen in millions
 
   
Nine months ended December 31
 
   
2020
   
2021
   
Change
 
  Net income
   
976,788
     
775,435
     
(201,353
)
  Other comprehensive income, net of tax -
                       
  Items that will not be reclassified to profit or loss
                       
Changes in equity instruments measured at fair value through other comprehensive income
   
103,794
     
(70,656
)
   
(174,450
)
Remeasurement of defined benefit pension plans
   
(162
)
   
118
     
280
 
Share of other comprehensive income of investments accounted for using the equity method
   
131
     
341
     
210
 
  Items that may be reclassified subsequently to profit or loss
                       
Changes in debt instruments measured at fair value through other comprehensive income
   
(56,719
)
   
65,773
     
122,492
 
Cash flow hedges
   
(839
)
   
1,598
     
2,437
 
Insurance contract valuation adjustments
   
(1,837
)
   
157
     
1,994
 
Exchange differences on translating foreign operations
   
(13,142
)
   
69,019
     
82,161
 
Share of other comprehensive income of investments accounted for using the equity method
   
(90
)
   
355
     
445
 
  Total other comprehensive income, net of tax
   
31,136
     
66,705
     
35,569
 
  Comprehensive income
   
1,007,924
     
842,140
     
(165,784
)
                         
  Comprehensive income attributable to
                       
  Sony Group Corporation’s stockholders
   
1,020,443
     
836,770
     
(183,673
)
  Noncontrolling interests
   
(12,519
)
   
5,370
     
17,889
 

F-6


Condensed Consolidated Statements of Changes in Stockholders’ Equity

   
Yen in millions
 
   
Common
stock
   
Additional
paid-in
capital
   
Retained
earnings
   
Accumulated
other
comprehensive
income
   
Treasury
stock, at
cost
   
Sony Group
Corporation’s
stockholders’
equity
   
Noncontrolling
interests
   
Total equity
 
                                                 
Balance at April 1, 2020
   
880,214
     
1,297,554
     
1,949,697
     
979,476
     
(232,503
)
   
4,874,438
     
1,120,038
     
5,994,476
 
Comprehensive income:
                                                               
Net income
                   
962,911
                     
962,911
     
13,877
     
976,788
 
Other comprehensive income, net of tax
                           
57,532
             
57,532
     
(26,396
)
   
31,136
 
Total comprehensive income
                   
962,911
     
57,532
             
1,020,443
     
(12,519
)
   
1,007,924
 
Transfer to retained earnings
                   
(6,321
)
   
6,321
             
             
-
 
Transactions with stockholders and other:
                                                               
Exercise of stock acquisition rights
           
(353
)
   
(818
)
           
12,715
     
11,544
             
11,544
 
Conversion of convertible bonds
           
(3,218
)
   
(7,222
)
           
78,528
     
68,088
             
68,088
 
Stock-based compensation
           
1,006
                             
1,006
             
1,006
 
Dividends declared
                   
(61,343
)
                   
(61,343
)
   
(12,996
)
   
(74,339
)
Purchase of treasury stock
                                   
(211
)
   
(211
)
           
(211
)
Reissuance of treasury stock
           
352
                     
1,164
     
1,516
             
1,516
 
Transactions with noncontrolling interests shareholders and other
           
193,568
             
457,201
             
650,769
     
(1,053,310
)
   
(402,541
)
Balance at December 31, 2020
   
880,214
     
1,488,909
     
2,836,904
     
1,500,530
     
(140,307
)
   
6,566,250
     
41,213
     
6,607,463
 

   
Yen in millions
 
   
Common
stock
   
Additional
paid-in
capital
   
Retained
earnings
   
Accumulated
other
comprehensive
income
   
Treasury
stock, at
cost
   
Sony Group
Corporation’s
stockholders’
equity
   
Noncontrolling
interests
   
Total equity
 
                                                 
Balance at April 1, 2021
   
880,214
     
1,489,597
     
2,914,503
     
1,520,257
     
(124,228
)
   
6,680,343
     
43,996
     
6,724,339
 
Comprehensive income:
                                                               
Net income
                   
771,096
                     
771,096
     
4,339
     
775,435
 
Other comprehensive income, net of tax
                           
65,674
             
65,674
     
1,031
     
66,705
 
Total comprehensive income
                   
771,096
     
65,674
             
836,770
     
5,370
     
842,140
 
Transfer to retained earnings
                   
6,187
     
(6,187
)
           
             
 
Transactions with stockholders and other:
                                                               
Issuance of new shares
   
151
     
151
                             
302
             
302
 
Exercise of stock acquisition rights
           
479
                     
9,141
     
9,620
             
9,620
 
Conversion of convertible bonds
           
(2,672
)
   
(521
)
           
16,439
     
13,246
             
13,246
 
Stock-based compensation
           
3,858
                             
3,858
             
3,858
 
Dividends declared
                   
(74,385
)
                   
(74,385
)
   
(2,646
)
   
(77,031
)
Purchase of treasury stock
                                   
(50,498
)
   
(50,498
)
           
(50,498
)
Reissuance of treasury stock
           
1,543
                     
1,747
     
3,290
             
3,290
 
Transactions with noncontrolling interests shareholders and other
           
(36,377
)
                           
(36,377
)
   
4,060
     
(32,317
)
Balance at December 31, 2021
   
880,365
     
1,456,579
     
3,616,880
     
1,579,744
     
(147,399
)
   
7,386,169
     
50,780
     
7,436,949
 

F-7


Condensed Consolidated Statements of Cash Flows
   
Yen in millions
 
   
Nine months ended December 31
 
   
2020
   
2021
 
Cash flows from operating activities:
           
  Income before income taxes
   
956,067
     
1,027,878
 
  Adjustments to reconcile income before income taxes to net cash provided by operating activities:
               
  Depreciation and amortization, including amortization of contract costs
   
504,698
     
620,115
 
  Amortization of deferred insurance acquisition costs
   
30,340
     
46,605
 
  Other operating (income) expense, net
   
(12,441
)
   
(70,847
)
  (Gain) loss on securities, net (other than Financial Services segment)
   
(78,150
)
   
23,606
 
  Share of profit of investments accounted for using the equity method, net of dividends
   
(2,136
)
   
(11,588
)
  Change in future insurance policy benefits and other
   
222,033
     
300,632
 
  Change in policyholders’ account in the life insurance business, less cash impact
   
402,894
     
291,078
 
  Net cash impact of policyholders’ account in the life insurance business
   
114,648
     
153,714
 
  Changes in assets and liabilities:
               
Increase in trade receivables and contract assets
   
(458,944
)
   
(428,153
)
Increase in inventories
   
(40,643
)
   
(134,997
)
Increase in investments and advances in the Financial Services segment
   
(1,412,094
)
   
(1,079,760
)
Increase in content assets
   
(244,046
)
   
(398,351
)
Increase in deferred insurance acquisition costs
   
(67,364
)
   
(83,383
)
Increase in trade payables
   
353,587
     
140,852
 
Increase in deposits from customers in the banking business
   
277,152
     
164,387
 
Increase in borrowings in the life insurance business and the banking
business
   
361,186
     
478,305
 
(Increase) decrease in other financial assets and other current assets
   
(955
)
   
13,599
 
Increase in other financial liabilities and other current liabilities
   
6,343
     
9,571
 
  Income taxes paid
   
(57,153
)
   
(154,491
)
  Other
   
104,343
     
(100,171
)
  Net cash provided by operating activities
   
959,365
     
808,601
 
(Continued on the following page.)
F-8


Condensed Consolidated Statements of Cash Flows (Continued)
   
Yen in millions
 
   
Nine months ended December 31
 
   
2020
   
2021
 
  Cash flows from investing activities:
           
Payments for property, plant and equipment and other intangible assets
   
(359,953
)
   
(338,553
)
Proceeds from sales of property, plant and equipment and other intangible assets
   
13,476
     
8,038
 
Payments for investments and advances (other than Financial Services segment)
   
(93,683
)
   
(63,201
)
Proceeds from sales or return of investments and collections of advances
(other than Financial Services segment)
   
19,611
     
23,033
 
Payments for purchase of businesses
   
(13,912
)
   
(224,970
)
Proceeds from sales of businesses
   
1,605
     
64,609
 
Other
   
1,904
     
7,820
 
Net cash used in investing activities
   
(430,952
)
   
(523,224
)
  Cash flows from financing activities:
               
Increase (decrease) in short-term borrowings, net
   
(19,798
)
   
1,381
 
Proceeds from issuance of long-term debt
   
227,018
     
18,370
 
Payments of long-term debt
   
(67,639
)
   
(161,721
)
Proceeds from issuance of short-term borrowings in connection with payment for purchase of noncontrolling interest in Sony Financial Group Inc.
   
396,500
     
 
Payments of short-term borrowings in connection with payment for purchase of noncontrolling interest in Sony Financial Group Inc.
   
(200,000
)
   
 
Dividends paid
   
(61,153
)
   
(74,208
)
Payments for purchase of treasury stock
   
(211
)
   
(50,498
)
Payment for purchase of noncontrolling interest in Sony Financial Group Inc.
   
(396,698
)
   
-
 
Other
   
(12,418
)
   
(12,019
)
        Net cash used in financing activities
   
(134,399
)
   
(278,695
)
  Effect of exchange rate changes on cash and cash equivalents
   
(28,490
)
   
28,914
 
  Net increase in cash and cash equivalents
   
365,524
     
35,596
 
  Cash and cash equivalents at beginning of the fiscal year
   
1,512,523
     
1,786,982
 
  Cash and cash equivalents at end of the period
   
1,878,047
     
1,822,578
 

F-9


Notes to Condensed Consolidated Financial Statements
Business Segment Information
(Business Segments)
Segment sales and financial services revenue
   
Yen in millions
 
   
Three months ended December 31
 
   
2020
   
2021
   
Change
 
Sales and financial services revenue:
                 
Game & Network Services -
                 
Customers
   
865,790
     
796,734
     
(69,056
)
Intersegment
   
17,436
     
16,530
     
(906
)
Total
   
883,226
     
813,264
     
(69,962
)
Music -
                       
Customers
   
261,724
     
292,371
     
30,647
 
Intersegment
   
2,738
     
3,502
     
764
 
Total
   
264,462
     
295,873
     
31,411
 
Pictures -
                       
Customers
   
191,119
     
460,314
     
269,195
 
Intersegment
   
56
     
920
     
864
 
Total
   
191,175
     
461,234
     
270,059
 
Electronics Products & Solutions -
                       
Customers
   
679,918
     
679,595
     
(323
)
Intersegment
   
19,110
     
7,351
     
(11,759
)
Total
   
699,028
     
686,946
     
(12,082
)
Imaging & Sensing Solutions -
                       
Customers
   
243,899
     
305,885
     
61,986
 
Intersegment
   
23,129
     
18,928
     
(4,201
)
Total
   
267,028
     
324,813
     
57,785
 
Financial Services -
                       
Customers
   
420,780
     
469,092
     
48,312
 
Intersegment
   
2,251
     
2,254
     
3
 
Total
   
423,031
     
471,346
     
48,315
 
All Other -
                       
Customers
   
28,622
     
23,387
     
(5,235
)
Intersegment
   
4,544
     
4,041
     
(503
)
Total
   
33,166
     
27,428
     
(5,738
)
Corporate and elimination
   
(67,141
)
   
(49,585
)
   
17,556
 
Consolidated total
   
2,693,975
     
3,031,319
     
337,344
 

  Game & Network Services (“G&NS”) intersegment amounts primarily consist of transactions with the Electronics Products & Solutions (“EP&S”) segment. EP&S intersegment amounts primarily consist of transactions with the G&NS segment. Imaging & Sensing Solutions (“I&SS”) intersegment amounts primarily consist of transactions with the G&NS segment and the EP&S segment.  Corporate and elimination includes certain brand and patent royalty income.
F-10



Segment profit (loss)
   
Yen in millions
 
   
Three months ended December 31
 
   
2020
   
2021
   
Change
 
Operating income (loss):
                 
Game & Network Services
   
80,761
     
92,896
     
12,135
 
Music
   
59,074
     
55,113
     
(3,961
)
Pictures
   
20,279
     
149,372
     
129,093
 
Electronics Products & Solutions
   
103,378
     
80,036
     
(23,342
)
Imaging & Sensing Solutions
   
51,366
     
64,650
     
13,284
 
Financial Services
   
39,861
     
35,208
     
(4,653
)
All Other
   
6,987
     
8,178
     
1,191
 
Total
   
361,706
     
485,453
     
123,747
 
Corporate and elimination
   
(9,813
)
   
(20,270
)
   
(10,457
)
Consolidated operating income
   
351,893
     
465,183
     
113,290
 

  Operating income (loss) is sales and financial services revenue less costs and expenses, and includes the share of profit (loss) of investments accounted for using the equity method.

  The sales and financial services revenue and operating income (loss) for the three months ended December 31, 2020 shown in the table above are presented to reflect the change in the organizational structure for the fiscal year ending March 31, 2022, which is discussed on page F-20.

F-11



(Business Segments)
Segment sales and financial services revenue
   
Yen in millions
 
   
Nine months ended December 31
 
   
2020
   
2021
   
Change
 
Sales and financial services revenue:
                 
Game & Network Services -
                 
Customers
   
1,959,383
     
2,027,428
     
68,045
 
Intersegment
   
36,590
     
47,085
     
10,495
 
Total
   
1,995,973
     
2,074,513
     
78,540
 
Music -
                       
Customers
   
663,878
     
813,136
     
149,258
 
Intersegment
   
8,567
     
9,220
     
653
 
Total
   
672,445
     
822,356
     
149,911
 
Pictures -
                       
Customers
   
551,754
     
925,246
     
373,492
 
Intersegment
   
1,062
     
1,430
     
368
 
Total
   
552,816
     
926,676
     
373,860
 
Electronics Products & Solutions -
                       
Customers
   
1,556,280
     
1,814,019
     
257,739
 
Intersegment
   
37,544
     
31,114
     
(6,430
)
Total
   
1,593,824
     
1,845,133
     
251,309
 
Imaging & Sensing Solutions -
                       
Customers
   
726,230
     
757,929
     
31,699
 
Intersegment
   
54,074
     
63,204
     
9,130
 
Total
   
780,304
     
821,133
     
40,829
 
Financial Services -
                       
Customers
   
1,227,629
     
1,247,384
     
19,755
 
Intersegment
   
6,755
     
6,762
     
7
 
Total
   
1,234,384
     
1,254,146
     
19,762
 
All Other -
                       
Customers
   
68,380
     
62,678
     
(5,702
)
Intersegment
   
12,991
     
11,197
     
(1,794
)
Total
   
81,371
     
73,875
     
(7,496
)
Corporate and elimination
   
(149,076
)
   
(160,305
)
   
(11,229
)
Consolidated total
   
6,762,041
     
7,657,527
     
895,486
 

  G&NS intersegment amounts primarily consist of transactions with the EP&S segment. EP&S intersegment amounts primarily consist of transactions with the G&NS segment. I&SS intersegment amounts primarily consist of transactions with the G&NS segment and the EP&S segment. Corporate and elimination includes certain brand and patent royalty income.

F-12


Segment profit (loss)
   
Yen in millions
 
   
Nine months ended December 31
 
   
2020
   
2021
   
Change
 
Operating income (loss):
                 
Game & Network Services
   
310,029
     
258,834
     
(51,195
)
Music
   
148,964
     
161,079
     
12,115
 
Pictures
   
80,137
     
206,355
     
126,218
 
Electronics Products & Solutions
   
147,892
     
224,498
     
76,606
 
Imaging & Sensing Solutions
   
128,342
     
144,854
     
16,512
 
Financial Services
   
112,885
     
102,274
     
(10,611
)
All Other
   
12,038
     
20,950
     
8,912
 
Total
   
940,287
     
1,118,844
     
178,557
 
Corporate and elimination
   
(51,445
)
   
(55,134
)
   
(3,689
)
Consolidated operating income
   
888,842
     
1,063,710
     
174,868
 

  Operating income (loss) is sales and financial services revenue less costs and expenses, and includes the share of profit (loss) of investments accounted for using the equity method.

