XML 292 R81.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed consolidating information on certain US subsidiaries (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure Of Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed consolidating information on certain US subsidiaries
Condensed consolidating information on certain US subsidiaries
BP p.l.c. fully and unconditionally guarantees the payment obligations of its 100%-owned subsidiary BP Exploration (Alaska) Inc. under the BP Prudhoe Bay Royalty Trust. As described in Note 2, in 2020 BP expects, subject to governmental authorizations, to complete the sale of all of its Alaska operations, including its interest in BP Exploration (Alaska) Inc., to Hilcorp Energy. Following completion of the sale, BP will continue to fully and unconditionally guarantee the payment obligations of BP Exploration (Alaska) Inc. to the BP Prudhoe Bay Royalty Trust. The following financial information for BP p.l.c., BP Exploration (Alaska) Inc. and all other subsidiaries on a condensed consolidating basis is intended to provide investors with meaningful and comparable financial information about BP p.l.c. and its subsidiary issuers of registered securities and is provided pursuant to Rule 3-10 of Regulation S-X in lieu of the separate financial statements of each subsidiary issuer of public debt securities. Non-current assets for BP p.l.c. includes investments in subsidiaries recorded under the equity method for the purposes of the condensed consolidating financial information. Equity-accounted income of subsidiaries is the group’s share of profit related to such investments. The eliminations and reclassifications column includes the necessary amounts to eliminate the intercompany balances and transactions between BP p.l.c., BP Exploration (Alaska) Inc. and other subsidiaries. The financial information presented in the following tables for BP Exploration (Alaska) Inc. incorporates subsidiaries of BP Exploration (Alaska) Inc. using the equity method of accounting and excludes the BP group’s midstream operations in Alaska that are reported through different legal entities and that are included within the ‘other subsidiaries’ column in these tables. BP p.l.c. also fully and unconditionally guarantees securities issued by BP Capital Markets p.l.c. and BP Capital Markets America Inc. These companies are 100%-owned finance subsidiaries of BP p.l.c.
Income statement
 
 
 
 
 
 
$ million

 
 
 
 
 
 
2019

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Sales and other operating revenues
 
4,413

—

278,111

(4,127
)
278,397

Earnings from joint ventures - after interest and tax
 
—

—

576

—

576

Earnings from associates - after interest and tax
 
—

—

2,681

—

2,681

Equity-accounted income of subsidiaries - after interest and tax
 
—

5,916

—

(5,916
)
—

Interest and other income
 
42

385

2,284

(1,942
)
769

Gains on sale of businesses and fixed assets
 
4

—

189

—

193

Total revenues and other income
 
4,459

6,301

283,841

(11,985
)
282,616

Purchases
 
2,361

—

211,438

(4,127
)
209,672

Production and manufacturing expenses
 
907

—

20,908

—

21,815

Production and similar taxes
 
163

—

1,384

—

1,547

Depreciation, depletion and amortization
 
169

—

17,611

—

17,780

Impairment and losses on sale of businesses and fixed assets
 
747

—

7,328

—

8,075

Exploration expense
 
—

—

964

—

964

Distribution and administration expenses
 
75

803

10,333

(154
)
11,057

Profit (loss) before interest and taxation
 
37

5,498

13,875

(7,704
)
11,706

Finance costs
 
17

1,569

3,691

(1,788
)
3,489

Net finance (income) expense relating to pensions and other post-retirement benefits
 
—

(153
)
216

—

63

Profit (loss) before taxation
 
20

4,082

9,968

(5,916
)
8,154

Taxation
 
(40
)
56

3,948

—

3,964

Profit (loss) for the year
 
60

4,026

6,020

(5,916
)
4,190

Attributable to
 





BP shareholders
 
60

4,026

5,856

(5,916
)
4,026

Non-controlling interests
 
—

—

164

—

164

 
 
60

4,026

6,020

(5,916
)
4,190



38. Condensed consolidating information on certain US subsidiaries – continued
Income statement continued
 
 
 
 
 
 
$ million

 
 
 
 
 
 
2018

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Sales and other operating revenues
 
4,315

—

298,620

(4,179
)
298,756

Earnings from joint ventures - after interest and tax
 
—

—

897

—

897

Earnings from associates - after interest and tax
 
—

—

2,856

—

2,856

Equity-accounted income of subsidiaries - after interest and tax
 
—

10,942

—

(10,942
)
—

Interest and other income
 
42

373

2,081

(1,723
)
773

Gains on sale of businesses and fixed assets
 
—

—

456

—

456

Total revenues and other income
 
4,357

11,315

304,910

(16,844
)
303,738

Purchases
 
1,507

—

232,550

(4,179
)
229,878

Production and manufacturing expenses
 
1,015

—

21,990

—

23,005

Production and similar taxes
 
282

—

1,254

—

1,536

Depreciation, depletion and amortization
 
377

—

15,080

—

15,457

Impairment and losses on sale of businesses and fixed assets
 
66

—

794

—

860

Exploration expense
 
—

—

1,445

—

1,445

Distribution and administration expenses
 
22

642

11,673

(158
)
12,179

Profit (loss) before interest and taxation
 
1,088

10,673

20,124

(12,507
)
19,378

Finance costs
 
8

1,326

2,759

(1,565
)
2,528

Net finance (income) expense relating to pensions and other post-retirement benefits
 
—

(95
)
222

—

127

Profit (loss) before taxation
 
1,080

9,442

17,143

(10,942
)
16,723

Taxation
 
164

59

6,922

—

7,145

Profit (loss) for the year
 
916

9,383

10,221

(10,942
)
9,578

Attributable to
 
 
 
 
 
 
BP shareholders
 
916

9,383

10,026

(10,942
)
9,383

Non-controlling interests
 
—

—

195

—

195

 
 
916

9,383

10,221

(10,942
)
9,578

Income statement continued
 
 
 
 
 
 
$ million

 
 
 
 
 
 
2017

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Sales and other operating revenues
 
3,264

—

240,177

(3,233
)
240,208

Earnings from joint ventures - after interest and tax
 
—

—

1,177

—

1,177

Earnings from associates - after interest and tax
 
—

—

1,330

—

1,330

Equity-accounted income of subsidiaries - after interest and tax
 
—

4,436

—

(4,436
)
—

Interest and other income
 
11

369

1,470

(1,193
)
657

Gains on sale of businesses and fixed assets
 
71

9

1,139

(9
)
1,210

Total revenues and other income
 
3,346

4,814

245,293

(8,871
)
244,582

Purchases
 
1,010

—

181,939

(3,233
)
179,716

Production and manufacturing expenses
 
1,156

—

23,073

—

24,229

Production and similar taxesa
 
(18
)
—

1,793

—

1,775

Depreciation, depletion and amortization
 
735

—

14,849

—

15,584

Impairment and losses on sale of businesses and fixed assets
 
—

—

1,216

—

1,216

Exploration expense
 
—

—

2,080

—

2,080

Distribution and administration expenses
 
19

616

10,022

(149
)
10,508

Profit (loss) before interest and taxation
 
444

4,198

10,321

(5,489
)
9,474

Finance costs
 
6

826

2,286

(1,044
)
2,074

Net finance (income) expense relating to pensions and other post-retirement benefits
 
—

(15
)
235

—

220

Profit (loss) before taxation
 
438

3,387

7,800

(4,445
)
7,180

Taxation
 
(392
)
(11
)
4,115

—

3,712

Profit (loss) for the year
 
830

3,398

3,685

(4,445
)
3,468

Attributable to
 
 
 
 
 
 
BP shareholders
 
830

3,398

3,606

(4,445
)
3,389

Non-controlling interests
 
—

—

79

—

79

 
 
