XML 100 R55.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Acquisitions (Tables)
12 Months Ended
Mar. 31, 2011
Acquisitions (Tables) [Abstract]  
Purchase price allocation summary
 
The following table summarizes the preliminary values assigned to the assets and liabilities that were recorded for SONY BMG, including net assets at historical carryover basis, as well as the final adjustments described above:
 
                                         
    Yen in millions
    Assets and
               
    liabilities
  Acquired
           
    recorded at
  assets and
  Total
       
    the historical
  liabilities
  (as of
      Total
    carryover
  recorded at
  October 1,
      (after
    basis   fair value   2008)   Adjustments   adjustments)
 
Notes and accounts receivable, net
    28,835       28,835       57,670               57,670  
Capitalized artist advances — short-term
    11,979       11,979       23,958               23,958  
Other current assets
    33,711       25,443       59,154       (531 )     58,623  
Capitalized artist advances — long-term
    8,587       8,587       17,174               17,174  
Intangibles, net
    12,827       96,258       109,085               109,085  
Goodwill
    30,319       72,935       103,254       (8,649 )     94,605  
Other noncurrent assets
    14,418       15,159       29,577       7,716       37,293  
                                         
Total assets
    140,676       259,196       399,872       (1,464 )     398,408  
                                         
Accrued royalties
    66,151       66,044       132,195               132,195  
Other current liabilities
    60,744       64,879       125,623       (1,464 )     124,159  
Accrued pension and severance costs
    11,661       11,767       23,428               23,428  
Other noncurrent liabilities
    8,057       19,082       27,139               27,139  
                                         
Total liabilities
    146,613       161,772       308,385       (1,464 )     306,921  
                                         
Net assets recorded for SONY BMG
    (5,937 )     97,424       91,487             91,487  
                                         
Composition of intangible assets
 
The intangible assets are comprised of the following:
 
                                 
    Yen in millions   Years
    Intangibles
  Acquired
       
    recorded at
  intangibles
       
    the historical
  recorded at
      Weighted-average
    carryover basis   fair value   Total   amortization period
 
Intangibles subject to amortization, net
                               
Music catalogs
    10,283       77,706       87,989       25  
Artist contracts
    2,014       15,160       17,174       10  
Other
    530       3,392       3,922       5  
                                 
Total intangibles
    12,827       96,258       109,085       22  
                                 
Combined results of operations of Sony and SONY BMG
The results of operations for SONY BMG are included in the Music segment beginning October 1, 2008. The following unaudited supplemental pro forma financial information presents the combined results of operations of Sony and SONY BMG as though the acquisition had occurred as of the beginning of the fiscal year ended March 31, 2009:
 
         
    Yen in millions,
    except per share data
    Fiscal year ended
    March 31
    2009
    (Unaudited)
 
Net sales
    7,266,265  
Operating loss
    (234,724 )
Net loss attributable to Sony Corporation’s stockholders
    (104,614 )
Basic EPS
    (104.25 )
Diluted EPS
    (104.25 )
Preliminary fair value assigned to the assets and liabilities
 
The following table summarizes the preliminary fair value assigned to the assets and liabilities of GSN that were recorded in the Pictures segment. Due to the fact that the acquisition closed in March 2011, certain areas of purchase price allocation are not yet finalized including the fair value of certain tangible assets and liabilities acquired, the valuation of intangible assets acquired, income taxes and residual goodwill.
 
         
    Yen in millions
    Acquired
    assets and
    liabilities
    recorded at
    fair value
 
Cash and cash equivalents
    4,039  
Notes and accounts receivable, trade
    3,089  
Prepaid expenses and other current assets
    395  
Film costs
    4,178  
Property, plant and equipment
    220  
Intangibles
    46,749  
Goodwill
    46,432  
Other noncurrent assets
    38  
         
Total assets
    105,140  
Notes and accounts payable, trade
    970  
Accounts payable, other and accrued expenses
    4,131  
Other current liabilities
    59  
Other noncurrent liabilities
    1,683  
         
Total liabilities
    6,843  
Redeemable noncontrolling interest
    18,779  
Noncontrolling interest
    40,728  
         
Total
    38,790  
         
Intangible assets
The intangible assets are comprised of the following:
 
                 
    Yen in millions   Years
    Acquired
   
    intangibles
   
    recorded at
  Weighted-average
    fair value   amortization period
 
Intangibles subject to amortization
               
Television carriage agreements (broadcasting agreements)
    33,698       20  
Other
    4,162       1  
Intangible having an indefinite life
               
Trademarks
    8,889        
                 
Total intangibles
    46,749          
                 
Combined results of operations of Sony and GSN
 
The results of operations of GSN are included in the Pictures segment after the acquisition date. The following unaudited supplemental pro forma financial information presents the combined results of operations of Sony and GSN as though the acquisition had occurred as of the beginning of the fiscal years ended March 31, 2010 and 2011:
 
                 
    Yen in millions,
    except per share data
    Fiscal year ended March 31
    2010   2011
    (Unaudited)
 
Net sales
    6,313,222       6,325,310  
Operating income
    60,685       199,445  
Net loss attributable to Sony Corporation’s stockholders
    (33,655 )     (259,731 )
Basic EPS
    (33.54 )     (258.81 )
Diluted EPS
    (33.54 )     (258.81 )