  The sales and financial services revenue and operating income (loss) for the nine months ended December 31, 2020 shown in the table above are presented to reflect the change in the organizational structure for the fiscal year ending March 31, 2022, which is discussed on page F-20.
F-13

(Sales to Customers by Product Category)

  The following table is a breakdown of sales and financial services revenue to external customers by product category for each segment. Sony management views each segment as a single operating segment.

   
Yen in millions
 
   
Three months ended December 31
 
Sales and financial services revenue:
 
2020
   
2021
   
Change
 
Game & Network Services
                 
Digital Software and Add-on Content
   
432,789
     
432,284
     
(505
)
Network Services
   
95,774
     
102,501
     
6,727
 
Hardware and Others
   
337,227
     
261,949
     
(75,278
)
Total
   
865,790
     
796,734
     
(69,056
)
Music
                       
Recorded Music - Streaming
   
88,063
     
119,506
     
31,443
 
Recorded Music - Others
   
54,049
     
64,281
     
10,232
 
Music Publishing
   
44,997
     
51,902
     
6,905
 
Visual Media and Platform
   
74,615
     
56,682
     
(17,933
)
Total
   
261,724
     
292,371
     
30,647
 
Pictures
                       
Motion Pictures
   
52,634
     
191,887
     
139,253
 
Television Productions
   
75,656
     
185,599
     
109,943
 
Media Networks
   
62,829
     
82,828
     
19,999
 
Total
   
191,119
     
460,314
     
269,195
 
Electronics Products & Solutions
                       
Televisions
   
247,870
     
269,530
     
21,660
 
Audio and Video
   
116,974
     
105,330
     
(11,644
)
Still and Video Cameras
   
121,570
     
117,851
     
(3,719
)
Mobile Communications
   
111,061
     
102,339
     
(8,722
)
Other
   
82,443
     
84,545
     
2,102
 
Total
   
679,918
     
679,595
     
(323
)
Imaging & Sensing Solutions
   
243,899
     
305,885
     
61,986
 
Financial Services
   
420,780
     
469,092
     
48,312
 
All Other
   
28,622
     
23,387
     
(5,235
)
Corporate
   
2,123
     
3,941
     
1,818
 
Consolidated total
   
2,693,975
     
3,031,319
     
337,344
 

F-14


   
Yen in millions
 
   
Nine months ended December 31
 
Sales and financial services revenue:
 
2020
   
2021
   
Change
 
Game & Network Services
                 
Digital Software and Add-on Content
   
1,124,487
     
1,067,578
     
(56,909
)
Network Services
   
284,966
     
304,932
     
19,966
 
Hardware and Others
   
549,930
     
654,918
     
104,988
 
Total
   
1,959,383
     
2,027,428
     
68,045
 
Music
                       
Recorded Music - Streaming
   
235,790
     
341,911
     
106,121
 
Recorded Music - Others
   
127,732
     
150,065
     
22,333
 
Music Publishing
   
113,653
     
146,344
     
32,691
 
Visual Media and Platform
   
186,703
     
174,816
     
(11,887
)
Total
   
663,878
     
813,136
     
149,258
 
Pictures
                       
Motion Pictures
   
203,091
     
368,479
     
165,388
 
Television Productions
   
190,895
     
333,885
     
142,990
 
Media Networks
   
157,768
     
222,882
     
65,114
 
Total
   
551,754
     
925,246
     
373,492
 
Electronics Products & Solutions
                       
Televisions
   
559,056
     
697,730
     
138,674
 
Audio and Video
   
247,942
     
253,686
     
5,744
 
Still and Video Cameras
   
258,212
     
339,233
     
81,021
 
Mobile Communications
   
284,430
     
282,854
     
(1,576
)
Other
   
206,640
     
240,516
     
33,876
 
Total
   
1,556,280
     
1,814,019
     
257,739
 
Imaging & Sensing Solutions
   
726,230
     
757,929
     
31,699
 
Financial Services
   
1,227,629
     
1,247,384
     
19,755
 
All Other
   
68,380
     
62,678
     
(5,702
)
Corporate
   
8,507
     
9,707
     
1,200
 
Consolidated total
   
6,762,041
     
7,657,527
     
895,486
 

  In the G&NS segment, Digital Software and Add-on Content includes distribution of software titles and add-on content through the network by Sony Interactive Entertainment; Network Services includes network services relating to game, video and music content; Hardware and Others includes home gaming consoles, packaged software, peripheral devices and first-party software for third-party platforms. In the Music segment, Recorded Music - Streaming includes the distribution of digital recorded music by streaming; Recorded Music - Others includes the distribution of recorded music by physical media and digital download as well as revenue derived from artists’ live performances; Music Publishing includes the management and licensing of the words and music of songs; Visual Media and Platform includes the production and distribution of animation titles, including game applications based on the animation titles, and various service offerings for music and visual products. In the Pictures segment, Motion Pictures includes the worldwide production, acquisition and distribution of live-action and animated motion pictures; Television Productions includes the production, acquisition and distribution of television programming; Media Networks includes the operation of television and digital networks worldwide. In the EP&S segment, Televisions includes LCD and OLED televisions; Audio and Video includes Blu-ray disc players and recorders, home audio, headphones and memory-based portable audio devices; Still and Video Cameras includes interchangeable lens cameras, compact digital cameras, consumer video cameras and video cameras for broadcast; Mobile Communications includes smartphones and an internet-related service business; Other includes display products such as projectors and medical equipment.

F-15


(Condensed Financial Services Financial Statements)
  The following schedules show unaudited condensed financial statements for the Financial Services segment and all other segments excluding Financial Services. These presentations are not in accordance with IFRS, which is used by Sony to prepare its condensed consolidated financial statements. However, because the Financial Services segment is different in nature from Sony’s other segments, Sony believes that a comparative presentation may be useful in understanding and analyzing Sony’s condensed consolidated financial statements. Both financial statements include transactions between the Financial Services segment and Sony without the Financial Services segment (including noncontrolling interests). The figures shown in the respective presentations for the Financial Services segment and Sony without the Financial Services segment are prior to the elimination and/or offset of such transactions and deferred tax assets and deferred tax liabilities of each. The condensed consolidated financial statements column is presented net of the elimination and/or offset of such intercompany balances and deferred tax assets and liabilities.

Condensed Statements of Financial Position
   
Yen in millions
 
   
Financial Services
   
Sony without
Financial Services
   
Consolidated
 
   
April 1,
2020
   
March 31,
2021
   
December 31,
2021
   
April 1,
2020
   
March 31,
2021
   
December 31,
2021
   
April 1,
2020
   
March 31,
2021
   
December 31,
2021
 
  ASSETS
                                                     
Current assets:
                                                     
Cash and cash equivalents
 
¥
550,039
   
¥
497,218
   
¥
719,276
   
¥
962,484
   
¥
1,289,764
   
¥
1,103,302
   
¥
1,512,523
   
¥
1,786,982
   
¥
1,822,578
 
Investments and advances in the Financial Services segment
   
327,092
     
411,982
     
368,624
     
     
     
     
327,092
     
411,982
     
368,624
 
Trade and other receivables, and contract assets
   
115,592
     
119,791
     
151,806
     
1,086,457
     
1,261,321
     
1,689,911
     
1,194,334
     
1,365,493
     
1,820,533
 
Inventories
   
     
     
     
559,779
     
636,668
     
788,398
     
559,779
     
636,668
     
788,398
 
Other financial assets
   
79,721
     
73,349
     
51,682
     
55,762
     
44,498
     
41,181
     
135,482
     
117,682
     
92,868
 
Other current assets
   
51,765
     
51,147
     
61,193
     
390,915
     
357,582
     
416,998
     
441,974
     
396,210
     
448,268
 
  Total current assets
   
1,124,209
     
1,153,487
     
1,352,581
     
3,055,397
     
3,589,833
     
4,039,790
     
4,171,184
     
4,715,017
     
5,341,269
 
Non-current assets:
                                                                       
Investments accounted for using the equity method
   
     
     
     
204,291
     
225,086
     
240,597
     
204,291
     
225,086
     
240,597
 
Investments and advances in the Financial Services segment
   
16,352,285
     
17,296,546
     
18,564,035
     
     
     
     
16,352,285
     
17,296,546
     
18,564,035
 
Investments in Financial Services, at cost
   
     
     
     
153,968
     
550,483
     
550,483
     
     
     
 
Property, plant and equipment
   
18,256
     
19,260
     
19,249
     
899,185
     
971,336
     
1,054,542
     
917,198
     
990,541
     
1,073,749
 
Right-of-use assets
   
57,892
     
65,775
     
71,388
     
315,431
     
292,262
     
312,902
     
373,282
     
358,034
     
384,288
 
Goodwill and intangible assets, including content assets
   
62,660
     
66,133
     
67,848
     
1,998,413
     
2,113,578
     
2,435,364
     
2,061,073
     
2,179,711
     
2,503,212
 
Deferred insurance acquisition costs
   
187,904
     
623,986
     
639,170
     
     
     
     
187,904
     
623,986
     
639,170
 
Deferred tax assets
   
8,129
     
     
     
202,217
     
309,341
     
259,745
     
210,333
     
215,669
     
220,840
 
Other financial assets
   
34,319
     
28,043
     
30,299
     
291,373
     
671,683
     
780,037
     
321,721
     
695,764
     
806,349
 
Other non-current assets
   
87,933
     
86,287
     
85,492
     
155,643
     
195,713
     
209,832
     
167,795
     
207,489
     
221,628
 
  Total non-current assets
   
16,809,378
     
18,186,030
     
19,477,481
     
4,220,521
     
5,329,482
     
5,843,502
     
20,795,882
     
22,792,826
     
24,653,868
 
  Total assets
 
¥
17,933,587
   
¥
19,339,517
   
¥
20,830,062
   
¥
7,275,918
   
¥
8,919,315
   
¥
9,883,292
   
¥
24,967,066
   
¥
27,507,843
   
¥
29,995,137
 
                                                                         
  LIABILITIES AND EQUITY
                                                                       
Current liabilities:
                                                                       
Short-term borrowings
 
¥
768,100
   
¥
1,160,896
   
¥
1,722,308
   
¥
154,884
   
¥
246,257
   
¥
185,619
   
¥
922,968
   
¥
1,407,153
   
¥
1,907,927
 
Trade and other payables
   
43,975
     
80,189
     
57,320
     
1,273,946
     
1,531,502
     
1,702,424
     
1,310,536
     
1,596,563
     
1,738,923
 
Deposits from customers in the banking business
   
2,347,387
     
2,682,156
     
2,837,725
     
     
     
     
2,347,387
     
2,682,156
     
2,837,725
 
Income taxes payables
   
22,509
     
5,407
     
3,928
     
62,837
     
79,024
     
141,431
     
85,346
     
84,431
     
145,359
 
Participation and residual liabilities in the Pictures segment
   
     
     
     
163,007
     
161,433
     
197,497
     
163,007
     
161,433
     
197,497
 
Other financial liabilities
   
44,668
     
29,106
     
35,461
     
11,484
     
25,235
     
12,183
     
56,152
     
54,341
     
47,644
 
Other current liabilities
   
179,652
     
192,728
     
205,888
     
1,085,330
     
1,187,975
     
1,225,139
     
1,263,944
     
1,367,527
     
1,400,726
 
  Total current liabilities
   
3,406,291
     
4,150,482
     
4,862,630
     
2,751,488
     
3,231,426
     
3,464,293
     
6,149,340
     
7,353,604
     
8,275,801
 
Non-current liabilities:
                                                                       
Long-term debt
   
276,409
     
361,106
     
283,576
     
662,644
     
692,531
     
687,986
     
939,030
     
1,053,636
     
971,562
 
Defined benefit liabilities
   
34,856
     
35,293
     
36,383
     
294,765
     
231,929
     
223,740
     
329,621
     
267,222
     
260,123
 
Deferred tax liabilities
   
879,683
     
802,830
     
824,152
     
176,839
     
122,489
     
123,686
     
1,041,156
     
816,587
     
893,876
 
Future insurance policy benefits and other
   
6,519,577
     
6,614,585
     
6,889,551
     
     
     
     
6,519,577
     
6,614,585
     
6,889,551
 
Policyholders’ account in the life insurance business
   
3,640,010
     
4,328,894
     
4,773,928
     
     
     
     
3,640,010
     
4,328,894
     
4,773,928
 
Participation and residual liabilities in the Pictures segment
   
-
     
-
     
-
     
119,702
     
116,537
     
203,980
     
119,702
     
116,537
     
203,980
 
Other financial liabilities
   
115,949
     
109,537
     
118,602
     
33,399
     
32,446
     
71,375
     
146,834
     
139,417
     
187,353
 
Other non-current liabilities
   
4,217
     
5,309
     
5,912
     
106,693
     
109,808
     
117,319
     
87,320
     
93,022
     
102,014
 
  Total non-current liabilities
   
11,470,701
     
12,257,554
     
12,932,104
     
1,394,042
     
1,305,740
     
1,428,086
     
12,823,250
     
13,429,900
     
14,282,387
 
  Total liabilities
   
14,876,992
     
16,408,036
     
17,794,734
     
4,145,530
     
4,537,166
     
4,892,379
     
18,972,590
     
20,783,504
     
22,558,188
 
Equity:
                                                                       
Stockholders’ equity of Financial Services
   
3,054,361
     
2,928,525
     
3,031,981
     
     
     
     
     
     
 
Stockholders’ equity of Sony without Financial Services
   
     
     
     
3,084,820
     
4,341,109
     
4,943,480
     
     
     
 
Sony Group Corporation’s stockholders’ equity
   
     
     
     
     
     
     
4,874,438
     
6,680,343
     
7,386,169
 
Noncontrolling interests
   
2,234
     
2,956
     
3,347
     
45,568
     
41,040
     
47,433
     
1,120,038
     
43,996
     
50,780
 
  Total equity
   
3,056,595
     
2,931,481
     
3,035,328
     
3,130,388
     
4,382,149
     
4,990,913
     
5,994,476
     
6,724,339
     
7,436,949
 
  Total liabilities and equity
 
¥
17,933,587
   
¥
19,339,517
   
¥
20,830,062
   
¥
7,275,918
   
¥
8,919,315
   
¥
9,883,292
   
¥
24,967,066
   
¥
27,507,843
   
¥
29,995,137
 

F-16



Condensed Statements of Income

   
Yen in millions
 
   
Three months ended December 31
 
   
Financial Services
   
Sony without
Financial Services
   
Consolidated
 
   
2020
   
2021
   
2020
   
2021
   
2020
   
2021
 
                                     
Sales
 
¥
   
¥
   
¥
2,274,479
   
¥
2,563,499
   
¥
2,273,195
   
¥
2,562,227
 
Financial services revenue
   
423,031
     
471,346
     
-
     
-
     
420,780
     
469,092
 
Total sales and financial services revenue
   
423,031
     
471,346
     
2,274,479
     
2,563,499
     
2,693,975
     
3,031,319
 
                                                 
Cost of sales
   
     
     
1,556,542
     
1,790,131
     
1,553,708
     
1,787,301
 
Selling, general and administrative
   
     
     
407,004
     
421,950
     
408,549
     
423,509
 
Financial services expenses
   
383,089
     
436,016
     
-
     
-
     
380,838
     
433,761
 
Other operating (income) expense, net
   
81
     
122
     
3,229
     
(71,082
)
   
3,310
     
(70,960
)
Total costs and expenses
   
383,170
     
436,138
     
1,966,775
     
2,140,999
     
2,346,405
     
2,573,611
 
                                                 
Share of profit (loss) of investments accounted for using the equity method
   
     
     