830

3,398

3,685

(4,445
)
3,468

a Includes revised non-cash provision adjustments; actual cash payments for Production and similar taxes remain in line with prior year.
38. Condensed consolidating information on certain US subsidiaries – continued
Statement of comprehensive income
 
 
 
 
 
 
$ million

 
 
 
 
 
 
2019

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Profit (loss) for the year
 
60

4,026

6,020

(5,916
)
4,190

Other comprehensive income
 
 
 
 
 
 
Items that may be reclassified subsequently to profit or loss
 
 
 
 
 
 
Currency translation differences
 
—

200

1,338

—

1,538

Exchange (gains) or losses on translation of foreign operations transferred to gain or loss on sale of businesses and fixed assets
 
—

—

880

—

880

Cash flow hedges marked to market
 
—

—

(100
)
—

(100
)
Cash flow hedges - recycled to the income statement
 
—

—

106

—

106

Costs of hedging market to market
 
—

—

(4
)
—

(4
)
Costs of hedging reclassified to the income statement
 
—

—

57

—

57

Share of items relating to equity-accounted entities, net of tax
 
—

—

82

—

82

Income tax relating to items that may be reclassified
 
—

—

(70
)
—

(70
)
 
 
—

200

2,289

—

2,489

Items that will not be reclassified to profit or loss
 
 
 
 
 
 
Remeasurements of the net pension and other post-retirement benefit liability or asset
 
—

732

(404
)
—

328

Cash flow hedges that will subsequently be transferred to the balance sheet
 
—

—

(3
)
—

(3
)
Income tax relating to items that will not be reclassified
 
—

(331
)
174

—

(157
)
 
 
—

401

(233
)
—

168

Other comprehensive income
 
—

601

2,056

—

2,657

Equity-accounted other comprehensive income of subsidiaries
 
—

2,047

—

(2,047
)
—

Total comprehensive income
 
60

6,674

8,076

(7,963
)
6,847

Attributable to
 
 
 
 
 
 
  BP shareholders
 
60

6,674

7,903

(7,963
)
6,674

  Non-controlling interests
 
—

—

173

—

173

 
 
60

6,674

8,076

(7,963
)
6,847


Statement of comprehensive income continued
 
 
 
 
 
 
$ million

 
 
 
 
 
 
2018

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Profit (loss) for the year
 
916

9,383

10,221

(10,942
)
9,578

Other comprehensive income
 
 
 
 
 
 
Items that may be reclassified subsequently to profit or loss
 
 
 
 
 
 
Currency translation differences
 
—

(296
)
(3,475
)
—

(3,771
)
Cash flow hedges (including reclassifications)
 
—

—

(6
)
—

(6
)
Costs of hedging (including reclassifications)
 
—

—

(186
)
—

(186
)
Share of items relating to equity-accounted entities, net of tax
 
—

—

417

—

417

Income tax relating to items that may be reclassified
 
—

—

4

—

4

 
 
—

(296
)
(3,246
)
—

(3,542
)
Items that will not be reclassified to profit or loss
 










Remeasurements of the net pension and other post-retirement benefit liability or asset
 
—

1,689

628

—

2,317

Cash flow hedges that will subsequently be transferred to the balance sheet
 
—

—

(37
)
—

(37
)
Income tax relating to items that will not be reclassified
 
—

(511
)
(207
)
—

(718
)
 
 
—

1,178

384

—

1,562

Other comprehensive income
 
—

882

(2,862
)
—

(1,980
)
Equity-accounted other comprehensive income of subsidiaries
 
—

(2,821
)
—

2,821

—

Total comprehensive income
 
916

7,444

7,359

(8,121
)
7,598

Attributable to
 
 
 
 
 
 
BP shareholders
 
916

7,444

7,205

(8,121
)
7,444

Non-controlling interests
 
—

—

154

—

154

 
 
916

7,444

7,359

(8,121
)
7,598


38. Condensed consolidating information on certain US subsidiaries – continued
Statement of comprehensive income continued
 
 
 
 
 
 
$ million

 
 
 
 
 
 
2017

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Profit (loss) for the year
 
830

3,398

3,685

(4,445
)
3,468

Other comprehensive income
 
 
 
 
 
 
Items that may be reclassified subsequently to profit or loss
 
 
 
 
 
 
Currency translation differences
 
—

166

1,820

—

1,986

Exchange (gains) losses on translation of foreign operations transferred to gain or loss on sale of businesses and fixed assets
 
—

—

(120
)
—

(120
)
Available-for-sale investments marked to market
 
—

—

14

—

14

Cash flow hedges marked to market
 
—

—

197

—

197

Cash flow hedges reclassified to the income statement
 
—

—

116

—

116

Cash flow hedges reclassified to the balance sheet
 
—

—

112

—

112

Share of items relating to equity-accounted entities, net of tax
 
—

—

564

—

564

Income tax relating to items that may be reclassified
 
—

—

(196
)
—

(196
)
 
 
—

166

2,507

—

2,673

Items that will not be reclassified to profit or loss
 
 
 
 
 
 
Remeasurements of the net pension and other post-retirement benefit liability or asset
 
—

2,984

662

—

3,646

Income tax relating to items that will not be reclassified
 
—

(1,169
)
(134
)
—

(1,303
)
 
 
—

1,815

528

—

2,343

Other comprehensive income
 
—

1,981

3,035

—

5,016

Equity-accounted other comprehensive income of subsidiaries
 
—

2,983

—

(2,983
)
—

Total comprehensive income
 
830

8,362

6,720

(7,428
)
8,484

Attributable to
 
 
 
 
 
 
BP shareholders
 
830

8,362

6,589

(7,428
)
8,353

Non-controlling interests
 
—

—

131

—

131

 
 
830

8,362

6,720

(7,428
)
8,484

38. Condensed consolidating information on certain US subsidiaries – continued
Balance sheet
 
 
 
 
 
 
$ million

 
 
 
 
 
 
2019

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Non-current assets
 
 
 
 
 
 
Property, plant and equipment
 
—

—

132,642

—

132,642

Goodwill
 
—

—

11,868

—

11,868

Intangible assets
 
—

—

15,539

—

15,539

Investments in joint ventures
 
—

—

9,991

—

9,991

Investments in associates
 
—

2

20,332

—

20,334

Other investments
 
—

—

1,276

—

1,276

Subsidiaries - equity-accounted basis
 
—

167,895

—

(167,895
)
—

Fixed assets
 
—

167,897

191,648

(167,895
)
191,650

Loans
 
—

—

32,524

(31,894
)
630

Trade and other receivables
 
—

2,771

2,147

(2,771
)
2,147

Derivative financial instruments
 
—

—

6,314

—

6,314

Prepayments
 
—

—

781

—

781

Deferred tax assets
 
—

—

4,560

—

4,560

Defined benefit pension plan surpluses
 
—

6,588

465

—

7,053

 
 
—

177,256

238,439

(202,560
)
213,135

Current assets
 
 
 
 
 
 
Loans
 
—

—

339

—

339

Inventories
 
44

—

20,836

—

20,880

Trade and other receivables
 
690

135

42,157

(18,540
)
24,442

Derivative financial instruments
 
—

—

4,153

—

4,153

Prepayments
 
—

—

857

—

857

Current tax receivable
 
45

—

1,237

—

1,282

Other investments
 
—

—

169

—

169

Cash and cash equivalents
 
—

—

22,472

—

22,472

 
 
779

135

92,220

(18,540
)
74,594

Assets classified as held for sale
 
5,023

—

2,442

—

7,465

 
 
5,802

135

94,662

(18,540
)
82,059

Total assets
 
5,802

177,391

333,101

(221,100
)
295,194

Current liabilities
 
 
 
 
 
 
Trade and other payables
 
436

17,986

46,947

(18,540
)
46,829

Derivative financial instruments
 
—

—

3,261

—

3,261

Accruals
 
347

21

4,698

—

5,066

Lease liabilities
 
—

—

2,067

—

2,067

Finance debt
 
—

—

10,487

—

10,487

Current tax payable
 
—

—

2,039

—

2,039

Provisions
 
—

—

2,453

—

2,453

 
 
783

18,007

71,952

(18,540
)
72,202

Liabilities directly associated with assets classified as held for sale
 
706

—

687

—

1,393

 
 
1,489

18,007

72,639

(18,540
)
73,595

Non-current liabilities
 
 
 
 
 
 
Other payables
 
—

31,927

15,364

(34,665
)
12,626

Derivative financial instruments
 
—

—

5,537

—

5,537

Accruals
 
—

—

996

—

996

Lease liabilities
 
—

—

7,655

—

7,655

Finance debt
 
—

—

57,237

—

57,237

Deferred tax liabilities
 
456

2,293

7,001

—

9,750

Provisions
 
114

—

18,384

—

18,498

Defined benefit pension plan and other post-retirement benefit plan deficits
 
—

202

8,390

—

8,592

 
 
570

34,422

120,564

(34,665
)
120,891

Total liabilities
 
2,059

52,429

193,203

(53,205
)
194,486

Net assets
 
3,743

124,962

139,898

(167,895
)
100,708

Equity
 
 
 
 
 
 
BP shareholders’ equity
 
3,743

124,962

137,602

(167,895
)
98,412

Non-controlling interests
 
—

—

2,296

—

2,296

 
 
3,743

124,962

139,898

(167,895
)
100,708

38. Condensed consolidating information on certain US subsidiaries – continued
Balance sheet continued
 
 
 
 
 
 
$ million

 
 
 
 
 
 
2018

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Non-current assets
 
 
 
 
 
 
Property, plant and equipment
 
4,445

—

130,816

—

135,261

Goodwill
 
—

—

12,204

—

12,204

Intangible assets
 
598

—

16,686

—

17,284

Investments in joint ventures
 
—

—

8,647

—

8,647

Investments in associates
 
—

2

17,671

—

17,673

Other investments
 
—

—

1,341

—

1,341

Subsidiaries - equity-accounted basis
 
—

166,311

—

(166,311
)
—

Fixed assets
 
5,043

166,313

187,365

(166,311
)
192,410

Loans
 
—

—

32,402

(31,765
)
637

Trade and other receivables
 
—

2,600

1,834

(2,600
)
1,834

Derivative financial instruments
 
—

—

5,145

—

5,145

Prepayments
 
—

—

1,179

—

1,179

Deferred tax assets
 
—

—

3,706

—

3,706

Defined benefit pension plan surpluses
 
—

5,473

482

—

5,955

 
 
5,043

174,386

232,113

(200,676
)
210,866

Current assets
 
 
 
 
 
 
Loans
 
—

—

326

—

326

Inventories
 
302

—

17,686

—

17,988

Trade and other receivables
 
2,536

151

38,931

(17,140
)
24,478

Derivative financial instruments
 
—

—

3,846

—

3,846

Prepayments
 
7

—

956

—

963

Current tax receivable
 
—

—

1,019

—

1,019

Other investments
 
—

—

222

—

222

Cash and cash equivalents
 
—

13

22,455

—

22,468

 
 
2,845

164

85,441

(17,140
)
71,310

Total assets
 
7,888

174,550

317,554

(217,816
)
282,176

Current liabilities
 
 
 
 
 
 
Trade and other payables
 
413

14,634

48,358

(17,140
)
46,265

Derivative financial instruments
 
—

—

3,308

—

3,308

Accruals
 
89

31

4,506

—

4,626

Lease liabilities
 
—

—

44

—

44

Finance debt
 
—

—

9,329

—

9,329

Current tax payable
 
310

—

1,791

—

2,101

Provisions
 
1

—

2,563

—

2,564

 
 
813

14,665

69,899

(17,140
)
68,237

Non-current liabilities
 
 
 
 
 
 
Other payables
 
—

31,800

16,395

(34,365
)
13,830

Derivative financial instruments
 
—

—

5,625

—

5,625

Accruals
 
—

—

575

—

575

Lease liabilities
 
—

—

623

—

623

Finance debt
 
—

—

55,803

—

55,803

Deferred tax liabilities
 
586

1,907

7,319

—

9,812

Provisions
 
670

—

17,062

—

17,732

Defined benefit pension plan and other post-retirement benefit plan deficits
 
—

184

8,207

—

8,391

 
 
1,256

33,891

111,609

(34,365
)
112,391

Total liabilities
 
2,069

48,556

181,508

(51,505
)
180,628

Net assets
 
5,819

125,994

136,046

(166,311
)
101,548

Equity
 
 
 
 
 
 
BP shareholders’ equity
 
5,819

125,994

133,942

(166,311
)
99,444

Non-controlling interests
 
—

—

2,104

—

2,104

 
 
5,819

125,994

136,046

(166,311
)
101,548


38. Condensed consolidating information on certain US subsidiaries – continued
Cash flow statement
 
 
 
 
 
 
$ million

 
 
 
 
 
 
2019

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Operating activities
 
 
 
 
 
 
Profit (loss) before taxation
 
20

4,082

9,968

(5,916
)
8,154

Adjustments to reconcile profit (loss) before taxation to net cash provided by operating activities
 
 
 
 
 
 
Exploration expenditure written off
 
—

—

631

—

631

Depreciation, depletion and amortization
 
169

—

17,611

—

17,780

Impairment and (gain) loss on sale of businesses and fixed assets
 
743

—

7,139

—

7,882

Earnings from joint ventures and associates
 
—

—

(3,257
)
—

(3,257
)
Dividends received from joint ventures and associates
 
—

—

1,962

—

1,962

Equity accounted income of subsidiaries - after interest and tax
 
—

(5,916
)
—

5,916

—

Dividends received from subsidiaries
 
—

6,360

—

(6,360
)
—

Interest receivable
 
(1
)
—

(2,228
)
1,788

(441
)
Interest received
 
1

12

2,191

(1,788
)
416

Finance costs
 
17

—

5,260

(1,788
)
3,489

Interest paid
 
(6
)
—

(4,652
)
1,788

(2,870
)
Net finance expense relating to pensions and other post-retirement benefits
 
—

(153
)
216

—

63

Share-based payments
 
—

739

(9
)
—

730

Net operating charge for pensions and other post-retirement benefits, less contributions and benefit payments for unfunded plans
 
—

(10
)
(228
)
—

(238
)
Net charge for provisions, less payments
 
21

—

(197
)
—

(176
)
(Increase) decrease in inventories
 
(31
)
—

(3,375
)
—

(3,406
)
(Increase) decrease in other current and non-current assets
 
(132
)
(155
)
(2,048
)
—

(2,335
)
Increase (decrease) in other current and non-current liabilities
 
1,954

3,469

(2,600
)
—

2,823

Income taxes paid
 
(444
)
(1
)
(4,992
)
—

(5,437
)
Net cash provided by (used in) operating activities
 
2,311

8,427

21,392

(6,360
)
25,770

Investing activities
 
 
 
 
 
 
Expenditure on property, plant and equipment, intangible and other assets
 
(173
)
—

(15,245
)
—

(15,418
)
Acquisitions, net of cash acquired
 
—

—

(3,562
)
—

(3,562
)
Investment in joint ventures
 
—

—

(137
)
—

(137
)
Investment in associates
 
—

—

(304
)
—

(304
)
Total cash capital expenditure
 
(173
)
—

(19,248
)
—

(19,421
)
Proceeds from disposals of fixed assets
 
19

—

481

—

500

Proceeds from disposals of businesses, net of cash disposed
 
—

—

1,701

—

1,701

Proceeds from loan repayments
 
21

—

225

—

246

Net cash provided by (used in) investing activities
 
(133
)
—

(16,841
)
—

(16,974
)
Financing activities
 
 
 