4,323
     
7,475
     
4,323
     
7,475
 
                                                 
Operating income
   
39,861
     
35,208
     
312,027
     
429,975
     
351,893
     
465,183
 
                                                 
Financial income (expenses), net
   
     
     
31,883
     
(3,616
)
   
31,884
     
(3,614
)
                                                 
Income before income taxes
   
39,861
     
35,208
     
343,910
     
426,359
     
383,777
     
461,569
 
                                                 
Income taxes
   
13,152
     
10,095
     
59,652
     
103,547
     
72,805
     
113,645
 
                                                 
Net income
   
26,709
     
25,113
     
284,258
     
322,812
     
310,972
     
347,924
 
                                                 
      Net income of Financial Services
 
¥
26,466
   
¥
24,980
   
¥
   
¥
   
¥
   
¥
 
                                                 
      Net income of Sony without Financial Services
 
¥
   
¥
   
¥
284,261
   
¥
321,182
   
¥
   
¥
 
                                                 
      Net income attributable to Sony Group Corporation’s
      stockholders
 
¥
   
¥
   
¥
   
¥
   
¥
310,731
   
¥
346,161
 
                                                 
      Net income (loss) attributable to noncontrolling interests
 
¥
243
   
¥
133
   
¥
(3
)
 
¥
1,630
   
¥
241
   
¥
1,763
 


F-17


Condensed Statements of Income

   
Yen in millions
 
   
Nine months ended December 31
 
   
Financial Services
   
Sony without
Financial Services
   
Consolidated
 
   
2020
   
2021
   
2020
   
2021
   
2020
   
2021
 
                                     
Sales
 
¥
-
   
¥
-
   
¥
5,538,638
   
¥
6,413,935
   
¥
5,534,412
   
¥
6,410,143
 
Financial services revenue
   
1,234,384
     
1,254,146
     
-
     
-
     
1,227,629
     
1,247,384
 
Total sales and financial services revenue
   
1,234,384
     
1,254,146
     
5,538,638
     
6,413,935
     
6,762,041
     
7,657,527
 
                                                 
Cost of sales
   
     
     
3,749,830
     
4,409,132
     
3,741,599
     
4,401,169
 
Selling, general and administrative
   
     
     
1,032,106
     
1,134,547
     
1,036,095
     
1,138,719
 
Financial services expenses
   
1,121,268
     
1,151,603
     
     
     
1,114,513
     
1,144,840
 
Other operating (income) expense, net
   
231
     
269
     
(12,672
)
   
(71,116
)
   
(12,441
)
   
(70,847
)
Total costs and expenses
   
1,121,499
     
1,151,872
     
4,769,264
     
5,472,563
     
5,879,766
     
6,613,881
 
                                                 
Share of profit (loss) of investments accounted for using the equity method
   
     
     
6,567
     
20,064
     
6,567
     
20,064
 
                                                 
Operating income
   
112,885
     
102,274
     
775,941
     
961,436
     
888,842
     
1,063,710
 
                                                 
Financial income (expenses), net
   
     
     
87,038
     
3,324
     
67,225
     
(35,832
)
                                                 
Income before income taxes
   
112,885
     
102,274
     
862,979
     
964,760
     
956,067
     
1,027,878
 
                                                 
Income taxes
   
30,832
     
26,002
     
(51,775
)
   
226,437
     
(20,721
)
   
252,443
 
                                                 
Net income
   
82,053
     
76,272
     
914,754
     
738,323
     
976,788
     
775,435
 
                                                 
      Net income of Financial Services
 
¥
81,553
   
¥
75,881
   
¥
   
¥
   
¥
   
¥
 
                                                 
      Net income of Sony without Financial Services
 
¥
   
¥
   
¥
912,847
   
¥
734,375
   
¥
   
¥
 
                                                 
      Net income attributable to Sony Group Corporation’s
      stockholders
 
¥
   
¥
   
¥
   
¥
   
¥
962,911
   
¥
771,096
 
                                                 
      Net income attributable to noncontrolling interests
 
¥
500
   
¥
391
   
¥
1,907
   
¥
3,948
   
¥
13,877
   
¥
4,339
 


F-18




Condensed Statements of Cash Flows
   
Yen in millions
 
   
Nine months ended December 31
 
   
Financial Services
   
Sony without
Financial Services
   
Consolidated
 
   
2020
   
2021
   
2020
   
2021
   
2020
   
2021
 
Cash flows from operating activities:
                                   
Income (loss) before income taxes
 
¥
112,885
   
¥
102,274
   
¥
862,979
   
¥
964,760
   
¥
956,067
   
¥
1,027,878
 
Adjustments to reconcile income (loss) before income taxes to net cash provided by (used in) operating activities:
                                               
Depreciation and amortization, including amortization of contract costs
   
17,675
     
18,682
     
487,023
     
601,433
     
504,698
     
620,115
 
Amortization of deferred insurance acquisition costs
   
30,340
     
46,605
     
     
     
30,340
     
46,605
 
Other operating (income) expense, net
   
231
     
269
     
(12,672
)
   
(71,116
)
   
(12,441
)
   
(70,847
)
 (Gain) loss on securities, net (other than Financial Services segment)
   
-
     
-
     
(78,150
)
   
23,606
     
(78,150
)
   
23,606
 
Change in future insurance policy benefits and other
   
222,033
     
300,632
     
     
     
222,033
     
300,632
 
Change in policyholders’ account in the life insurance business, less cash impact
   
402,894
     
291,078
     
     
     
402,894
     
291,078
 
Net cash impact of policyholders’ account in the life insurance business
   
114,648
     
153,714
     
     
     
114,648
     
153,714
 
Changes in assets and liabilities:
                                               
(Increase) decrease in trade receivables and contract assets
   
(44,967
)
   
(35,697
)
   
(438,902
)
   
(398,020
)
   
(458,944
)
   
(428,153
)
(Increase) decrease in inventories
   
     
     
(40,643
)
   
(134,997
)
   
(40,643
)
   
(134,997
)
(Increase) decrease in investments and advances in the Financial Services segment
   
(1,412,094
)
   
(1,079,760
)
   
     
     
(1,412,094
)
   
(1,079,760
)
(Increase) decrease in content assets
   
     
     
(244,046
)
   
(398,351
)
   
(244,046
)
   
(398,351
)
(Increase) decrease in deferred insurance acquisition costs
   
(67,364
)
   
(83,383
)
   
     
     
(67,364
)
   
(83,383
)
Increase (decrease) in trade payables
   
24,717
     
(19,833
)
   
353,754
     
166,378
     
353,587
     
140,852
 
Increase (decrease) in deposits from customers in the banking business
   
277,152
     
164,387
     
     
     
277,152
     
164,387
 
Increase (decrease) in borrowings in the life insurance business and the banking business
   
361,186
     
478,305
     
     
     
361,186
     
478,305
 
Other
   
15,573
     
(55,107
)
   
35,003
     
(187,931
)
   
50,442
     
(243,080
)
  Net cash provided by (used in) operating activities
   
54,909
     
282,166
     
924,346
     
565,762
     
959,365
     
808,601
 
                                                 
Cash flows from investing activities:
                                               
Payments for property, plant and equipment and other intangible assets
   
(14,200
)
   
(15,720
)
   
(345,819
)
   
(322,833
)
   
(359,953
)
   
(338,553
)
Payments for investments and advances (other than Financial Services segment)
   
     
     
(93,683
)
   
(63,201
)
   
(93,683
)
   
(63,201
)
Proceeds from sales or return of investments and     collections of advances (other than Financial Services segment)
   
     
     
19,611
     
23,033
     
19,611
     
23,033
 
Other
   
12
     
2,914
     
3,063
     
(147,417
)
   
3,073
     
(144,503
)
  Net cash provided by (used in) investing activities
   
(14,188
)
   
(12,806
)
   
(416,828
)
   
(510,418
)
   
(430,952
)
   
(523,224
)
                                                 
Cash flows from financing activities:
                                               
Increase (decrease) in borrowings, net
   
(7,445
)
   
(8,138
)
   
343,513
     
(133,832
)
   
336,081
     
(141,970
)
Dividends paid
   
(30,454
)
   
(39,159
)
   
(61,153
)
   
(74,208
)
   
(61,153
)
   
(74,208
)
Other
   
(80
)
   
(5
)
   
(398,606
)
   
(62,680
)
   
(409,327
)
   
(62,517
)
  Net cash provided by (used in) financing activities
   
(37,979
)
   
(47,302
)
   
(116,246
)
   
(270,720
)
   
(134,399
)
   
(278,695
)
                                                 
Effect of exchange rate changes on cash and cash equivalents
   
     
     
(28,490
)
   
28,914
     
(28,490
)
   
28,914
 
                                                 
Net increase (decrease) in cash and cash equivalents
   
2,742
     
222,058
     
362,782
     
(186,462
)
   
365,524
     
35,596
 
Cash and cash equivalents at beginning of the fiscal year
   
550,039
     
497,218
     
962,484
     
1,289,764
     
1,512,523
     
1,786,982
 
Cash and cash equivalents at end of the period
 
¥
552,781
   
¥
719,276
   
¥
1,325,266
   
¥
1,103,302
   
¥
1,878,047
   
¥
1,822,578
 

F-19

Going Concern Assumption
  Not Applicable

Accounting Policy and Other Information
(Net Income Attributable to Sony Group Corporation’s Stockholders and Weighted-average Number of Outstanding Shares Used for the Computation of EPS of Common Stock)

   
Yen in millions
 
   
Three months ended December 31
 
   
2020
   
2021
 
Net income attributable to Sony Group Corporation’s stockholders
   
310,731
     
346,161
 
Adjustment amount to net income attributable to Sony Group Corporation’s stockholders for diluted EPS computation:
               
Zero coupon convertible bonds
   
69
     
36
 
Net income attributable to Sony Group Corporation’s stockholders for diluted EPS computation
   
310,800
     
346,197
 
                 
   
Thousands of shares
 
Weighted-average shares outstanding for basic EPS computation
   
1,235,162
     
1,239,709
 
Effect of dilutive securities:
               
Stock acquisition rights
   
4,460
     
5,954
 
Zero coupon convertible bonds
   
11,071
     
5,733
 
Weighted-average shares for diluted EPS computation
   
1,250,693
     
1,251,396
 

   
Yen in millions
 
   
Nine months ended December 31
 
   
2020
   
2021
 
Net income attributable to Sony Group Corporation’s stockholders
   
962,911
     
771,096
 
Adjustment amount to net income attributable to Sony Group Corporation’s stockholders for diluted EPS computation:
               
Zero coupon convertible bonds
   
329
     
129
 
Net income attributable to Sony Group Corporation’s stockholders for diluted EPS computation
   
963,240
     
771,225
 
                 
   
Thousands of shares
 
Weighted-average shares outstanding for basic EPS computation
   
1,227,879
     
1,239,640
 
Effect of dilutive securities:
               
Stock acquisition rights
   
4,019
     
5,504
 
Zero coupon convertible bonds
   
17,564
     
6,843
 
Weighted-average shares for diluted EPS computation
   
1,249,462
     
1,251,987
 

(Segmentation)
  Due to organizational changes as of April 1, 2021, from the first quarter of the fiscal year ending March 31, 2022, Sony transferred some of the businesses and functions previously included within All Other and Corporate and elimination to the EP&S segment. In connection with these organizational changes, sales and financial services revenue and operating income (loss) of each segment for the fiscal year ended March 31, 2021 are presented to conform to the organizational structure for the fiscal year ending March 31, 2022.

  The G&NS segment includes network services businesses, the manufacture and sales of home gaming products and the production and sales of software. The Music segment includes the Recorded Music, Music Publishing and Visual Media and Platform businesses. The Pictures segment includes the Motion Pictures, Television Productions and Media Networks businesses. The EP&S segment includes the Televisions business, the Audio and Video business, the Still and Video Cameras business, the smartphone business and internet-related service business. The I&SS segment includes the image sensors business. The Financial Services segment primarily represents individual life insurance and non-life insurance businesses in the Japanese market and the banking business in Japan. All Other consists of various operating activities, including the disc manufacturing and recording media businesses. Sony’s products and services are generally unique to a single operating segment.
F-20

(Ellation Holdings, Inc. Acquisition)
  On August 9, 2021, Sony Pictures Entertainment Inc. (“SPE”), a wholly-owned subsidiary of Sony, through Funimation Global Group, LLC (“Funimation”), acquired 100% of the equity interest in Ellation Holdings, Inc. (“Ellation”), a subsidiary of AT&T Inc., which operates the anime business “Crunchyroll”. Funimation is a joint venture between SPE and Aniplex Inc., a subsidiary of Sony Music Entertainment (Japan) Inc. The consideration for the acquisition of 135,575 million yen (1,234 million U.S. dollars) was paid in cash. As a result of the acquisition, Ellation has become a wholly-owned subsidiary of Sony.
  Crunchyroll is a direct-to-consumer service, connecting anime and manga fans across more than 200 countries and territories. Crunchyroll provides services including subscription video-on-demand, advertising-based video-on-demand, mobile games, manga, events, merchandise and distribution. The acquisition brings together two animation distribution brands, Funimation and Crunchyroll, allowing Sony to expand fan-centric offerings.
  As a result of the acquisition, Sony consolidated Ellation by using the acquisition method of accounting and recorded the fair value of the identifiable assets acquired, liabilities assumed and residual goodwill of Ellation. The following table summarizes the fair values assigned to the assets and liabilities of Ellation that were recorded in the Pictures segment. The purchase price allocation as of the date of the acquisition is preliminary and is subject to change as of December 31, 2021. The primary areas of the purchase price allocation that are not yet finalized are related to deferred tax liabilities, content assets, other intangible assets and goodwill.

   
Yen in millions
 
Cash and cash equivalents
   
8,379
 
Trade and other receivables, and contract assets
   
3,714
 
Inventories
   
3,295
 
Right-of-use assets
   
4,962
 
Goodwill
   
80,366
 
Content assets
   
37,261
 
Other intangible assets
   
35,697
 
Other
   
2,512
 
Total assets
   
176,186
 
Trade and other payables
   
11,008
 
Participation and residual liabilities in the Pictures segment (current)
   
6,357
 
Other current liabilities
   
7,723
 
Long-term debt
   
4,386
 
Deferred tax liabilities
   
9,869
 
Other
   
659
 
Total liabilities
   
40,002
 

  Content assets and other intangible assets mainly consist of license agreements and customer relationships. Goodwill represents unidentifiable intangible assets, such as future growth from new revenue streams and synergies with existing Sony assets and businesses, and is calculated as the excess of the purchase price over the estimated fair value of the tangible and intangible assets acquired and is not deductible for tax purposes. The goodwill recorded in connection with the acquisition is included in the Pictures segment.
  Revenue and net income attributable to Ellation since the date of acquisition included in Sony’s consolidated statements of income and pro forma results of operations have not been presented because the effect of the acquisition was not material.
F-21

(Transfer of certain operations of Game Show Network, LLC)
  On December 6, 2021, Sony completed the transfer of GSN Games, a division of Game Show Network, LLC, a wholly-owned subsidiary in the Pictures segment, to Scopely, Inc. (“Scopely”). The consideration for the transaction was 114,724 million yen (1,008 million U.S. dollars), of which Sony received 57,801 million yen (508 million U.S. dollars) in cash and 56,923 million yen (500 million U.S. dollars) in preferred stock of Scopely. The consideration is subject to customary working capital and other adjustments.
   This preferred stock is measured at fair value as an equity instrument and subsequent changes in the fair value will be recognized in other comprehensive income. As a result of the completion of this transfer, Sony recognized a gain of 70,202 million yen (617 million U.S. dollars) within other operating (income) expense, net in the consolidated statements of income for the three and nine months ended December 31, 2021.

F-22

First-Time Adoption

Sony has disclosed its condensed consolidated financial statements under IFRS from the first quarter of the fiscal year ending March 31, 2022. The latest consolidated financial statements under generally accepted accounting principles in the United States (“U.S. GAAP”) were prepared for the fiscal year ended March 31, 2021, and the date of transition to IFRS was April 1, 2020.

(1)   Exemption under IFRS 1 “First-Time Adoption of International Financial Reporting Standards” (“IFRS 1”)

IFRS 1 requires that a company adopting IFRS for the first-time (“first-time adopters”) shall apply IFRS retrospectively. However, IFRS 1 provides certain exemptions that allow first-time adopters to choose not to apply certain standards retrospectively. Sony has adopted the following exemptions:

Business combinations

First-time adopters may choose not to apply IFRS 3 “Business Combinations” (“IFRS 3”) retrospectively to business combinations that occurred before the date of transition to IFRS. Sony has applied this exemption and chosen not to apply IFRS 3 retrospectively to business combinations that occurred before the date of transition to IFRS. Therefore, the carrying amounts of goodwill generated in business combinations that occurred prior to the date of transition to IFRS were based on the carrying amounts determined under U.S. GAAP at the date of transition to IFRS.
 Sony performed an impairment test on goodwill at the date of transition to IFRS regardless of whether there were any indications that the goodwill may be impaired.

Exchange differences on translating foreign operations

First-time adopters may choose to deem the cumulative exchange differences on translating foreign operations as zero at the date of transition to IFRS. Sony has chosen to apply this exemption and deemed all cumulative exchange differences on translating foreign operations as zero at the date of transition to IFRS.

Designation of financial instruments recognized before the date of transition to IFRS

First-time adopters may designate an investment in an equity instrument as an investment recognized at fair value through other comprehensive income in accordance with IFRS 9 Financial Instruments based on the facts and circumstances that existed at the date of transition to IFRS. Sony has applied this exemption and designated some equity instruments at fair value in other comprehensive income at the date of transition to IFRS.

Recognition of right-of-use assets and lease liabilities

When first-time adopters recognize right-of-use assets and lease liabilities as a lessee, they are permitted to measure right-of-use assets and lease liabilities at the date of transition to IFRS. Sony measured all lease liabilities at the date of transition to IFRS at the present value of the remaining lease payments, discounted using Sony’s incremental borrowing rate at the date of transition to IFRS. Sony recognized right-of-use assets equal to the amount of lease liabilities at the date of transition to IFRS.

(2)  Mandatory exception under IFRS 1

IFRS 1 prohibits the retrospective application of IFRS concerning “estimates”, “non-controlling interests”, “classification and measurement of financial instruments” and other items. Sony applied these items prospectively from the date of transition to IFRS.

(3)  Reconciliation

The reconciliations required to be disclosed in the first IFRS financial statements are described in the reconciliations as below. “Reclassification” includes items that do not affect retained earnings and comprehensive income, while “Recognition and measurement differences” includes items that affect retained earnings and comprehensive income.
F-23


Reconciliation of equity at the date of transition to IFRS (April 1, 2020)


 
Yen in millions
       
Accounts under U.S.
GAAP
 
U.S. GAAP*
   
Reclassification
   
Recognition and measurement
differences
   
IFRS
   
Note
 
Accounts under IFRS
ASSETS
                             
ASSETS
Current assets:
                             
Current assets:
Cash and cash equivalents
   
1,512,357
     
     
166
     
1,512,523
       
Cash and cash equivalents
Marketable securities
   
1,847,772
     
(1,847,772
)
   
     
      a

 
     
     
327,092
     
     
327,092
     
a,f

Investments and advances in the Financial Services segment
Notes and accounts receivable, trade and contract assets
   
1,028,793
     
(1,028,793
)
   
     
      b

 
     
     
1,195,228
     
(894
)
   
1,194,334
     
b,c

Trade and other receivables, and contract assets
Allowance for credit losses
   
(26,153
)
   
26,153
     
-
     
-
      b

 
Inventories
   
558,452
     
     
1,327
     
559,779
         
Inventories
Other receivables
   
188,076
     
(188,076
)
   
     
      c

 
     
-
     
135,265
     
217
     
135,482
      d

Other financial assets
Prepaid expenses and other current assets
   
594,009
     
(153,473
)
   
1,438
     
441,974
       

Other current assets
  Total current assets
   
5,703,306
     
(1,534,376
)
   
2,254
     
4,171,184
         
  Total current assets
                                                 
                                         
Non-current assets:
Film costs
   
458,853
     
(458,853
)
   
     
      e

 
Investments and advances:
                                              
Affiliated companies
   
207,922
     
(608
)
   
(3,023
)
   
204,291
         
Investments accounted for using the equity method
Securities investments and other
   
12,526,990
     
(12,526,990
)
   
     
      f

 
Allowance for credit losses
   
(6,341
)
   
6,341
     
     
            
     
-
     
13,906,535
     
2,445,750
     
16,352,285
     
a,f,D

Investments and advances in the Financial Services segment
Property, plant and equipment:
                                              
Land
   
81,482
     
(81,482
)
   
     
            
Buildings
   
659,556
     
(659,556
)
   
     
            
Machinery and equipment
   
1,725,720
     
(1,725,720
)
   
     
            
Construction in progress
   
76,391
     
(76,391
)
   
     
            
Less - Accumulated depreciation
   
1,634,505
     
(1,634,505
)
   
     
            
     
     
921,513
     
(4,315
)
   
917,198
         
Property, plant and equipment
Other assets:
                                              
Operating lease right-of-use assets
   
359,510
     
(359,510
)
   
     
      g

 
Finance lease right-of-use assets
   
33,100
     
(33,100
)
   
     
      g

 
     
     
376,998
     
(3,716
)
   
373,282
      g

Right-of-use assets
Intangibles, net
   
906,310
     
(906,310
)
   
     
      e

 
Goodwill
   
783,888
     
     
(92,959
)
   
690,929
      C

Goodwill
     
     
991,611
     
1,033
     
992,644
      e

Content assets
     
     
373,552
     
3,948
     
377,500
      e

Other intangible assets
Deferred insurance acquisition costs
   
600,901
     
     
(412,997
)
   
187,904
      E

Deferred insurance acquisition costs
Deferred income taxes
   
210,417
     
87
     
(171
)
   
210,333
         
Deferred tax assets
     
     
298,469
     
23,252
     
321,721
     
f,h,D

Other financial assets
Other
   
339,284
     
(154,853
)
   
(16,636
)
   
167,795
     
h,B

Other non-current assets
     
17,329,478
     
1,526,238
     
1,940,166
     
20,795,882
         
  Total non-current assets
Total assets
   
23,032,784
     
(8,138
)
   
1,942,420
     
24,967,066
         
Total assets

F-24





 
Yen in millions
         
Accounts under U.S.
GAAP
 
U.S. GAAP*
   
Reclassification
   
Recognition
and
measurement
differences
   
IFRS
   
Note
 
Accounts under IFRS
LIABILITIES
                             
LIABILITIES
Current liabilities:
                             
Current liabilities:
Short-term borrowings
   
810,176
     
13,869
     
     
824,045
       
Short-term borrowings
Current portion of long-term debt
   
29,807
     
69,116
     
     
98,923
      i

Current portion of long-term debt
Current portion of long-term operating lease liabilities
   
68,942
     
(68,942
)
   
     
      i

 
Notes and accounts payable, trade
   
380,810
     
(380,810
)
   
     
      j

 
     
     
1,340,573
     
(30,037
)
   
1,310,536
     
j,k,m

Trade and other payables
Accounts payable, other and accrued expenses
   
1,630,197
     
(1,630,197
)
   
     
      k

 
Deposits from customers in the banking business
   
2,440,783
     
(93,396
)
   
     
2,347,387
      l

Deposits from customers in the banking business
Accrued income and other taxes
   
145,996
     
(60,650
)
   
     
85,346
         
Income taxes payables
     
     
163,007
     
     
163,007
      k

Participation and residual liabilities in the Pictures segment
     
     
56,152
     
     
56,152
     
k,m

Other financial liabilities
Other
   
733,732
     
527,859
     
2,353
     
1,263,944
     
k,

Other current liabilities
  Total current liabilities
   
6,240,443
     
(63,419
)
   
(27,684
)
   
6,149,340
         
  Total current liabilities
                                         
Non-current liabilities:
Long-term debt
   
634,966
     
305,871
     
(1,807
)
   
939,030
      i

Long-term debt
Long-term operating lease liabilities
   
314,836
     
(314,836
)
   
     
      i

 
Accrued pension and severance costs
   
324,655
     
4,355
     
611
     
329,621
      B

Defined benefit liabilities
Deferred income taxes
   
548,034
     
87
     
493,035
     
1,041,156
      F

Deferred tax liabilities
Future insurance policy benefits and other
   
6,246,047
     
     
273,530
     
6,519,577
      E

Future insurance policy benefits and other
Policyholders’ account in the life insurance business
   
3,642,271
     
     
(2,261
)
   
3,640,010
      E

Policyholders’ account in the life insurance business
     
     
122,706
     
(3,004
)
   
119,702
      n

Participation and residual liabilities in the Pictures segment
     
     
146,834
     
     
146,834
     
l,n,o

Other financial liabilities
Other
   
289,285
     
(201,969
)
   
4
     
87,320
      n

Other non-current liabilities
     
12,000,094
     
63,048
     
760,108
     
12,823,250
         
  Total non-current
  liabilities
Total liabilities
   
18,240,537
     
(371
)
   
732,424
     
18,972,590
         
Total liabilities
Redeemable noncontrolling interest
   
7,767
     
(7,767
)
   
     
      o

 
EQUITY
                                       
EQUITY
Sony Group Corporation’s stockholders’ equity:
                                       
Sony Group Corporation’s stockholders’ equity:
Common stock
   
880,214
     
     
     
880,214
         
Common stock
Additional paid-in capital
   
1,289,719
     
     
7,835
     
1,297,554
         
Additional paid-in capital
Retained earnings
   
2,765,187
     
     
(815,490
)
   
1,949,697
      G

Retained earnings
Accumulated other comprehensive income
   
(580,980
)
   
     
1,560,456
     
979,476
         A,B,D E,F  
Accumulated other comprehensive income
Treasury stock, at cost
   
(232,503
)
   
     
     
(232,503
)
       
Treasury stock, at cost
     
4,121,637
     
     
752,801
     
4,874,438
         
Equity attributable to Sony Group Corporation’s stockholders
Noncontrolling interests
   
662,843
     
     
457,195
     
1,120,038
      F

Noncontrolling interests
Total equity
   
4,784,480
     
     
1,209,996
     
5,994,476
         
Total equity
Total liabilities and equity
   
23,032,784
     
(8,138
)
   
1,942,420
     
24,967,066
         
Total liabilities and equity
* “U.S. GAAP” represents the consolidated financial statements under U.S. GAAP for the year ended March 31, 2020, adjusted for the adoption of the Accounting Standards Updates issued by the Financial Accounting Standards Board effective as of April 1, 2020.

F-25



Reconciliation of equity as of December 31, 2020


 
Yen in millions
         
Accounts under U.S.
GAAP
 
U.S. GAAP
   
Reclassification
   
Recognition
and
measurement
differences
   
IFRS
   
Note
 
Accounts under IFRS
ASSETS
                             
ASSETS
Current assets:
                             
Current assets:
Cash and cash equivalents
   
1,878,047
     
     
     
1,878,047
       
Cash and cash equivalents
Marketable securities
   
2,771,000
     
(2,771,000
)
   
     
     
a,p

 
     
     
382,892
     
33
     
382,925
     
a,f

Investments and advances in the Financial Services segment
Notes and accounts receivable, trade and contract assets
   
1,310,227
     
(1,310,227
)
   
     
      b

 
     
     
1,639,819
     
(1,401
)
   
1,638,418
     
b,c

Trade and other receivables, and contract assets
Allowance for credit losses
   
(25,143
)
   
25,143
     
     
      b

 
Inventories
   
605,437
     
     
(486
)
   
604,951
         
Inventories
Other receivables
   
308,178
     
(308,178
)
   
     
      c

 
     
     
100,489
     
217
     
100,706
      d

Other financial assets
Prepaid expenses and other current assets
   
540,302
     
(157,268
)
   
(1,776
)
   
381,258
      d

Other current assets
  Total current assets
   
7,388,048
     
(2,398,330
)
   
(3,413
)
   
4,986,305
         
  Total current assets
                                                 
                                         
Non-current assets:
Film costs
   
421,382
     
(421,382
)
   
     
      e

 
Investments and advances:
                                              
Affiliated companies
   
220,221
     
(803
)
   
54
     
219,472
         
Investments accounted for using the equity method
Securities investments and other
   
13,635,160
     
(13,635,160
)
   
     
      f

 
Allowance for credit losses
   
(8,370
)
   
8,370
     
     
            
     
     
15,144,290
     
1,929,501
     
17,073,791
     
a,f,D

Investments and advances in the Financial Services segment
Property, plant and equipment:
                                              
Land
   
78,285
     
(78,285
)
   
     
            
Buildings
   
659,679
     
(659,679
)
   
     
            
Machinery and equipment
   
1,683,264
     
(1,683,264
)
   
     
            
Construction in progress
   
126,502
     
(126,502
)
   
     
            
Less - Accumulated depreciation
   
1,584,620
     
(1,584,620
)
   
     
            
     
     
973,796
     
(3,981
)
   
969,815
         
Property, plant and equipment
Other assets:
                                              
Operating lease right-of-use assets
   
336,112
     
(336,112
)
   
     
      g

 
Finance lease right-of-use assets
   
43,763
     
(43,763
)
   

     
      g

 
     
     
367,833
     
(6,529
)
   
361,304
      g

Right-of-use assets
Intangibles, net
   
920,148
     
(920,148
)
   
     
      e

 
Goodwill
   
791,000
     
(374
)
   
(95,279
)
   
695,347
      C

Goodwill
     
     
966,918
     
556
     
967,474
      e

Content assets
     
     
374,612
     
(1,417
)
   
373,195
      e

Other intangible assets
Deferred insurance acquisition costs
   
639,831
     
     
(181,349
)
   
458,482
      E

Deferred insurance acquisition costs
Deferred income taxes
   
182,494
     
(857
)
   
5,237
     
186,874
         
Deferred tax assets
     
     
592,457
     
32,420
     
624,877
     
f,h,D

Other financial assets
Other
   
348,223
     
(137,372
)
   
(11,680
)
   
199,171
     
h,B

Other non-current assets
     
18,493,074
     
1,969,195
     
1,667,533
     
22,129,802
         
  Total non-current assets
Total assets
   
25,881,122
     
(429,135
)
   
1,664,120
     
27,116,107
         
Total assets

F-26




 
Yen in millions
         
Accounts under U.S.
GAAP
 
U.S. GAAP
   
Reclassification
   
Recognition
and
measurement
differences
   
IFRS
   
Note
 
Accounts under IFRS
LIABILITIES
                             
LIABILITIES
Current liabilities:
                             
Current liabilities:
Short-term borrowings
   
1,320,595
     
13,678
     
     
1,334,273
       
Short-term borrowings
Current portion of long-term debt
   
119,192
     
73,378
     
     
192,570
      i

Current portion of long-term debt
Current portion of long-term operating lease liabilities
   
73,203
     
(73,203
)
   
     
      i

 
Notes and accounts payable, trade
   
657,458
     
(657,458
)
   
     
       
j
 
     
     
1,585,173
     
(92
)
   
1,585,081
     
j,k,m

Trade and other payables
Accounts payable, other and accrued expenses
   
1,660,096
     
(1,660,096
)
   
     
      k

 
Deposits from customers in the banking business
   
2,723,808
     
(85,603
)
   
     
2,638,205
      l

Deposits from customers in the banking business
Accrued income and other taxes
   
208,063
     
(71,677
)
   
(2,907
)
   
133,479
         
Income taxes payables
     
     
153,645
     
(2,334
)
   