 
 
 
Repurchase of shares
 
—

(1,511
)
—

—

(1,511
)
Lease liability payments
 
(46
)
—

(2,326
)
—

(2,372
)
Proceeds from long-term financing
 
—

—

8,597

—

8,597

Repayments of long-term financing
 
—

—

(7,118
)
—

(7,118
)
Net increase (decrease) in short-term debt
 
—

—

180

—

180

Net increase (decrease) in non-controlling interests
 
—

—

566

—

566

Dividends paid
 
 
 
 
 
 
BP shareholders
 
(2,132
)
(6,929
)
(4,245
)
6,360

(6,946
)
Non-controlling interests
 
—

—

(213
)
—

(213
)
Net cash provided by (used in) financing activities
 
(2,178
)
(8,440
)
(4,559
)
6,360

(8,817
)
Currency translation differences relating to cash and cash equivalents
 
—

—

25

—

25

Increase (decrease) in cash and cash equivalents
 
—

(13
)
17

—

4

Cash and cash equivalents at beginning of year
 
—

13

22,455

—

22,468

Cash and cash equivalents at end of year
 
—

—

22,472

—

22,472

38. Condensed consolidating information on certain US subsidiaries – continued
Cash flow statement continued
 
 
 
 
 
 
$ million

 
 
 
 
 
 
2018

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Operating activities
 
 
 
 
 
 
Profit (loss) before taxation
 
1,080

9,442

17,143

(10,942
)
16,723

Adjustments to reconcile profit (loss) before taxation to net cash provided by operating activities
 
 
 
 
 
 
Exploration expenditure written off
 
—

—

1,085

—

1,085

Depreciation, depletion and amortization
 
377

—

15,080

—

15,457

Impairment and (gain) loss on sale of businesses and fixed assets
 
66

—

338

—

404

Earnings from joint ventures and associates
 
—

—

(3,753
)
—

(3,753
)
Dividends received from joint ventures and associates
 
—

—

1,535

—

1,535

Equity accounted income of subsidiaries - after interest and tax
 
—

(10,942
)
—

10,942

—

Dividends received from subsidiaries
 
—

3,490

—

(3,490
)
—

Interest receivable
 
(42
)
(215
)
(1,776
)
1,565

(468
)
Interest received
 
42

215

1,656

(1,565
)
348

Finance costs
 
8

1,326

2,759

(1,565
)
2,528

Interest paid
 
(8
)
(1,326
)
(2,159
)
1,565

(1,928
)
Net finance expense relating to pensions and other post-retirement benefits
 
—

(95
)
222

—

127

Share-based payments
 
—

671

19

—

690

Net operating charge for pensions and other post-retirement benefits, less contributions and benefit payments for unfunded plans
 
—

(183
)
(203
)
—

(386
)
Net charge for provisions, less payments
 
33

—

953

—

986

(Increase) decrease in inventories
 
(62
)
—

734

—

672

(Increase) decrease in other current and non-current assets
 
(72
)
165

(951
)
(2,000
)
(2,858
)
Increase (decrease) in other current and non-current liabilities
 
(491
)
4,509

(6,595
)
—

(2,577
)
Income taxes paid
 
(133
)
—

(5,579
)
—

(5,712
)
Net cash provided by operating activities
 
798

7,057

20,508

(5,490
)
22,873

Investing activities
 
 
 
 
 
 
Expenditure on property, plant and equipment, intangible and other assets
 
(273
)
—

(16,434
)
—

(16,707
)
Acquisitions, net of cash acquired
 
—

—

(6,986
)
—

(6,986
)
Investment in joint ventures
 
—

—

(382
)
—

(382
)
Investment in associates
 
—

—

(1,013
)
—

(1,013
)
Total cash capital expenditure
 
(273
)
—

(24,815
)
—

(25,088
)
Proceeds from disposals of fixed assets
 
—

—

940

—

940

Proceeds from disposals of businesses, net of cash disposed
 
1,475

—

436

—

1,911

Proceeds from loan repayments
 
—

—

666

—

666

Net cash provided by (used in) investing activities
 
1,202

—

(22,773
)
—

(21,571
)
Financing activities
 
 
 
 
 
 
Repurchase of shares
 
—

(355
)
—

—

(355
)
Lease liability payments
 
—

—

(35
)
—

(35
)
Proceeds from long-term financing
 
—

—

9,038

—

9,038

Repayments of long-term financing
 
—

—

(7,175
)
—

(7,175
)
Net increase (decrease) in short-term debt
 
—

—

1,317

—

1,317

Dividends paid
 
 
 
 
 
 
BP shareholders
 
(2,000
)
(6,699
)
(3,490
)
5,490

(6,699
)
Non-controlling interests
 
—

—

(170
)
—

(170
)
Net cash provided by (used in) financing activities
 
(2,000
)
(7,054
)
(515
)
5,490

(4,079
)
Currency translation differences relating to cash and cash equivalents
 
—

—

(330
)
—

(330
)
Increase (decrease) in cash and cash equivalents
 
—

3

(3,110
)
—

(3,107
)
Cash and cash equivalents at beginning of year
 
—

10

25,565

—

25,575

Cash and cash equivalents at end of year
 
—

13

22,455

—

22,468

38. Condensed consolidating information on certain US subsidiaries – continued
Cash flow statement continued
 
 
 
 
 
 
$ million

 
 
 
 
 
 
2017

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Operating activities
 
 
 
 
 
 
Profit (loss) before taxation
 
438

3,387

7,800

(4,445
)
7,180

Adjustments to reconcile profit (loss) before taxation to net cash provided by operating activities
 
 
 
 
 
 
Exploration expenditure written off
 
—

—

1,603

—

1,603

Depreciation, depletion and amortization
 
735

—

14,849

—

15,584

Impairment and (gain) loss on sale of businesses and fixed assets
 
(71
)
(9
)
77

9

6

Earnings from joint ventures and associates
 
—

—

(2,507
)
—

(2,507
)
Dividends received from joint ventures and associates
 
—

—

1,253

—

1,253

Equity accounted income of subsidiaries - after interest and tax
 
—

(4,436
)
—

4,436

—

Dividends received from (paid to) subsidiaries
 
—

3,183

—

(3,183
)
—

Interest receivable
 
(11
)
(220
)
(1,117
)
1,044

(304
)
Interest received
 
11

220

1,188

(1,044
)
375

Finance costs
 
6

826

2,286

(1,044
)
2,074

Interest paid
 
(6
)
(826
)
(1,784
)
1,044

(1,572
)
Net finance expense relating to pensions and other post-retirement benefits
 
—

(15
)
235

—

220

Share-based payments
 
—

595

66

—

661

Net operating charge for pensions and other post-retirement benefits, less contributions and benefit payments for unfunded plans
 
—

(145
)
(249
)
—

(394
)
Net charge for provisions, less payments
 
(128
)
—

2,234

—

2,106

(Increase) decrease in inventories
 
(25
)
—

(823
)
—

(848
)
(Increase) decrease in other current and non-current assets
 
108

522

(5,478
)
—

(4,848
)
Increase (decrease) in other current and non-current liabilities
 
(830
)
3,374

(200
)
—

2,344

Income taxes paid
 
—

—

(4,002
)
—

(4,002
)
Net cash provided by operating activities
 
227

6,456

15,431

(3,183
)
18,931

Investing activities
 
 
 
 
 