151,311
      k

Participation and residual liabilities in the Pictures segment
     
     
43,346
     
     
43,346
     
k,m,o

Other financial liabilities
Other
   
1,108,847
     
203,877
     
(7,517
)
   
1,305,207
     
k,m,p

Other current liabilities
  Total current liabilities
   
7,871,262
     
(474,940
)
   
(12,850
)
   
7,383,472
         
  Total current liabilities
                                         
Non-current liabilities:
Long-term debt
   
737,258
     
277,572
     
(777
)
   
1,014,053
      i

Long-term debt
Long-term operating lease liabilities
   
286,235
     
(286,235
)
   
     
      i

 
Accrued pension and severance costs
   
314,559
     
3,593
     
7,895
     
326,047
      B

Defined benefit liabilities
Deferred income taxes
   
340,015
     
(860
)
   
499,459
     
838,614
      F

Deferred tax liabilities
Future insurance policy benefits and other
   
6,463,972
     
     
1,611
     
6,465,583
      E

Future insurance policy benefits and other
Policyholders’ account in the life insurance business
   
4,159,852
     
     
(2,300
)
   
4,157,552
      E

Policyholders’ account in the life insurance business
     
     
109,526
     
(3,682
)
   
105,844
      n

Participation and residual liabilities in the Pictures segment
     
     
128,707
     
     
128,707
     
l,n,o

Other financial liabilities
Other
   
266,611
     
(178,090
)
   
251
     
88,772
      n

Other non-current liabilities
     
12,568,502
     
54,213
     
502,457
     
13,125,172
         
  Total non-current
  liabilities
Total liabilities
   
20,439,764
     
(420,727
)
   
489,607
     
20,508,644
         
Total liabilities
Redeemable noncontrolling interest
   
8,035
     
(8,035
)
   
     
      o

 
EQUITY
                                       
EQUITY
Sony Group Corporation’s stockholders’ equity:
                                       
Sony Group Corporation’s stockholders’ equity:
Common stock
   
880,214
     
     
     
880,214
         
Common stock
Additional paid-in capital
   
1,486,104
     
     
2,805
     
1,488,909
         
Additional paid-in capital
Retained earnings
   
3,788,596
     
     
(951,692
)
   
2,836,904
      G

Retained earnings
Accumulated other comprehensive income
   
(624,047
)
   
     
2,124,577
     
1,500,530
   
     A,B,C D,E,F
 
Accumulated other comprehensive income
Treasury stock, at cost
   
(140,307
)
   
     
     
(140,307
)
       
Treasury stock, at cost
     
5,390,560
     
     
1,175,690
     
6,566,250
         
Equity attributable to Sony Group Corporation’s stockholders
Noncontrolling interests
   
42,763
     
(373
)
   
(1,177
)
   
41,213
         
Noncontrolling interests
Total equity
   
5,433,323
     
(373
)
   
1,174,513
     
6,607,463
         
Total equity
Total liabilities and equity
   
25,881,122
     
(429,135
)
   
1,664,120
     
27,116,107
         
Total liabilities and equity

F-27




Reconciliation of equity as of March 31, 2021


 
Yen in millions
         
Accounts under U.S.
GAAP
 
U.S. GAAP
   
Reclassification
   
Recognition
and
measurement
differences
   
IFRS
   
Note
 
Accounts under IFRS
ASSETS
                             
ASSETS
Current assets:
                             
Current assets:
Cash and cash equivalents
   
1,786,982
     
     
     
1,786,982
       
Cash and cash equivalents
Marketable securities
   
2,902,438
     
(2,902,438
)
   
     
     
a,p

 
     
     
412,016
     
(34
)
   
411,982
     
a,f

Investments and advances in the Financial Services segment
Notes and accounts receivable, trade and contract assets
   
1,099,300
     
(1,099,300
)
   
     
      b

 
     
     
1,366,991
     
(1,498
)
   
1,365,493
     
b,c

Trade and other receivables, and contract assets
Allowance for credit losses
   
(29,406
)
   
29,406
     
     
      b

 
Inventories
   
637,391
     
     
(723
)
   
636,668
         
Inventories
Other receivables
   
283,499
     
(283,499
)
   
     
      c

 
     
     
117,522
     
160
     
117,682
      d

Other financial assets
Prepaid expenses and other current assets
   
538,540
     
(141,517
)
   
(813
)
   
396,210
      d

Other current assets
  Total current assets
   
7,218,744
     
(2,500,819
)
   
(2,908
)
   
4,715,017
         
  Total current assets
                                                 
                                         
Non-current assets:
Film costs
   
459,426
     
(459,426
)
   
     
      e

 
Investments and advances:
                                              
Affiliated companies
   
226,218
     
(1,132
)
   
     
225,086
         
Investments accounted for using the equity method
Securities investments and other
   
14,046,196
     
(14,046,196
)
   
     
       

 
Allowance for credit losses
   
(8,419
)
   
8,419
     
     
            
     
     
15,639,456
     
1,657,090
     
17,296,546
     
a,f,D

Investments and advances in the Financial Services segment
Property, plant and equipment:
                                              
Land
   
79,557
     
(79,557
)
   
     
            
Buildings
   
683,249
     
(683,249
)
   
     
            
Machinery and equipment
   
1,748,961
     
(1,748,961
)
   
     
            
Construction in progress
   
100,728
     
(100,728
)
   
     
            
Less - Accumulated depreciation
   
1,627,061
     
(1,627,061
)
   
     
            
     
     
994,676
     
(4,135
)
   
990,541
         
Property, plant and equipment
Other assets:
                                              
Operating lease right-of-use assets
   
337,322
     
(337,322
)
   
     
      g

 
Finance lease right-of-use assets
   
39,772
     
(39,772
)
   
     
      g

 
     
     
365,641
     
(7,607
)
   
358,034
      g

Right-of-use assets
Intangibles, net
   
996,305
     
(996,305
)
   
     
      e

 
Goodwill
   
827,149
     
(398
)
   
(100,642
)
   
726,109
      C

Goodwill
     
     
1,062,865
     
(318
)
   
1,062,547
      e

Content assets
     
     
392,862
     
(1,807
)
   
391,055
      e

Other intangible assets
Deferred insurance acquisition costs
   
657,420
     
     
(33,434
)
   
623,986
      E

Deferred insurance acquisition costs
Deferred income taxes
   
207,470
     
(2,649
)
   
10,848
     
215,669
         
Deferred tax assets
     
     
663,105
     
32,659
     
695,764
     
f,h,D

Other financial assets
Other
   
361,803
     
(137,916
)
   
(16,398
)
   
207,489
     
h,B

Other non-current assets
     
19,136,096
     
2,120,474
     
1,536,256
     
22,792,826
         
  Total non-current assets
Total assets
   
26,354,840
     
(380,345
)
   
1,533,348
     
27,507,843
         
Total assets

F-28





 
Yen in millions
         
Accounts under U.S.
GAAP
 
U.S. GAAP
   
Reclassification
   
Recognition
and
measurement
differences
   
IFRS
   
Note
 
Accounts under IFRS
LIABILITIES
                             
LIABILITIES
Current liabilities:
                             
Current liabilities:
Short-term borrowings
   
1,187,868
     
13,879
     
     
1,201,747
       
Short-term borrowings
Current portion of long-term debt
   
131,699
     
73,582
     
125
     
205,406
      i

Current portion of long-term debt
Current portion of long-term operating lease liabilities
   
73,362
     
(73,362
)
   
     
      i

 
Notes and accounts payable, trade
   
599,569
     
(599,569
)
   
     
      j

 
     
     
1,632,952
     
(36,389
)
   
1,596,563
     
j,k,m

Trade and other payables
Accounts payable, other and accrued expenses
   
1,756,833
     
(1,756,833
)
   
     
      k

 
Deposits from customers in the banking business
   
2,773,885
     
(91,729
)
   
     
2,682,156
      l

Deposits from customers in the banking business
Accrued income and other taxes
   
165,406
     
(82,594
)
   
1,619
     
84,431
         
Income taxes payables
     
     
164,005
     
(2,572
)
   
161,433
      k

Participation and residual liabilities in the Pictures segment
     
     
54,341
     
     
54,341
     
k,m,o

Other financial liabilities
Other
   
1,126,802
     
234,441
     
6,284
     
1,367,527
     
k,m,p

Other current liabilities
  Total current liabilities
   
7,815,424
     
(430,887
)
   
(30,933
)
   
7,353,604
         
  Total current liabilities
                                         
Non-current liabilities:
Long-term debt
   
773,294
     
281,086
     
(744
)
   
1,053,636
      i

Long-term debt
Long-term operating lease liabilities
   
290,259
     
(290,259
)
   
     
      i

 
Accrued pension and severance costs
   
254,103
     
12,364
     
755
     
267,222
      B

Defined benefit liabilities
Deferred income taxes
   
366,761
     
(2,649
)
   
452,475
     
816,587
      F

Deferred tax liabilities
Future insurance policy benefits and other
   
6,599,977
     
     
14,608
     
6,614,585
      E

Future insurance policy benefits and other
Policyholders’ account in the life insurance business
   
4,331,065
     
     
(2,171
)
   
4,328,894
      E

Policyholders’ account in the life insurance business
     
     
120,712
     
(4,175
)
   
116,537
      n

Participation and residual liabilities in the Pictures segment
     
     
139,417
     
     
139,417
     
l,n,o

Other financial liabilities
Other
   
294,302
     
(201,551
)
   
271
     
93,022
      n

Other non-current liabilities
     
12,909,761
     
59,120
     
461,019
     
13,429,900
         
  Total non-current
  liabilities
Total liabilities
   
20,725,185
     
(371,767
)
   
430,086
     
20,783,504
         
Total liabilities
Redeemable noncontrolling interest
   
8,179
     
(8,179
)
   
     
      o

 
EQUITY
                                       
EQUITY
Sony Group Corporation’s stockholders’ equity:
                                       
Sony Group Corporation’s stockholders’ equity:
Common stock
   
880,214
     
     
     
880,214
         
Common stock
Additional paid-in capital
   
1,486,721
     
     
2,876
     
1,489,597
         
Additional paid-in capital
Retained earnings
   
3,857,152
     
     
(942,649
)
   
2,914,503
       

Retained earnings
Accumulated other comprehensive income
   
(524,020
)
   
     
2,044,277
     
1,520,257
   
    A,B,C D,E,F
 
Accumulated other comprehensive income
Treasury stock, at cost
   
(124,228
)
   
     
     
(124,228
)
       
Treasury stock, at cost
     
5,575,839
     
     
1,104,504
     
6,680,343
         
Equity attributable to Sony Group Corporation’s stockholders
Noncontrolling interests
   
45,637
     
(399
)
   
(1,242
)
   
43,996
         
Noncontrolling interests
Total equity
   
5,621,476
     
(399
)
   
1,103,262
     
6,724,339
         
Total equity
Total liabilities and equity
   
26,354,840
     
(380,345
)
   
1,533,348
     
27,507,843
         
Total liabilities and equity

F-29



Reconciliation of profit or loss for nine months ended December 31, 2020


 
Yen in millions
         
Accounts under U.S.
GAAP
 
U.S. GAAP
   
Reclassification
   
Recognition
and
measurement
differences
   
IFRS
   
Note
 
Accounts under IFRS
Sales and operating revenue:
                             
Sales and financial services revenue:
Net sales
   
5,481,349
     
51,356
     
1,707
     
5,534,412
      q

Sales
Financial services revenue
   
1,240,455
     
11,400
     
(24,226
)
   
1,227,629
     
r,D

Financial services revenue
Other operating revenue
   
57,137
     
(57,137
)
   
     
      q

 
     
6,778,941
     
5,619
     
(22,519
)
   
6,762,041
         
Total sales and financial services revenue
Costs and expenses:
                                       
Costs and expenses:
Cost of sales
   
3,753,504
     
(4,944
)
   
(6,961
)
   
3,741,599
         
Cost of sales
Selling, general and administrative
   
1,040,308
     
37
     
(4,250
)
   
1,036,095
      B

Selling, general and administrative
Financial services expenses
   
1,102,877
     
11,491
     
145
     
1,114,513
     
r,D

Financial services expenses
Other operating income, net
   
(16,491
)
   
(771
)
   
4,821
     
(12,441
)
    C

Other operating (income) expense, net
     
5,880,198
     
5,813
     
(6,245
)
   
5,879,766
         
Total costs and expenses
Equity in net income of affiliated companies
   
6,642
     
     
(75
)
   
6,567
      D

Share of profit (loss) of investments accounted for using the equity method
Operating income
   
905,385
     
(194
)
   
(16,349
)
   
888,842
         
Operating income
Other income:
                                              
Interest and dividends
   
7,109
     
(7,109
)
   
     
            
Gain on equity securities, net
   
205,727
     
(205,727
)
   
     
            
Other
   
4,210
     
(4,210
)
   
     
            
     
     
215,951
     
(123,556
)
   
92,395
     
s,D

Financial income
Other expenses:
                                              
Interest expenses
   
7,265
     
(7,265
)
   
     
            
Foreign exchange loss, net
   
8,684
     
(8,684
)
   
     
            
Other
   
9,588
     
(9,588
)
   
     
            
     
     
24,248
     
922
     
25,170
     
s,B

Financial expenses
Income before income taxes
   
1,096,894
     
     
(140,827
)
   
956,067
      H

Income before income taxes
Income taxes
   
12,641
     
     
(33,362
)
   
(20,721
)
    I

Income taxes
Net income
   
1,084,253
     
     
(107,465
)
   
976,788
         
Net income
                                         
Net income attributable to
Net income attributable to Sony Group Corporation’s stockholders
   
1,064,776
     
     
(101,865
)
   
962,911
         
Sony Group Corporation’s stockholders
Net income attributable to noncontrolling interests
   
19,477
     
     
(5,600
)
   
13,877
         
Noncontrolling interests


F-30



Reconciliation of comprehensive income for nine months ended December 31, 2020


 
Yen in millions
         
Accounts under U.S.
GAAP
 
U.S. GAAP
   
Reclassification
   
Recognition
and
measurement differences
   
IFRS
   
Note
 
Accounts under IFRS
Net income
   
1,084,253
     
     
(107,465
)
   
976,788
       
Net income
Other comprehensive income, net of tax -
                                     
Other comprehensive income, net of tax -
                                       
Items that will not be reclassified to profit or loss
     
     
     
103,794
     
103,794
      D

  Changes in equity instruments measured at fair value through other comprehensive income
 Pension liability adjustment
   
6,805
     
     
(6,967
)
   
(162
)
       
  Remeasurement of defined benefit pension plans
     
     
     
131
     
131
         
 Share of other comprehensive income of investments accounted for using the equity method
                                         
Items that may be reclassified subsequently to profit or loss
 Unrealized losses on securities
   
(64,428
)
   
     
7,709
     
(56,719
)
   
D,E,F

  Changes in debt instruments measured at fair value through other comprehensive income
 Unrealized gains on derivative instruments
   
668
     
     
(1,507
)
   
(839
)
       
  Cash flow hedges
 Debt valuation adjustments
   
(1,837
)
   

     
     
(1,837
)
       
  Insurance contract valuation adjustments
 Foreign currency translation adjustments
   
(26,787
)
   
90
     
13,555
     
(13,142
)
       
  Exchange differences on translating foreign operations
     
     
(90
)
   
     
(90
)
       
 Share of other comprehensive income of investments accounted for using the equity method
     
(85,579
)
   
     
116,715
     
31,136
         
Total other comprehensive income, net of tax
Total comprehensive income
   
998,674
     
     
9,250
     
1,007,924
         
Comprehensive income
                                         
Comprehensive income attributable to
Comprehensive income attributable to Sony Group Corporation’s stockholders
   
991,808
     
     
28,635
     
1,020,443
         
Sony Group Corporation’s stockholders
Comprehensive income attributable to noncontrolling interests
   
6,866
     
     
(19,385
)
   
(12,519
)
       
Noncontrolling interests

F-31


Reconciliation of profit or loss for three months ended December 31, 2020


 
Yen in millions
         
Accounts under U.S.
GAAP
 
U.S. GAAP
   
Reclassification
   
Recognition
and
measurement differences
   
IFRS
   
Note
 
Accounts under IFRS
Sales and operating revenue:
                             
Sales and financial services revenue:
Net sales
   
2,252,904
     
20,200
     
91
     
2,273,195
      q

Sales
Financial services revenue
   
423,432
     
3,913
     
(6,565
)
   
420,780
     
r,D

Financial services revenue
Other operating revenue
   
20,200
     
(20,200
)
   
     
       

 
     
2,696,536
     
3,913
     
(6,474
)
   
2,693,975
         
Total sales and financial services revenue
Costs and expenses:
                                       
Costs and expenses:
Cost of sales
   
1,554,843
     
59
     
(1,194
)
   
1,553,708
         
Cost of sales
Selling, general and administrative
   
409,835
     
(16
)
   
(1,270
)
   
408,549
      B

Selling, general and administrative
Financial services expenses
   
376,833
     
3,923
     
82
     
380,838
     
r,D

Financial services expenses
Other operating expense, net
   
295
     
12
     
3,003
     
3,310
      C

Other operating (income) expense, net
     
2,341,806
     
3,978
     
621
     
2,346,405
         
Total costs and expenses
Equity in net income of affiliated companies
   
4,496
     
     
(173
)
   
4,323
      D

Share of profit (loss) of investments accounted for using the equity method
Operating income
   
359,226
     
(65
)
   
(7,268
)
   
351,893
         
Operating income
Other income:
                                              
Interest and dividends
   
1,753
     
(1,753
)
   
     
            
Gain on equity securities, net
   
120,234
     
(120,234
)
   
     
            
Foreign exchange gain, net
   
60
     
(60
)
   
     
            
Other
   
1,413
     
(1,413
)
   
     
            
     
     
123,012
     
(86,116
)
   
36,896
     
s,D

Financial income
Other expenses:
                                              
Interest expenses
   
2,756
     
(2,756
)
   
     
            
Other
   
2,559
     
(2,559
)
   
     
            
     
     
4,802
     
210
     
5,012
     
s,B

Financial expenses
Income before income taxes
   
477,371
     
     
(93,594
)
   
383,777
      H

Income before income taxes
Income taxes
   
103,661
     
     
(30,856
)
   
72,805
      I

Income taxes
Net income
   
373,710
     
     
(62,738
)
   
310,972
         
Net income
                                         
Net income attributable to
Net income attributable to Sony Group Corporation’s stockholders
   
371,891
     
     
(61,160
)
   
310,731
         
Sony Group Corporation’s stockholders
Net income attributable to noncontrolling interests
   
1,819
     
     
(1,578
)
   
241
         
Noncontrolling interests

F-32



Reconciliation of comprehensive income for three months ended December 31, 2020


 
Yen in millions
         
Accounts under U.S.
GAAP
 
U.S. GAAP
   
Reclassification
   
Recognition
and
measurement
differences
   
IFRS
   
Note
 
Accounts under IFRS
Net income
   
373,710
     
     
(62,738
)
   
310,972
       
Net income
Other comprehensive income, net of tax -
                                     
Other comprehensive income, net of tax -
                                       
Items that will not be reclassified to profit or loss
     
     
     
62,403
     
62,403
      D

  Changes in equity instruments measured at fair value through other comprehensive income
 Pension liability adjustment
   
2,346
     
     
(2,423
)
   
(77
)
       
  Remeasurement of defined benefit pension plans
     
     
     
(11
)
   
(11
)
       
 Share of other comprehensive income of investments accounted for using the equity method
                                         
Items that may be reclassified subsequently to profit or loss
 Unrealized losses on securities
   
(26,546
)
   
     
14,936
     
(11,610
)
   
D,E,F

  Changes in debt instruments measured at fair value through other comprehensive income
 Unrealized gains on derivative instruments
   
1,539
     
     
(939
)
   
600
         
  Cash flow hedges
 Debt valuation adjustments
   
(644
)
   
     
     
(644
)
       
  Insurance contract valuation adjustments
 Foreign currency translation adjustments
   
(3,317
)
   
79
     
668
     
(2,570
)
       
  Exchange differences on translating foreign operations
     
     
(79
)
   
     
(79
)
       
 Share of other comprehensive income of investments accounted for using the equity method
     
(26,622
)
   
     
74,634
     
48,012
         
Total other comprehensive income, net of tax
Total comprehensive income
   
347,088
     
     
11,896
     
358,984
         
Comprehensive income
                                         
Comprehensive income attributable to
Comprehensive income attributable to Sony Group Corporation’s stockholders
   
345,330
     
     
13,479
     
358,809
         
Sony Group Corporation’s stockholders
Comprehensive income attributable to noncontrolling interests
   
1,758
     
     
(1,583
)
   
175
         
Noncontrolling interests

F-33



Reconciliation of profit or loss for the fiscal year ended March 31, 2021


 
Yen in millions
         
Accounts under U.S.
GAAP
 
U.S. GAAP
   
Reclassification
   
Recognition
and
measurement differences
   
IFRS
   
Note
 
Accounts under IFRS
Sales and operating revenue:
                             
Sales and financial services revenue:
Net sales
   
7,252,766
     
79,293
     
1,611
     
7,333,670
      q

Sales
Financial services revenue
   
1,661,520
     
13,512
     
(10,041
)
   
1,664,991
     
r,D

Financial services revenue
Other operating revenue
   
85,074
     
(85,074
)
   
     
      q

 
     
8,999,360
     
7,731
     
(8,430
)
   
8,998,661
         
Total sales and financial services revenue
Costs and expenses:
                                       
Costs and expenses:
Cost of sales
   
5,072,596
     
(3,850
)
   
(2,867
)
   
5,065,879
      B

Cost of sales
Selling, general and administrative
   
1,469,955
     
61
     
3,138
     
1,473,154
      B

Selling, general and administrative
Financial services expenses
   
1,488,963
     
12,503
     
208
     
1,501,674
     
r,D

Financial services expenses
Other operating expense, net
   
7,468
     
(720
)
   
7,502
     
14,250
      C

Other operating (income) expense, net
     
8,038,982
     
7,994
     
7,981
     
8,054,957
         
Total costs and expenses
Equity in net income of affiliated companies
   
11,487
     
     
64
     
11,551
      D

Share of profit (loss) of investments accounted for using the equity method
Operating income
   
971,865
     
(263
)
   
(16,347
)
   
955,255
         
Operating income
Other income:
                                              
Interest and dividends
   
10,457
     
(10,457
)
   
     
            
Gain on equity securities, net
   
247,026
     
(247,026
)
   
     
            
Other
   
6,752
     
(6,752
)
   
     
            
     
     
264,692
     
(180,900
)
   
83,792
     
s,D

Financial income
Other expenses:
                                              
Interest expenses
   
12,185
     
(12,185
)
   
     
            
Foreign exchange loss, net
   
16,056
     
(16,056
)
   
     
            
Net periodic benefit costs other than service cost
   
8,811
     
(8,811
)
   
     
            
Other
   
6,678
     
(6,678
)
   
     
            
     
     
43,924
     
(2,842
)
   
41,082
     
s,B

Financial expenses
Income before income taxes
   
1,192,370
     
     
(194,405
)
   
997,965
      H

Income before income taxes
Income taxes
   
995
     
     
(46,926
)
   
(45,931
)
    I

Income taxes
Net income
   
1,191,375
     
     
(147,479
)
   
1,043,896
         
Net income
                                         
Net income attributable to
Net income attributable to Sony Group Corporation’s stockholders
   
1,171,776
     
     
(142,166
)
   
1,029,610
         
Sony Group Corporation’s stockholders
Net income attributable to noncontrolling interests
   
19,599
     
     
(5,313
)
   
14,286
         
Noncontrolling interests

F-34



Reconciliation of comprehensive income for the fiscal year ended March 31, 2021


 
Yen in millions
         
Accounts under U.S.
GAAP
 
U.S. GAAP
   
Reclassification
   
Recognition and measurement differences
   
IFRS
   
Note
 
Accounts under IFRS
Net income
   
1,191,375
     
     
(147,479
)
   
1,043,896
       
Net income
Other comprehensive income, net of tax -
                                     
Other comprehensive income, net of tax -
                                       
 Items that will not be reclassified to profit or loss
     
     
     
144,740
     
144,740
      D

  Changes in equity instruments measured at fair value through other comprehensive income
 Pension liability adjustment
   
12,965
     
     
(1,410
)
   
11,555
         
  Remeasurement of defined benefit pension plans
     
     
     
87
     
87
         
  Share of other comprehensive income of investments accounted for using the equity method
                                         
 Items that may be reclassified subsequently to profit or loss
 Unrealized losses on securities
   
(102,492
)
   
     
(103,057
)
   
(205,549
)
   
D,E,F

  Changes in debt instruments measured at fair value through other comprehensive income
 Unrealized gains on derivative instruments
   
1,513
     
     
(1,462
)
   
51
         
  Cash flow hedges
 Debt valuation adjustments
   
(3,120
)
   
     
     
(3,120
)
       
  Insurance contract valuation adjustments
 Foreign currency translation adjustments
   
106,826
     
(798
)
   
9,293
     
115,321
         
  Exchange differences on translating foreign operations
     
-
     
798
     
-
     
798
         
  Share of other comprehensive income of investments accounted for using the equity method
     
15,692
     
     
48,191
     
63,883
         
Total other comprehensive income, net of tax
Total comprehensive income
   
1,207,067
     
     
(99,288
)
   
1,107,779
         
Comprehensive income
                                         
Comprehensive income attributable to
Comprehensive income attributable to Sony Group Corporation’s stockholders
   
1,198,836
     
     
(80,208
)
   
1,118,628
         
Sony Group Corporation’s stockholders
Comprehensive income attributable to noncontrolling interests
   
8,231
     
     
(19,080
)
   
(10,849
)
       
Noncontrolling interests


F-35

(4)  Notes to reconciliation

Reclassifications

a.
“Marketable securities”, which were separately presented under U.S. GAAP, have been reclassified into “Investments and advances in the Financial Services segment” as current assets under IFRS. Investments held for variable annuities and variable life insurance contracts in the life insurance business, which were included in “Marketable securities” under U.S. GAAP, have been reclassified into “Investments and advances in the Financial Services segment” as current assets or non-current assets under IFRS, after considering the current/non-current distinction based on the purpose of the investments related to the insurance liabilities in accordance with paragraph 66 of International Accounting Standards 1 “Presentation of Financial Statements” (“IAS 1”).
b.
“Notes and accounts receivable, trade and contract assets” and “Allowance for credit losses”, which were separately presented under U.S. GAAP, have been reclassified into “Trade and other receivables, and contract assets” under IFRS.
c.
“Other receivables”, which were separately presented under U.S. GAAP, have been reclassified into “Trade and other receivables, and contract assets” under IFRS.
d.
“Other financial assets”, which were included in “Prepaid expenses and other current assets” under U.S. GAAP, are separately presented under IFRS.
e.
“Film costs”, which were presented separately, and music catalogs, artist contracts, music distribution rights and other content assets, which were included in “Intangibles, net” under U.S. GAAP are collectively reclassified and presented as “Content assets” under IFRS. “Intangibles, net” other than those reclassified and presented as “Content assets” have been reclassified into “Other intangible assets” under IFRS.
f.
“Securities investments and other”, which were separately presented under U.S. GAAP, have been reclassified into “Investments and advances in the Financial Services segment” as non-current assets for the amounts related to the Financial Services segment and “Other financial assets” as non-current assets for the amounts related to all segments excluding the Financial Services segment under IFRS. Housing loans in the banking business, which were included in “Securities investments and other” under U.S. GAAP, have been reclassified into “Investments and advances in the Financial Services segment” as current assets or non-current assets under IFRS after considering the current/non-current distinction based on the terms of the contract in accordance with paragraph 66 of IAS 1.
g.
“Operating lease right-of-use assets” and “Finance lease right-of-use assets”, which were separately presented under U.S. GAAP, have been reclassified into “Right-of-use assets” under IFRS.
h.
“Other financial assets”, which were included in “Other” in other assets under U.S. GAAP, are separately presented under IFRS.
i.
“Current portion of long-term operating lease liabilities” and “Long-term operating lease liabilities”, which were separately presented under U.S. GAAP, have been reclassified into “Current portion of long-term debt” and “Long-term debt”, respectively under IFRS.
j.
“Notes and accounts payable, trade”, which were separately presented under U.S. GAAP, have been reclassified into “Trade and other payables” under IFRS.
k.
“Accounts payable, other and accrued expenses”, which were separately presented under U.S. GAAP, have been reclassified into either “Trade and other payables”, “Participation and residual liabilities in the Pictures segment”, “Other financial liabilities” or “Other current liabilities” under IFRS.
l.
“Deposits from customers in the banking business”, which were separately presented under U.S. GAAP, have been reclassified into “Other financial liabilities” of non-current liabilities under IFRS, after considering the current/non-current distinction based on the terms of the contract in accordance with paragraph 69 of IAS 1.
m.
“Trade and other payables” and “Other financial liabilities”, which were included in current liabilities “Other” under U.S. GAAP, are separately presented under IFRS.
n.
“Participation and residual liabilities in the Pictures segment” and “Other financial liabilities”, which were included in “Other” in other than current liabilities under U.S. GAAP, are separately presented under IFRS.
o.
“Redeemable noncontrolling interest”, which was separately presented under U.S. GAAP, has been reclassified into “Other financial liabilities” under IFRS.
p.
Under U.S. GAAP, securities received as collateral other than cash in lending transactions are accounted for as “Marketable securities” and also as “Other current liabilities” representing Sony’s obligation to return the collateral, which was 426,467 million yen and 373,274 million yen as of December 31, 2020 and March 31, 2021, respectively. Under IFRS, the securities received as collateral other than cash shall be recognized in the consolidated statements of financial position if they are sold or the transferor defaults. None of the securities was recognized in the consolidated statements of financial position as of December 31, 2020 and March 31, 2021.
q.
“Other operating revenue”, which was separately presented under U.S. GAAP, has been reclassified into “Sales” under IFRS.
r.
Under IFRS, “Financial services revenue” and “Financial services expenses” have increased by the same amount due to the gross up of revenue and expenses related to service transactions, based on the presentation requirements.
s.
Under IFRS, “Financial income” and “Financial expenses” have been presented separately, based on the presentation requirements.