 
Expenditure on property, plant and equipment, intangible and other assets
 
(321
)
—

(16,241
)
—

(16,562
)
Acquisitions, net of cash acquired
 
—

—

(327
)
—

(327
)
Investment in joint ventures
 
—

—

(50
)
—

(50
)
Investment in associates
 
—

—

(901
)
—

(901
)
Total cash capital expenditure
 
(321
)
—

(17,519
)
—

(17,840
)
Proceeds from disposals of fixed assets
 
94

—

2,842

—

2,936

Proceeds from disposals of businesses, net of cash disposed
 
—

—

478

—

478

Proceeds from loan repayments
 
—

—

349

—

349

Net cash provided by (used in) investing activities
 
(227
)
—

(13,850
)
—

(14,077
)
Financing activities
 
 
 
 
 
 
Net issue (repurchase) of shares
 
—

(343
)
—

—

(343
)
Lease liability payments
 
—

—

(45
)
—

(45
)
Proceeds from long-term financing
 
—

—

8,712

—

8,712

Repayments of long-term financing
 
—

—

(6,231
)
—

(6,231
)
Net increase (decrease) in short-term debt
 
—

—

(158
)
—

(158
)
Net increase (decrease) in non-controlling interests
 
—

—

1,063

—

1,063

Dividends paid
 
 
 
 
 
 
BP shareholders
 
—

(6,153
)
(3,183
)
3,183

(6,153
)
Non-controlling interests
 
—

—

(141
)
—

(141
)
Net cash provided by (used in) financing activities
 
—

(6,496
)
17

3,183

(3,296
)
Currency translation differences relating to cash and cash equivalents
 
—

—

544

—

544

Increase (decrease) in cash and cash equivalents
 
—

(40
)
2,142

—

2,102

Cash and cash equivalents at beginning of year
 
—

50

23,434

—

23,484

Cash and cash equivalents at end of year
 
—

10

25,576

—

25,586

Disclosure of Condensed Income Statement
Income statement
 
 
 
 
 
 
$ million

 
 
 
 
 
 
2019

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Sales and other operating revenues
 
4,413

—

278,111

(4,127
)
278,397

Earnings from joint ventures - after interest and tax
 
—

—

576

—

576

Earnings from associates - after interest and tax
 
—

—

2,681

—

2,681

Equity-accounted income of subsidiaries - after interest and tax
 
—

5,916

—

(5,916
)
—

Interest and other income
 
42

385

2,284

(1,942
)
769

Gains on sale of businesses and fixed assets
 
4

—

189

—

193

Total revenues and other income
 
4,459

6,301

283,841

(11,985
)
282,616

Purchases
 
2,361

—

211,438

(4,127
)
209,672

Production and manufacturing expenses
 
907

—

20,908

—

21,815

Production and similar taxes
 
163

—

1,384

—

1,547

Depreciation, depletion and amortization
 
169

—

17,611

—

17,780

Impairment and losses on sale of businesses and fixed assets
 
747

—

7,328

—

8,075

Exploration expense
 
—

—

964

—

964

Distribution and administration expenses
 
75

803

10,333

(154
)
11,057

Profit (loss) before interest and taxation
 
37

5,498

13,875

(7,704
)
11,706

Finance costs
 
17

1,569

3,691

(1,788
)
3,489

Net finance (income) expense relating to pensions and other post-retirement benefits
 
—

(153
)
216

—

63

Profit (loss) before taxation
 
20

4,082

9,968

(5,916
)
8,154

Taxation
 
(40
)
56

3,948

—

3,964

Profit (loss) for the year
 
60

4,026

6,020

(5,916
)
4,190

Attributable to
 





BP shareholders
 
60

4,026

5,856

(5,916
)
4,026

Non-controlling interests
 
—

—

164

—

164

 
 
60

4,026

6,020

(5,916
)
4,190



38. Condensed consolidating information on certain US subsidiaries – continued
Income statement continued
 
 
 
 
 
 
$ million

 
 
 
 
 
 
2018

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Sales and other operating revenues
 
4,315

—

298,620

(4,179
)
298,756

Earnings from joint ventures - after interest and tax
 
—

—

897

—

897

Earnings from associates - after interest and tax
 
—

—

2,856

—

2,856

Equity-accounted income of subsidiaries - after interest and tax
 
—

10,942

—

(10,942
)
—

Interest and other income
 
42

373

2,081

(1,723
)
773

Gains on sale of businesses and fixed assets
 
—

—

456

—

456

Total revenues and other income
 
4,357

11,315

304,910

(16,844
)
303,738

Purchases
 
1,507

—

232,550

(4,179
)
229,878

Production and manufacturing expenses
 
1,015

—

21,990

—

23,005

Production and similar taxes
 
282

—

1,254

—

1,536

Depreciation, depletion and amortization
 
377

—

15,080

—

15,457

Impairment and losses on sale of businesses and fixed assets
 
66

—

794

—

860

Exploration expense
 
—

—

1,445

—

1,445

Distribution and administration expenses
 
22

642

11,673

(158
)
12,179

Profit (loss) before interest and taxation
 
1,088

10,673

20,124

(12,507
)
19,378

Finance costs
 
8

1,326

2,759

(1,565
)
2,528

Net finance (income) expense relating to pensions and other post-retirement benefits
 
—

(95
)
222

—

127

Profit (loss) before taxation
 
1,080

9,442

17,143

(10,942
)
16,723

Taxation
 
164

59

6,922

—

7,145

Profit (loss) for the year
 
916

9,383

10,221

(10,942
)
9,578

Attributable to
 
 
 
 
 
 
BP shareholders
 
916

9,383

10,026

(10,942
)
9,383

Non-controlling interests
 
—

—

195

—

195

 
 
916

9,383

10,221

(10,942
)
9,578

Income statement continued
 
 
 
 
 
 
$ million

 
 
 
 
 
 
2017

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Sales and other operating revenues
 
3,264

—

240,177

(3,233
)
240,208

Earnings from joint ventures - after interest and tax
 
—

—

1,177

—

1,177

Earnings from associates - after interest and tax
 
—

—

1,330

—

1,330

Equity-accounted income of subsidiaries - after interest and tax
 
—

4,436

—

(4,436
)
—

Interest and other income
 
11

369

1,470

(1,193
)
657

Gains on sale of businesses and fixed assets
 
71

9

1,139

(9
)
1,210

Total revenues and other income
 
3,346

4,814

245,293

(8,871
)
244,582

Purchases
 
1,010

—

181,939

(3,233
)
179,716

Production and manufacturing expenses
 
1,156

—

23,073

—

24,229

Production and similar taxesa
 
(18
)
—

1,793

—

1,775

Depreciation, depletion and amortization
 
735

—

14,849

—

15,584

Impairment and losses on sale of businesses and fixed assets
 
—

—

1,216

—

1,216

Exploration expense
 
—

—

2,080

—

2,080

Distribution and administration expenses
 
19

616

10,022

(149
)
10,508

Profit (loss) before interest and taxation
 
444

4,198

10,321

(5,489
)
9,474

Finance costs
 
6

826

2,286

(1,044
)
2,074

Net finance (income) expense relating to pensions and other post-retirement benefits
 
—

(15
)
235

—

220

Profit (loss) before taxation
 
438

3,387

7,800

(4,445
)
7,180

Taxation
 
(392
)
(11
)
4,115

—

3,712

Profit (loss) for the year
 
830

3,398

3,685

(4,445
)
3,468

Attributable to
 
 
 
 
 
 
BP shareholders
 
830

3,398

3,606

(4,445
)
3,389

Non-controlling interests
 
—

—

79

—

79

 
 
830

3,398

3,685

(4,445
)
3,468

a Includes revised non-cash provision adjustments; actual cash payments for Production and similar taxes remain in line with prior year.
Disclosure of Condensed Statement of Comprehensive Income
Statement of comprehensive income
 