F-36


Recognition and measurement differences

A.  Exchange differences on translating foreign operations

  Under IFRS 1, first-time adopters may choose to deem the cumulative exchange differences on translating foreign operations as zero at the date of transition to IFRS. Sony has chosen to apply this exemption and transferred all cumulative exchange differences on translating foreign operations into retained earnings at the date of transition to IFRS.
  The impact of this change is as follows:

   
Yen in millions
 
   
April 1,
2020
   
December 31,
2020
   
March 31,
2021
 
(Consolidated Statements of Financial Position)
                 
Accumulated other comprehensive income
   
(509,872
)
   
(509,139
)
   
(510,091
)
Adjustment to retained earnings
   
(509,872
)
   
(509,139
)
   
(510,091
)

B.  Post-employment benefits

  Under U.S. GAAP, past service costs and actuarial gains and losses are deferred in accumulated other comprehensive income, and subsequently reclassified to profit or loss over a certain period of time in the future.
  Under IFRS, past service costs are expensed as incurred. Adjustments due to remeasurements of the net defined benefit liabilities or assets, such as actuarial gains and losses, are recognized in other comprehensive income when incurred and immediately transferred to retained earnings and are not reclassified to profit or loss in a subsequent period.
  In addition, if the fair value of plan assets is in excess of the present value of defined benefit obligations, the amount of any asset to be recognized is limited to the present value of any economic benefits available in the form of refunds from the plan or reductions in the future contributions to the plan.
  The impact of this change before considering the tax effect is as follows:

   
Yen in millions
 
   
April 1,
2020
   
December 31,
2020
   
March 31,
2021
 
(Consolidated Statements of Financial Position)
                 
Other non-current assets
   
(16,829
)
   
(12,310
)
   
(17,083
)
Defined benefit liabilities
   
30
     
(7,217
)
   
(62
)
Accumulated other comprehensive income
   
(300,385
)
   
(293,245
)
   
(277,379
)
Adjustment to retained earnings
   
(317,184
)
   
(312,772
)
   
(294,524
)


   
Yen in millions
 
   
Nine months
ended
December 31, 2020
   
Three months
ended
December 31, 2020
   
Fiscal year
ended
March 31, 2021
 
(Consolidated Statements of Income)
                 
Cost of sales
   
     
     
(2,193
)
Selling, general and administrative
   
(484
)
   
35
     
(244
)
Financial expenses
   
5,720
     
1,308
     
9,476
 
Increase (decrease) in adjustment to income before income taxes
   
5,236
     
1,343
     
7,039
 

F-37


C.  Impairment of goodwill

  The level at which goodwill is tested for impairment differs between U.S. GAAP and IFRS. Under U.S. GAAP, goodwill is tested for impairment at the reporting unit level. Reporting units are Sony’s operating segments or one level below the operating segments. The identification of reporting units is dependent on the level at which discrete financial information is available and regularly reviewed by the segment manager. Under IFRS, goodwill is tested for impairment at the level of the cash-generating unit (“CGU”) or group of CGUs, which represent the lowest level at which goodwill is monitored for internal management purposes, which may be a lower level of grouping than a reporting unit under U.S. GAAP. A CGU is the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or group of assets.
  Upon the transition to IFRS, Sony assessed its reporting units to determine if such reporting units should be further divided into several CGUs under IFRS. As a result, Sony determined that certain CGUs should be grouped at a lower level than a reporting unit under U.S. GAAP. In addition, Sony performed an impairment test for goodwill at the date of transition to IFRS regardless of whether there were any indications that the goodwill may be impaired based on conditions at the date of transition to IFRS. In performing the impairment test, Sony used the goodwill balance under U.S. GAAP attributed to each CGU or group of CGUs based on the history of acquisitions of the businesses. Under U.S. GAAP, when a business within a reporting unit was disposed of (including when classified as held for sale), goodwill was allocated to the remaining business and the disposed business based on relative fair value, and only the goodwill allocated to the disposed business was written off. Under IFRS, since certain disposed businesses represented individual CGUs or a group of CGUs, at the time of disposition, all the goodwill that was recognized for such businesses would have been written off. The assessment resulted in impairments related to CGUs or groups of CGUs of the businesses that Sony disposed of prior to the date of transition to IFRS. In addition, the assessment resulted in impairments related to CGUs or groups of CGUs of the businesses that existed at the date of transition to IFRS where the recoverable amount was lower than the carrying amount.
  As a result, at the date of transition to IFRS, goodwill decreased by 96,817 million yen, and retained earnings decreased by the same amount. The impact of this change was primarily in the I&SS and Pictures segments and is discussed below.
  In the I&SS segment, at the date of transition to IFRS, Sony recognized 43,376 million yen of impairment losses in retained earnings, which includes the impairment loss related to the goodwill allocated to CGUs or groups of CGUs of the businesses that Sony disposed of prior to the date of transition to IFRS as well as the Internet of Things (“IoT”)-related business which existed at the date of transition to IFRS. The recoverable amount of the IoT-related business was determined by the value in use and a pre-tax discount rate of 9.8% was used in the measurement.
  In the Pictures segment, at the date of transition to IFRS, Sony recognized 48,749 million yen of impairment losses in retained earnings, which includes the impairment loss related to the goodwill allocated to CGUs or groups of CGUs of the businesses that Sony disposed of prior to the date of transition to IFRS as well as the United States television network CGU which existed at the date of transition to IFRS. The recoverable amount of the United States television network CGU was determined by the value in use and a pre-tax discount rate of 15.9% was used in the measurement.
  The impact of this change is as follows:

   
Yen in millions
 
   
April 1,
2020
   
December 31,
2020
   
March 31,
2021
 
(Consolidated Statements of Financial Position)
                 
Goodwill
   
(96,817
)
   
(95,306
)
   
(100,727
)
Accumulated other comprehensive income
   
     
(2,642
)
   
2,942
 
Adjustment to retained earnings
   
(96,817
)
   
(97,948
)
   
(97,785
)

   
Yen in millions
 
   
Nine months
ended
December 31, 2020
   
Three months
ended
December 31, 2020
   
Fiscal year
ended
March 31, 2021
 
(Consolidated Statements of Income)
                 
Other operating (income) expense, net
   
(1,131
)
   
(1,376
)
   
(968
)
Increase (decrease) in adjustment to income before income taxes
   
(1,131
)
   
(1,376
)
   
(968
)

F-38


The carrying amount of goodwill by segment is as follows:

   
Yen in millions
 
   
April 1,
2020
   
March 31,
2021
 
Game & Network Services *1
   
170,974
     
172,360
 
Music *2
   
391,325
     
408,424
 
Pictures *3
   
103,626
     
120,083
 
Electronics Products & Solutions
   
11,354
     
11,533
 
Imaging & Sensing Solutions
   
2,816
     
2,875
 
Financial Services
   
10,834
     
10,834
 
Total
   
690,929
     
726,109
 

*1 Game & Network Services (“G&NS”)
  All of the goodwill shown in the G&NS line of the table above relates to the PlayStation® business. Goodwill related to the CGU has a carrying amount of 170,974 million yen and 172,360 million yen, as of April 1, 2020 and March 31, 2021, respectively. Intangible assets with indefinite useful lives related to the PlayStation® business have a carrying amount of 57,397 million yen and 57,449 million yen, as of April 1, 2020 and March 31, 2021, respectively, which are included in “Other intangible assets”. Intangible assets with indefinite useful lives include the trademark for PlayStation®, which is assessed to have an indefinite useful life as the trademark for PlayStation® is utilized as the core trademark for Sony’s products and services throughout the G&NS segment and Sony expects to continue using the trademark in the future as well. The recoverable amount of the CGU is determined by the value in use. The value in use is calculated by discounting the estimated future cash flows including a terminal value. The estimated future cash flows are prepared based on a three-year forecasted period derived from the mid-range plan (“MRP”). A perpetual growth rate is utilized to determine a terminal cash flow value and is set after the final year of the forecasted period. The growth rate and the pre-tax discount rate are 1.5% and 9.8% as of April 1, 2020 and 1.5% and 8.7% as of March 31, 2021, respectively.

*2 Music
  Goodwill shown in the Music line of the table above is primarily allocated to the worldwide recorded music and music publishing CGUs excluding operations in Japan.
  Goodwill related to the worldwide recorded music CGU has a carrying amount of 128,918 million yen and 136,572 million yen, as of April 1, 2020 and March 31, 2021, respectively. The recoverable amount of the CGU is determined by the value in use. The value in use is calculated by discounting the estimated future cash flows including a terminal value. The estimated future cash flows are prepared based on a three-year forecasted period derived from the MRP. A perpetual growth rate is utilized to determine a terminal cash flow value and is set after the final year of the forecasted period. The growth rate and the pre-tax discount rate are 1.0% and 9.2% as of April 1, 2020 and 1.0% and 9.3% as of March 31, 2021, respectively.
  Goodwill related to the music publishing CGU has a carrying amount of 238,684 million yen and 248,130 million yen, as of April 1, 2020 and March 31, 2021, respectively. The recoverable amount of the CGU is determined by the value in use. The value in use is calculated by discounting the estimated future cash flows including a terminal value. The estimated future cash flows are prepared based on a three-year forecasted period derived from the MRP. A perpetual growth rate is utilized to determine a terminal cash flow value and is set after the final year of the forecasted period. The growth rate and the pre-tax discount rate are 2.5% and 8.4% as of April 1, 2020 and 2.5% and 8.2% as of March 31, 2021, respectively.

*3 Pictures
  Goodwill shown in the Pictures line of the table above is primarily allocated to the United States television network CGU. Goodwill related to the CGU is recognized with the carrying amounts of 54,156 million yen and 55,092 million yen, as of April 1, 2020 and March 31, 2021, respectively. The recoverable amount of the CGU is determined by the value in use. The value in use is calculated by discounting the estimated future cash flows including a terminal value. The estimated future cash flows are prepared based on a three-year forecasted period derived from the MRP. The terminal value is based on an earnings multiple applied to the final year of the forecasted earnings. The growth rate beyond the MRP period and the pre-tax discount rate are 1.0% and 15.9% as of April 1, 2020 and 1.0% and 14.7% as of March 31, 2021, respectively.

F-39


  The value in use calculation uses key assumptions such as the pre-tax discount rate, perpetual growth rate, competitive and regulatory environment, and technology trends. For each assumption, historical experience, external information, competitors and industry trends are taken into account. Sony does not expect the recoverable amounts to be lower than the carrying amounts even when the growth rate and pre-tax discount rate that are used in the evaluation of the recoverable amounts change within a reasonably predictable range.

D.  Equity instruments and debt instruments

  Under U.S. GAAP, equity securities are recognized at fair value and subsequent changes in fair value are recognized in profit or loss. Equity securities that do not have readily determinable fair values are measured at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer.
  Additionally, under U.S. GAAP, debt securities that are held-to-maturity, primarily in the life insurance business, are carried at amortized cost.
  Under IFRS, equity instruments are recognized at fair value and subsequent changes in fair value are recognized in profit or loss. However, for investments in equity instruments which are not held for trading, Sony may make an irrevocable election at initial recognition to present subsequent changes in fair value of the investments in other comprehensive income. Such financial assets are measured at fair value and subsequent changes in the fair value are recognized in other comprehensive income.
  Additionally, under IFRS, debt instruments, which are primarily in the life insurance business, are classified as financial assets measured at fair value through other comprehensive income if the debt instruments are held within a business model whose objective is achieved by both collecting contractual cash flows and selling the financial assets and the contractual terms of the financial assets give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding. Changes in the fair value of the financial assets after initial recognition, except for impairment gains or losses and foreign exchange gains or losses, are recognized in other comprehensive income.
  The impact of this change before considering the tax effect is as follows:

   
Yen in millions
 
   
April 1,
2020
   
December 31,
2020
   
March 31,
2021
 
(Consolidated Statements of Financial Position)
                 
Other financial assets (non-current)
   
22,110
     
31,641
     
31,627
 
Investments and advances in the Financial Services segment (non-current)
   
2,439,946
     
1,921,779
     
1,649,660
 
Accumulated other comprehensive income
   
(2,424,510
)
   
(2,075,857
)
   
(1,840,980
)
Adjustment to retained earnings
   
37,546
     
(122,437
)
   
(159,693
)


   
Yen in millions
 
   
Nine months
ended
December 31, 2020
   
Three months
ended
December 31, 2020
   
Fiscal year
ended
March 31, 2021
 
(Consolidated Statements of Income)
                 
Financial services revenue
   
(29,832
)
   
(8,334
)
   
(12,547
)
Financial services expenses
   
(600
)
   
(254
)
   
(854
)
Share of profit (loss) of investments accounted for using the equity method
   
(169
)
   
(173
)
   
(30
)
Financial income
   
(123,641
)
   
(86,401
)
   
(178,677
)
Increase (decrease) in adjustment to income before income taxes
   
(154,242
)
   
(95,162
)
   
(192,108
)

F-40


E.  Insurance-related accounts

  In accordance with Sony’s first-time adoption of IFRS 4 “Insurance Contracts” at the date of transition to IFRS, insurance contracts are recognized and measured based on the same accounting principles previously applied under U.S. GAAP. Under IFRS, the amount of insurance-related accounts was affected by shadow accounting in the life insurance business as a result of the increase in financial instruments to be measured at fair value through other comprehensive income. This change is mainly because the shadow liability adequacy test indicated that the insurance liabilities were not recorded at a sufficient level at the date of transition to IFRS and as of December 31, 2020.
  The impact of this change before considering the tax effect is as follows:

   
Yen in millions
 
   
April 1,
2020
   
December 31,
2020
   
March 31,
2021
 
(Consolidated Statements of Financial Position)
                 
Deferred insurance acquisition costs
   
(412,997
)
   
(181,349
)
   
(33,434
)
Future insurance policy benefits and other
   
(273,530
)
   
(1,611
)
   
(14,609
)
Policyholders’ account in the life insurance business
   
2,261
     
2,300
     
2,170
 
Accumulated other comprehensive income
   
684,266
     
180,660
     
45,873
 

F.  Impact of changes in the measurement method of debt instruments in the life insurance business on deferred tax liabilities and noncontrolling interests

  In connection with “D. Equity instruments and debt instruments” and “E. Insurance-related accounts”, accumulated other comprehensive income is affected due to the change in the measurement method of debt instruments in the life insurance business and the change in the amount of insurance-related accounts as a result of the application of shadow accounting.
  The impact of this change on deferred tax liabilities and noncontrolling interests is as follows:

   
Yen in millions
 
   
April 1,
2020
   
December 31,
2020
   
March 31,
2021
 
(Consolidated Statements of Financial Position)
                 
Deferred tax liabilities
   
(489,839
)
   
(489,727
)
   
(452,189
)
Noncontrolling interests
   
(440,099
)
   
     
 
Accumulated other comprehensive income
   
929,938
     
489,727
     
452,189
 

G.  Retained earnings

Main items of the differences on retained earnings are as follows:

   
Yen in millions
 
   
April 1,
2020
   
December 31,
2020
   
March 31,
2021
 
Retained earnings under U.S. GAAP
   
2,765,187
     
3,788,596
     
3,857,152
 
1  Exchange differences on translating foreign operations *A
   
(509,872
)
   
(509,139
)
   
(510,091
)
2  Post-employment benefits *B
   
(317,184
)
   
(312,772
)
   
(294,524
)
3  Impairment of goodwill *C
   
(96,817
)
   
(97,948
)
   
(97,785
)
4  Equity instruments and debt instruments *D
   
37,546
     
(122,437
)
   
(159,693
)
5  Other
   
6,616
     
(6,854
)
   
13,249
 
Tax effect of adjustments
   
64,221
     
97,458
     
106,195
 
Total
   
(815,490
)
   
(951,692
)
   
(942,649
)
Retained earnings under IFRS
   
1,949,697
     
2,836,904
     
2,914,503
 

F-41



H.  Income before income taxes

Main items of the differences on income before income taxes are as follows:

   
Yen in millions
 
   
Nine months
ended
December 31, 2020
   
Three months
ended
December 31, 2020
   
Fiscal year
ended
March 31, 2021
 
Income before income taxes under U.S. GAAP
   
1,096,894
     
477,371
     
1,192,370
 
  1  Post-employment benefits *B
   
5,236
     
1,343
     
7,039
 
  2  Impairment of goodwill *C
   
(1,131
)
   
(1,376
)
   
(968
)
  3  Equity instruments and debt instruments *D
   
(154,242
)
   
(95,162
)
   
(192,108
)
  4  Other
   
9,310
     
1,601
     
(8,368
)
Total
   
(140,827
)
   
(93,594
)
   
(194,405
)
Income before income taxes under IFRS
   
956,067
     
383,777
     
997,965
 

I.  Income taxes

  Due to the adoption of IFRS, income taxes have been adjusted by recording the tax effects on various IFRS adjustments recognized and measured, and other IFRS tax effects.