 
 
 
 
 
$ million

 
 
 
 
 
 
2019

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Profit (loss) for the year
 
60

4,026

6,020

(5,916
)
4,190

Other comprehensive income
 
 
 
 
 
 
Items that may be reclassified subsequently to profit or loss
 
 
 
 
 
 
Currency translation differences
 
—

200

1,338

—

1,538

Exchange (gains) or losses on translation of foreign operations transferred to gain or loss on sale of businesses and fixed assets
 
—

—

880

—

880

Cash flow hedges marked to market
 
—

—

(100
)
—

(100
)
Cash flow hedges - recycled to the income statement
 
—

—

106

—

106

Costs of hedging market to market
 
—

—

(4
)
—

(4
)
Costs of hedging reclassified to the income statement
 
—

—

57

—

57

Share of items relating to equity-accounted entities, net of tax
 
—

—

82

—

82

Income tax relating to items that may be reclassified
 
—

—

(70
)
—

(70
)
 
 
—

200

2,289

—

2,489

Items that will not be reclassified to profit or loss
 
 
 
 
 
 
Remeasurements of the net pension and other post-retirement benefit liability or asset
 
—

732

(404
)
—

328

Cash flow hedges that will subsequently be transferred to the balance sheet
 
—

—

(3
)
—

(3
)
Income tax relating to items that will not be reclassified
 
—

(331
)
174

—

(157
)
 
 
—

401

(233
)
—

168

Other comprehensive income
 
—

601

2,056

—

2,657

Equity-accounted other comprehensive income of subsidiaries
 
—

2,047

—

(2,047
)
—

Total comprehensive income
 
60

6,674

8,076

(7,963
)
6,847

Attributable to
 
 
 
 
 
 
  BP shareholders
 
60

6,674

7,903

(7,963
)
6,674

  Non-controlling interests
 
—

—

173

—

173

 
 
60

6,674

8,076

(7,963
)
6,847


Statement of comprehensive income continued
 
 
 
 
 
 
$ million

 
 
 
 
 
 
2018

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Profit (loss) for the year
 
916

9,383

10,221

(10,942
)
9,578

Other comprehensive income
 
 
 
 
 
 
Items that may be reclassified subsequently to profit or loss
 
 
 
 
 
 
Currency translation differences
 
—

(296
)
(3,475
)
—

(3,771
)
Cash flow hedges (including reclassifications)
 
—

—

(6
)
—

(6
)
Costs of hedging (including reclassifications)
 
—

—

(186
)
—

(186
)
Share of items relating to equity-accounted entities, net of tax
 
—

—

417

—

417

Income tax relating to items that may be reclassified
 
—

—

4

—

4

 
 
—

(296
)
(3,246
)
—

(3,542
)
Items that will not be reclassified to profit or loss
 










Remeasurements of the net pension and other post-retirement benefit liability or asset
 
—

1,689

628

—

2,317

Cash flow hedges that will subsequently be transferred to the balance sheet
 
—

—

(37
)
—

(37
)
Income tax relating to items that will not be reclassified
 
—

(511
)
(207
)
—

(718
)
 
 
—

1,178

384

—

1,562

Other comprehensive income
 
—

882

(2,862
)
—

(1,980
)
Equity-accounted other comprehensive income of subsidiaries
 
—

(2,821
)
—

2,821

—

Total comprehensive income
 
916

7,444

7,359

(8,121
)
7,598

Attributable to
 
 
 
 
 
 
BP shareholders
 
916

7,444

7,205

(8,121
)
7,444

Non-controlling interests
 
—

—

154

—

154

 
 
916

7,444

7,359

(8,121
)
7,598


38. Condensed consolidating information on certain US subsidiaries – continued
Statement of comprehensive income continued
 
 
 
 
 
 
$ million

 
 
 
 
 
 
2017

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Profit (loss) for the year
 
830

3,398

3,685

(4,445
)
3,468

Other comprehensive income
 
 
 
 
 
 
Items that may be reclassified subsequently to profit or loss
 
 
 
 
 
 
Currency translation differences
 
—

166

1,820

—

1,986

Exchange (gains) losses on translation of foreign operations transferred to gain or loss on sale of businesses and fixed assets
 
—

—

(120
)
—

(120
)
Available-for-sale investments marked to market
 
—

—

14

—

14

Cash flow hedges marked to market
 
—

—

197

—

197

Cash flow hedges reclassified to the income statement
 
—

—

116

—

116

Cash flow hedges reclassified to the balance sheet
 
—

—

112

—

112

Share of items relating to equity-accounted entities, net of tax
 
—

—

564

—

564

Income tax relating to items that may be reclassified
 
—

—

(196
)
—

(196
)
 
 
—

166

2,507

—

2,673

Items that will not be reclassified to profit or loss
 
 
 
 
 
 
Remeasurements of the net pension and other post-retirement benefit liability or asset
 
—

2,984

662

—

3,646

Income tax relating to items that will not be reclassified
 
—

(1,169
)
(134
)
—

(1,303
)
 
 
—

1,815

528

—

2,343

Other comprehensive income
 
—

1,981

3,035

—

5,016

Equity-accounted other comprehensive income of subsidiaries
 
—

2,983

—

(2,983
)
—

Total comprehensive income
 
830

8,362

6,720

(7,428
)
8,484

Attributable to
 
 
 
 
 
 
BP shareholders
 
830

8,362

6,589

(7,428
)
8,353

Non-controlling interests
 
—

—

131

—

131

 
 
830

8,362

6,720

(7,428
)
8,484

Disclosure of Condensed Balance Sheet
alance sheet
 
 
 
 
 
 
$ million

 
 
 
 
 
 
2019

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Non-current assets
 
 
 
 
 
 
Property, plant and equipment
 
—

—

132,642

—

132,642

Goodwill
 
—

—

11,868

—

11,868

Intangible assets
 
—

—

15,539

—

15,539

Investments in joint ventures
 
—

—

9,991

—

9,991

Investments in associates
 
—

2

20,332

—

20,334

Other investments
 
—

—

1,276

—

1,276

Subsidiaries - equity-accounted basis
 
—

167,895

—

(167,895
)
—

Fixed assets
 
—

167,897

191,648

(167,895
)
191,650

Loans
 
—

—

32,524

(31,894
)
630

Trade and other receivables
 
—

2,771

2,147

(2,771
)
2,147

Derivative financial instruments
 
—

—

6,314

—

6,314

Prepayments
 
—

—

781

—

781

Deferred tax assets
 
—

—

4,560

—

4,560

Defined benefit pension plan surpluses
 
—

6,588

465

—

7,053

 
 
—

177,256

238,439

(202,560
)
213,135

Current assets
 
 
 
 
 
 
Loans
 
—

—

339

—

339

Inventories
 
44

—

20,836

—

20,880

Trade and other receivables
 
690

135

42,157

(18,540
)
24,442

Derivative financial instruments
 
—

—

4,153

—

4,153

Prepayments
 
—

—

857

—

857

Current tax receivable
 
45

—

1,237

—

1,282

Other investments
 
—

—

169

—

169

Cash and cash equivalents
 
—

—

22,472

—

22,472

 
 
779

135

92,220

(18,540
)
74,594

Assets classified as held for sale
 
5,023

—

2,442

—

7,465

 
 
5,802

135

94,662

(18,540
)
82,059

Total assets
 
5,802

177,391

333,101

(221,100
)
295,194

Current liabilities
 
 
 
 
 
 
Trade and other payables
 
436

17,986

46,947

(18,540
)
46,829

Derivative financial instruments
 
—

—

3,261

—

3,261

Accruals
 
347

21

4,698

—

5,066

Lease liabilities
 
—

—

2,067

—

2,067

Finance debt
 
—

—

10,487

—

10,487

Current tax payable
 
—

—

2,039

—

2,039

Provisions
 
—

—

2,453

—

2,453

 
 
783

18,007

71,952

(18,540
)
72,202

Liabilities directly associated with assets classified as held for sale
 
706

—

687

—

1,393

 
 
1,489

18,007

72,639

(18,540
)
73,595

Non-current liabilities
 
 
 
 
 
 
Other payables
 
—

31,927

15,364

(34,665
)
12,626

Derivative financial instruments
 
—

—

5,537

—

5,537

Accruals
 
—

—

996

—

996

Lease liabilities
 
—

—

7,655

—

7,655

Finance debt
 
—

—

57,237

—

57,237

Deferred tax liabilities
 
456

2,293

7,001

—

9,750

Provisions
 
114

—

18,384

—

18,498

Defined benefit pension plan and other post-retirement benefit plan deficits
 
—

202

8,390

—

8,592

 
 
570

34,422

120,564

(34,665
)
120,891

Total liabilities
 
2,059

52,429

193,203

(53,205
)
194,486

Net assets
 
3,743

124,962

139,898

(167,895
)
100,708

Equity
 
 
 
 
 
 
BP shareholders’ equity
 
3,743

124,962

137,602

(167,895
)
98,412

Non-controlling interests
 
—

—

2,296

—

2,296

 
 
3,743

124,962

139,898

(167,895
)
100,708

38. Condensed consolidating information on certain US subsidiaries – continued
Balance sheet continued
 
 
 
 
 
 
$ million

 
 
 
 
 
 
2018

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Non-current assets
 
 
 
 
 
 
Property, plant and equipment
 
4,445

—

130,816

—

135,261

Goodwill
 
—

—

12,204

—

12,204

Intangible assets
 
598

—

16,686

—

17,284

Investments in joint ventures
 
—

—

8,647

—

8,647

Investments in associates
 
—

2

17,671

—

17,673

Other investments
 
—

—

1,341

—

1,341

Subsidiaries - equity-accounted basis
 
—

166,311

—

(166,311
)
—

Fixed assets
 
5,043

166,313

187,365

(166,311
)
192,410

Loans
 
—

—

32,402

(31,765
)
637

Trade and other receivables
 
—

2,600

1,834

(2,600
)
1,834

Derivative financial instruments
 
—

—

5,145

—

5,145

Prepayments
 
—

—

1,179

—

1,179

Deferred tax assets
 
—

—

3,706

—

3,706

Defined benefit pension plan surpluses
 
—

5,473

482

—

5,955

 
 
5,043

174,386

232,113

(200,676
)
210,866

Current assets
 
 
 
 
 
 
Loans
 
—

—

326

—

326

Inventories
 
302

—

17,686

—

17,988

Trade and other receivables
 
2,536

151

38,931

(17,140
)
24,478

Derivative financial instruments
 
—

—

3,846

—

3,846

Prepayments
 
7

—

956

—

963

Current tax receivable
 
—

—

1,019

—

1,019

Other investments
 
—

—

222

—

222

Cash and cash equivalents
 
—

13

22,455

—

22,468

 
 
2,845

164

85,441

(17,140
)
71,310

Total assets
 
7,888

174,550

317,554

(217,816
)
282,176

Current liabilities
 
 
 
 
 
 
Trade and other payables
 
413

14,634

48,358

(17,140
)
46,265

Derivative financial instruments
 
—

—

3,308

—

3,308

Accruals
 
89

31

4,506

—

4,626

Lease liabilities
 
—

—

44

—

44

Finance debt
 
—

—

9,329

—

9,329

Current tax payable
 
310

—

1,791

—

2,101

Provisions
 
1

—

2,563

—

2,564

 
 
813

14,665

69,899

(17,140
)
68,237

Non-current liabilities
 
 
 
 
 
 
Other payables
 
—

31,800

16,395

(34,365
)
13,830

Derivative financial instruments
 
—

—

5,625

—

5,625

Accruals
 
—

—

575

—

575

Lease liabilities
 
—

—

623

—

623

Finance debt
 
—

—

55,803

—

55,803

Deferred tax liabilities
 
586

1,907

7,319

—

9,812

Provisions
 
670

—

17,062

—

17,732

Defined benefit pension plan and other post-retirement benefit plan deficits
 
—

184

8,207

—

8,391

 
 
1,256

33,891

111,609

(34,365
)
112,391

Total liabilities
 
2,069

48,556

181,508

(51,505
)
180,628

Net assets
 
5,819

125,994

136,046

(166,311
)
101,548

Equity
 
 
 
 
 
 
BP shareholders’ equity
 
5,819

125,994

133,942

(166,311
)
99,444

Non-controlling interests
 
—

—

2,104

—

2,104

 
 
5,819

125,994

136,046

(166,311
)
101,548


Disclosure of Condensed Cash Flow Statement
ash flow statement
 
 
 
 
 
 
$ million

 
 
 
 
 
 
2019

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Operating activities
 
 
 
 
 
 
Profit (loss) before taxation
 
20

4,082

9,968

(5,916
)
8,154

Adjustments to reconcile profit (loss) before taxation to net cash provided by operating activities
 
 
 
 
 
 
Exploration expenditure written off
 
—

—

631

—

631

Depreciation, depletion and amortization
 
169

—

17,611

—

17,780

Impairment and (gain) loss on sale of businesses and fixed assets
 
743

—

7,139

—

7,882

Earnings from joint ventures and associates
 
—

—

(3,257
)
—

(3,257
)
Dividends received from joint ventures and associates
 
—

—

1,962

—

1,962

Equity accounted income of subsidiaries - after interest and tax
 
—

(5,916
)
—

5,916

—

Dividends received from subsidiaries
 
—

6,360

—

(6,360
)
—

Interest receivable
 
(1
)
—

(2,228
)
1,788

(441
)
Interest received
 
1

12

2,191

(1,788
)
416

Finance costs
 
17

—

5,260

(1,788
)
3,489

Interest paid
 
(6
)
—

(4,652
)
1,788

(2,870
)
Net finance expense relating to pensions and other post-retirement benefits
 
—

(153
)
216

—

63

Share-based payments
 
—

739

(9
)
—

730

Net operating charge for pensions and other post-retirement benefits, less contributions and benefit payments for unfunded plans
 
—

(10
)
(228
)
—

(238
)
Net charge for provisions, less payments
 
21

—

(197
)
—

(176
)
(Increase) decrease in inventories
 
(31
)
—

(3,375
)
—

(3,406
)
(Increase) decrease in other current and non-current assets
 
(132
)
(155
)
(2,048
)
—

(2,335
)
Increase (decrease) in other current and non-current liabilities
 
1,954

3,469

(2,600
)
—

2,823

Income taxes paid
 
(444
)
(1
)
(4,992
)
—

(5,437
)
Net cash provided by (used in) operating activities
 
2,311

8,427

21,392

(6,360
)
25,770

Investing activities
 
 
 
 
 
 
Expenditure on property, plant and equipment, intangible and other assets
 
(173
)
—

(15,245
)
—

(15,418
)
Acquisitions, net of cash acquired
 
—

—

(3,562
)
—

(3,562
)
Investment in joint ventures
 
—

—

(137
)
—

(137
)
Investment in associates
 
—

—

(304
)
—

(304
)
Total cash capital expenditure
 
(173
)
—

(19,248
)
—

(19,421
)
Proceeds from disposals of fixed assets
 
19

—

481

—

500

Proceeds from disposals of businesses, net of cash disposed
 
—

—

1,701

—

1,701

Proceeds from loan repayments
 
21

—

225

—

246

Net cash provided by (used in) investing activities
 
(133
)
—

(16,841
)
—

(16,974
)
Financing activities
 
 
 