(5)  Reconciliation of consolidated statements of cash flows

  Main items of the differences on consolidated statements of cash flows are as follows:

   
Yen in millions
 
   
Nine months ended December 31, 2020
 
   
Cash flows from
operating activities
   
Cash flows from
investing activities
   
Cash flows from
financing activities
 
Consolidated statements of cash flows under U.S. GAAP
   
1,087,508
     
(1,372,187
)
   
676,660
 
1.  Principal payments for operating lease liabilities*1
   
54,005
     
     
(54,005
)
2.  Additions and disposals of content assets*2
   
(31,808
)
   
31,808
     
 
3.  Changes in assets and liabilities in the Financial Services
     segment*3
                       
(1)  Investments and advances in the Financial Services
       segment
   
(905,247
)
   
905,247
     
 
(2)  Deposits from customers in the banking business
   
278,243
     
     
(278,243
)
(3)  Borrowings in the life insurance business and the banking
       business
   
361,708
     
     
(361,708
)
(4)  Future insurance policy benefits and other and
       policyholders’ account in the life insurance business
   
114,648
     
     
(114,648
)
4.  Other
   
308
     
4,180
     
(2,455
)
Total
   
(128,143
)
   
941,235
     
(811,059
)
Consolidated statements of cash flows under IFRS
   
959,365
     
(430,952
)
   
(134,399
)

F-42



   
Yen in millions
 
   
Fiscal year ended March 31, 2021
 
   
Cash flows from
operating activities
   
Cash flows from
investing activities
   
Cash flows from
financing activities
 
Consolidated statements of cash flows under U.S. GAAP
   
1,350,150
     
(1,781,516
)
   
666,967
 
1.  Principal payments for operating lease liabilities*1
   
72,098
     
     
(72,098
)
2.  Additions and disposals of content assets*2
   
(34,751
)
   
34,751
     
 
3.  Changes in assets and liabilities in the Financial Services
     segment*3
                       
(1)  Investments and advances in the Financial Services
       segment
   
(1,181,744
)
   
1,181,744
     
 
(2)  Deposits from customers in the banking business
   
332,987
     
     
(332,987
)
(3)  Borrowings in the life insurance business and the banking
       business
   
463,783
     
     
(463,783
)
(4)  Future insurance policy benefits and other and
       policyholders’ account in the life insurance business
   
134,299
     
     
(134,299
)
4.  Other
   
3,395
     
1,111
     
(2,333
)
Total
   
(209,933
)
   
1,217,606
     
(1,005,500
)
Consolidated statements of cash flows under IFRS
   
1,140,217
     
(563,910
)
   
(338,533
)

*1 The principal payments for operating lease liabilities
  Under U.S. GAAP, lessees classify leases as either operating leases or finance leases, and the principal payments for the operating lease liabilities are classified as cash flows from operating activities in the consolidated statements of cash flows. Under IFRS, the distinction between operating leases and finance leases no longer exists for lessees, and all of the principal payments for lease liabilities are classified as cash flows from financing activities in the consolidated statements of cash flows.

*2 The additions and disposals of content assets
  Under U.S. GAAP, Sony classified the cash flows from the additions and disposals of film costs as cash flows from operating activities, and classified the cash flows from the additions and disposals of music catalogs, artist contracts, music distribution rights and other content assets as cash flows from investing activities in the consolidated statements of cash flows based on the nature of such transactions as additions and disposals of intangible assets. Under IFRS, Sony defines these intangible assets as content assets, and classifies the cash flows from the additions and disposals of content assets as cash flows from operating activities in the consolidated statements of cash flows except for additions and disposals of content assets from business combinations or business divestitures, because the additions and disposals of content assets are derived from the principal revenue-producing activities of Sony.

*3 Changes in assets and liabilities in the Financial Services segment
  Under U.S. GAAP, Sony classified cash flows from changes in investments and advances in the Financial Services segment and repurchase agreements in the Financial Services segment, deposits from customers in the banking business and policyholders’ account in the life insurance business according to the nature of these transactions in the consolidated statements of cash flows. Under IFRS, Sony classifies cash flows from these transactions as cash flows from operating activities in the consolidated statements of cash flows as these transactions are viewed as integral to the principal revenue-producing activities of Sony.

F-43


Subsequent Event
   Acquisition of Bungie, Inc.
  On January 31, 2022, Sony Interactive Entertainment LLC, a wholly-owned subsidiary of Sony, entered into definitive agreements to acquire 100% of the shares of Bungie, Inc., an independent videogame developer in the United States.  The total consideration of this transaction is 3.6 billion U.S. dollars, inclusive of purchase price and committed employee incentives, and is subject to customary working capital and other adjustments.  This transaction is subject to certain closing conditions, including regulatory approvals.
 
 
 

F-44


Outlook for the Fiscal Year Ending March 31, 2022

The forecast for consolidated results for the fiscal year ending March 31, 2022, as announced on October 28, 2021, has been revised as follows:

   
(Billions of yen)
             
   
March 31, 2021
Results
   
October
Forecast
   
February
Forecast
   
Change from
October Forecast
 
Sales *1
 
¥
8,998.7
   
¥
9,900
   
¥
9,900
     
     
 
Operating income
   
955.3
     
1,040
     
1,200
   
+ ¥160 bil
     
+ 15.4
%
Income before income taxes
   
998.0
     
990
     
1,155
   
+ 165 bil
     
+ 16.7
%
Net income attributable to Sony Group Corporation’s stockholders
   
1,029.6
     
730
     
860
   
+ 130 bil
     
+17.8
%
                                         
For all segments excluding the Financial Services segment *2
 
March 31, 2021
Results
   
October
Forecast
   
February
Forecast
   
Change from
October Forecast
 
Net cash provided by operating activities
 
¥
1,150.3
   
¥
890
   
¥
940
   
+ 50 bil
     
+5.6
%

*1 “Sales and Financial Services revenue” are shown as “Sales” (the same applies below).
*2 Cash flow for all segments excluding the Financial Services segment is not a measure in accordance with IFRS.  However, Sony believes that this disclosure may be useful information to investors.  Please refer to page F-16 for details about the preparation of the Condensed Statements of Cash Flows.

Assumed foreign exchange rates are the following:

 
Assumed foreign currency exchange rates for
the three months
ending March 31, 2022
(For your reference)
Assumed foreign currency exchange rates for the
fiscal year ending March 31, 2022 at the time of the October forecast
1 U.S. dollar
approximately 113 yen
approximately 111 yen
1 Euro
approximately 128 yen
approximately 130 yen

The sales forecast for the fiscal year ending March 31, 2022 remains unchanged from the October forecast due to higher-than-expected sales in the Financial Services, Electronics Products & Solutions (“EP&S”), Pictures and Music segments, partially offset by lower-than-expected sales in the Game & Network Services (“G&NS”) and Imaging & Sensing Solutions segments.

Operating income is expected to be higher than the October forecast due to expected increases in operating income in the Pictures, G&NS, EP&S and Music segments, as well as an expected decrease in the operating loss in All Other, Corporate and elimination.

Both income before income taxes and net income attributable to Sony Group Corporation’s stockholders are expected to be higher than the October forecast mainly due to the above-mentioned expected increase in operating income.

- 1 -

The forecast for each business segment for the fiscal year ending March 31, 2022 has been revised as follows:

   
(Billions of yen)
 
   
March 31, 2021
Results
   
October
Forecast
   
February
Forecast
 
Game & Network Services (G&NS)
 
Sales
 
¥
2,656.3
   
¥
2,900
   
¥
2,730
 
Operating income
   
341.7
     
325
     
345
 
Music
 
Sales
   
939.9
     
1,070
     
1,090
 
Operating income
   
184.8
     
200
     
205
 
Pictures
 
Sales
   
753.0
     
1,180
     
1,220
 
Operating income
   
79.9
     
108
     
205
 
Electronics Products & Solutions (EP&S) *
 
Sales
   
2,068.1
     
2,280
     
2,360
 
Operating income
   
127.9
     
190
     
210
 
Imaging & Sensing Solutions (I&SS)
 
Sales
   
1,012.5
     
1,100
     
1,070
 
Operating income
   
145.9
     
150
     
150
 
Financial Services
 
Financial services revenue
   
1,674.0
     
1,490
     
1,610
 
Operating income
   
154.8
     
153
     
153
 
All Other, Corporate and elimination *
 
Operating loss
   
(79.6
)
   
(86
)
   
(68
)
Consolidated
 
Sales
   
8,998.7
     
9,900
     
9,900
 
Operating income
   
955.3
     
1,040
     
1,200
 

* Due to organizational changes as of April 1, 2021, from the first quarter of the fiscal year ending March 31, 2022, Sony transferred some of the businesses and functions previously included within All Other and Corporate and elimination to the EP&S segment. Sales and operating income (loss) of each segment for the fiscal year ended March 31, 2021 in the above chart are presented to conform to the organizational structure for the fiscal year ending March 31, 2022.

Game & Network Services (G&NS)
Sales are expected to be lower than the October forecast due to an expected decrease in PlayStation®5 hardware unit sales, primarily due to shortages in the supply of components, especially semiconductors. Operating income is expected to be higher than the October forecast due to an expected decrease in selling, general and administrative expenses.

Music
Sales are expected to be higher than the October forecast due to stronger-than-expected sales from game applications for mobile devices and license revenue in the anime business in Visual Media and Platform as well as the impact of foreign exchange rates. Operating income is expected to be higher than the October forecast due to the impact of the above-mentioned expected increase in sales.
- 2 -


Pictures
Sales are expected to be higher than the October forecast primarily due to an expected increase in sales for Motion Pictures resulting from the strong theatrical performances of Spider-Man: No Way Home and Venom: Let There Be Carnage, which were released in the third quarter of the current fiscal year. Operating income is expected to be higher than the October forecast due to the recording of a 70.2 billion yen gain from the transfer of GSN Games, a division of Game Show Network, LLC in the third quarter of the current fiscal year and the impact of the above-mentioned expected increase in sales in Motion Pictures.

Electronics Products & Solutions (EP&S)
Sales are expected to be higher than the October forecast due to an expected increase in sales of televisions resulting from an expected improvement in the product mix as well as the impact of foreign exchange rates.  Operating income is expected to be higher than the October forecast due to the impact of an improvement in the product mix of digital cameras and other products as well as a decrease in operating expenses, partially offset by the impact of lower unit sales of digital cameras, televisions and smartphones.

Imaging & Sensing Solutions (I&SS)
Sales are expected to be lower than the October forecast primarily due to lower-than-expected sales of image sensors for mobile products and businesses other than image sensors. Operating income is expected to remain unchanged from the October forecast mainly due to the positive impact of foreign exchange rates, substantially offset by the impact of the above-mentioned expected decrease in sales.

Financial Services
Financial services revenue is expected to be higher than the October forecast primarily due to an expected increase in net gains on investments in the separate accounts at Sony Life Insurance Co., Ltd. (“Sony Life”). Operating income is expected to remain unchanged from the October forecast.

The effects of future gains and losses on investments held by the Financial Services segment due to market fluctuations have not been incorporated within the above forecast as it is difficult for Sony to predict market trends in the future. Accordingly, future market fluctuations could further impact the above forecast.

The above forecast is based on management’s current expectations and is subject to uncertainties and changes in circumstances. Actual results may differ materially from those included in this forecast due to a variety of factors.  See “Cautionary Statement” below.

Notes about Financial Performance of the Music, Pictures and Financial Services segments

The Music segment results include the yen-based results of Sony Music Entertainment (Japan) Inc. and the yen-translated results of Sony Music Entertainment and Sony Music Publishing LLC, which aggregate the results of their worldwide subsidiaries on a U.S. dollar basis.

The Pictures segment results are the yen-translated results of Sony Pictures Entertainment Inc., which aggregates the results of its worldwide subsidiaries on a U.S. dollar basis.

The Financial Services segment results include Sony Financial Group Inc. (“SFGI”) and SFGI’s consolidated subsidiaries such as Sony Life, Sony Assurance Inc. and Sony Bank Inc. The results discussed in the Financial Services segment differ from the results that SFGI discloses separately on a Japanese statutory basis. On October 1, 2021, SFGI changed its company name from Sony Financial Holdings Inc.
- 3 -

Cautionary Statement
Statements made in this release with respect to Sony’s current plans, estimates, strategies and beliefs and other statements that are not historical facts are forward-looking statements about the future performance of Sony. Forward-looking statements include, but are not limited to, those statements using words such as “believe,” “expect,” “plans,” “strategy,” “prospects,” “forecast,” “estimate,” “project,” “anticipate,” “aim,” “intend,” “seek,” “may,” “might,” “could” or “should,” and words of similar meaning in connection with a discussion of future operations, financial performance, events or conditions. From time to time, oral or written forward-looking statements may also be included in other materials released to the public. These statements are based on management’s assumptions, judgments and beliefs in light of the information currently available to it. Sony cautions investors that a number of important risks and uncertainties could cause actual results to differ materially from those discussed in the forward-looking statements, and therefore investors should not place undue reliance on them. Investors also should not rely on any obligation of Sony to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Sony disclaims any such obligation. Risks and uncertainties that might affect Sony include, but are not limited to:
(i)
Sony’s ability to maintain product quality and customer satisfaction with its products and services;
(ii)
Sony’s ability to continue to design and develop and win acceptance of, as well as achieve sufficient cost reductions for, its products and services, including image sensors, game and network platforms, smartphones and televisions, which are offered in highly competitive markets characterized by severe price competition and continual new product and service introductions, rapid development in technology and subjective and changing customer preferences;
(iii)
Sony’s ability to implement successful hardware, software, and content integration strategies, and to develop and implement successful sales and distribution strategies in light of new technologies and distribution platforms;
(iv)
the effectiveness of Sony’s strategies and their execution, including but not limited to the success of Sony’s acquisitions, joint ventures, investments, capital expenditures, restructurings and other strategic initiatives;
(v)
changes in laws, regulations and government policies in the markets in which Sony and its third-party suppliers, service providers and business partners operate, including those related to taxation, as well as growing consumer focus on corporate social responsibility;
(vi)
Sony’s continued ability to identify the products, services and market trends with significant growth potential, to devote sufficient resources to research and development, to prioritize investments and capital expenditures correctly and to recoup its investments and capital expenditures, including those required for technology development and product capacity;
(vii)
Sony’s reliance on external business partners, including for the procurement of parts, components, software and network services for its products or services, the manufacturing, marketing and distribution of its products, and its other business operations;
(viii)
the global economic and political environment in which Sony operates and the economic and political conditions in Sony’s markets, particularly levels of consumer spending;
(ix)
Sony’s ability to meet operational and liquidity needs as a result of significant volatility and disruption in the global financial markets or a ratings downgrade;
(x)
Sony’s ability to forecast demands, manage timely procurement and control inventories;
(xi)
foreign exchange rates, particularly between the yen and the U.S. dollar, the euro and other currencies in which Sony makes significant sales and incurs production costs, or in which Sony’s assets, liabilities and operating results are denominated;
(xii)
Sony’s ability to recruit, retain and maintain productive relations with highly skilled personnel;
(xiii)
Sony’s ability to prevent unauthorized use or theft of intellectual property rights, to obtain or renew licenses relating to intellectual property rights and to defend itself against claims that its products or services infringe the intellectual property rights owned by others;
(xiv)
the impact of changes in interest rates and unfavorable conditions or developments (including market fluctuations or volatility) in the Japanese equity markets on the revenue and operating income of the Financial Services segment;
(xv)
shifts in customer demand for financial services such as life insurance and Sony’s ability to conduct successful asset liability management in the Financial Services segment;
(xvi)
risks related to catastrophic disasters, pandemic disease or similar events;
(xvii)
the ability of Sony, its third-party service providers or business partners to anticipate and manage cybersecurity risk, including the risk of unauthorized access to Sony’s business information and the personally identifiable information of its employees and customers, potential business disruptions or financial losses; and
(xviii)
the outcome of pending and/or future legal and/or regulatory proceedings.

Risks and uncertainties also include the impact of any future events with material adverse impact.  The continued impact of COVID-19 could heighten many of the risks and uncertainties noted above.  Important information regarding risks and uncertainties is also set forth in Sony’s most recent Form 20-F, which is on file with the U.S. Securities and Exchange Commission.



- 4 -