 
 
 
Repurchase of shares
 
—

(1,511
)
—

—

(1,511
)
Lease liability payments
 
(46
)
—

(2,326
)
—

(2,372
)
Proceeds from long-term financing
 
—

—

8,597

—

8,597

Repayments of long-term financing
 
—

—

(7,118
)
—

(7,118
)
Net increase (decrease) in short-term debt
 
—

—

180

—

180

Net increase (decrease) in non-controlling interests
 
—

—

566

—

566

Dividends paid
 
 
 
 
 
 
BP shareholders
 
(2,132
)
(6,929
)
(4,245
)
6,360

(6,946
)
Non-controlling interests
 
—

—

(213
)
—

(213
)
Net cash provided by (used in) financing activities
 
(2,178
)
(8,440
)
(4,559
)
6,360

(8,817
)
Currency translation differences relating to cash and cash equivalents
 
—

—

25

—

25

Increase (decrease) in cash and cash equivalents
 
—

(13
)
17

—

4

Cash and cash equivalents at beginning of year
 
—

13

22,455

—

22,468

Cash and cash equivalents at end of year
 
—

—

22,472

—

22,472

38. Condensed consolidating information on certain US subsidiaries – continued
Cash flow statement continued
 
 
 
 
 
 
$ million

 
 
 
 
 
 
2018

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Operating activities
 
 
 
 
 
 
Profit (loss) before taxation
 
1,080

9,442

17,143

(10,942
)
16,723

Adjustments to reconcile profit (loss) before taxation to net cash provided by operating activities
 
 
 
 
 
 
Exploration expenditure written off
 
—

—

1,085

—

1,085

Depreciation, depletion and amortization
 
377

—

15,080

—

15,457

Impairment and (gain) loss on sale of businesses and fixed assets
 
66

—

338

—

404

Earnings from joint ventures and associates
 
—

—

(3,753
)
—

(3,753
)
Dividends received from joint ventures and associates
 
—

—

1,535

—

1,535

Equity accounted income of subsidiaries - after interest and tax
 
—

(10,942
)
—

10,942

—

Dividends received from subsidiaries
 
—

3,490

—

(3,490
)
—

Interest receivable
 
(42
)
(215
)
(1,776
)
1,565

(468
)
Interest received
 
42

215

1,656

(1,565
)
348

Finance costs
 
8

1,326

2,759

(1,565
)
2,528

Interest paid
 
(8
)
(1,326
)
(2,159
)
1,565

(1,928
)
Net finance expense relating to pensions and other post-retirement benefits
 
—

(95
)
222

—

127

Share-based payments
 
—

671

19

—

690

Net operating charge for pensions and other post-retirement benefits, less contributions and benefit payments for unfunded plans
 
—

(183
)
(203
)
—

(386
)
Net charge for provisions, less payments
 
33

—

953

—

986

(Increase) decrease in inventories
 
(62
)
—

734

—

672

(Increase) decrease in other current and non-current assets
 
(72
)
165

(951
)
(2,000
)
(2,858
)
Increase (decrease) in other current and non-current liabilities
 
(491
)
4,509

(6,595
)
—

(2,577
)
Income taxes paid
 
(133
)
—

(5,579
)
—

(5,712
)
Net cash provided by operating activities
 
798

7,057

20,508

(5,490
)
22,873

Investing activities
 
 
 
 
 
 
Expenditure on property, plant and equipment, intangible and other assets
 
(273
)
—

(16,434
)
—

(16,707
)
Acquisitions, net of cash acquired
 
—

—

(6,986
)
—

(6,986
)
Investment in joint ventures
 
—

—

(382
)
—

(382
)
Investment in associates
 
—

—

(1,013
)
—

(1,013
)
Total cash capital expenditure
 
(273
)
—

(24,815
)
—

(25,088
)
Proceeds from disposals of fixed assets
 
—

—

940

—

940

Proceeds from disposals of businesses, net of cash disposed
 
1,475

—

436

—

1,911

Proceeds from loan repayments
 
—

—

666

—

666

Net cash provided by (used in) investing activities
 
1,202

—

(22,773
)
—

(21,571
)
Financing activities
 
 
 
 
 
 
Repurchase of shares
 
—

(355
)
—

—

(355
)
Lease liability payments
 
—

—

(35
)
—

(35
)
Proceeds from long-term financing
 
—

—

9,038

—

9,038

Repayments of long-term financing
 
—

—

(7,175
)
—

(7,175
)
Net increase (decrease) in short-term debt
 
—

—

1,317

—

1,317

Dividends paid
 
 
 
 
 
 
BP shareholders
 
(2,000
)
(6,699
)
(3,490
)
5,490

(6,699
)
Non-controlling interests
 
—

—

(170
)
—

(170
)
Net cash provided by (used in) financing activities
 
(2,000
)
(7,054
)
(515
)
5,490

(4,079
)
Currency translation differences relating to cash and cash equivalents
 
—

—

(330
)
—

(330
)
Increase (decrease) in cash and cash equivalents
 
—

3

(3,110
)
—

(3,107
)
Cash and cash equivalents at beginning of year
 
—

10

25,565

—

25,575

Cash and cash equivalents at end of year
 
—

13

22,455

—

22,468

38. Condensed consolidating information on certain US subsidiaries – continued
Cash flow statement continued
 
 
 
 
 
 
$ million

 
 
 
 
 
 
2017

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Operating activities
 
 
 
 
 
 
Profit (loss) before taxation
 
438

3,387

7,800

(4,445
)
7,180

Adjustments to reconcile profit (loss) before taxation to net cash provided by operating activities
 
 
 
 
 
 
Exploration expenditure written off
 
—

—

1,603

—

1,603

Depreciation, depletion and amortization
 
735

—

14,849

—

15,584

Impairment and (gain) loss on sale of businesses and fixed assets
 
(71
)
(9
)
77

9

6

Earnings from joint ventures and associates
 
—

—

(2,507
)
—

(2,507
)
Dividends received from joint ventures and associates
 
—

—

1,253

—

1,253

Equity accounted income of subsidiaries - after interest and tax
 
—

(4,436
)
—

4,436

—

Dividends received from (paid to) subsidiaries
 
—

3,183

—

(3,183
)
—

Interest receivable
 
(11
)
(220
)
(1,117
)
1,044

(304
)
Interest received
 
11

220

1,188

(1,044
)
375

Finance costs
 
6

826

2,286

(1,044
)
2,074

Interest paid
 
(6
)
(826
)
(1,784
)
1,044

(1,572
)
Net finance expense relating to pensions and other post-retirement benefits
 
—

(15
)
235

—

220

Share-based payments
 
—

595

66

—

661

Net operating charge for pensions and other post-retirement benefits, less contributions and benefit payments for unfunded plans
 
—

(145
)
(249
)
—

(394
)
Net charge for provisions, less payments
 
(128
)
—

2,234

—

2,106

(Increase) decrease in inventories
 
(25
)
—

(823
)
—

(848
)
(Increase) decrease in other current and non-current assets
 
108

522

(5,478
)
—

(4,848
)
Increase (decrease) in other current and non-current liabilities
 
(830
)
3,374

(200
)
—

2,344

Income taxes paid
 
—

—

(4,002
)
—

(4,002
)
Net cash provided by operating activities
 
227

6,456

15,431

(3,183
)
18,931

Investing activities
 
 
 
 
 
 
Expenditure on property, plant and equipment, intangible and other assets
 
(321
)
—

(16,241
)
—

(16,562
)
Acquisitions, net of cash acquired
 
—

—

(327
)
—

(327
)
Investment in joint ventures
 
—

—

(50
)
—

(50
)
Investment in associates
 
—

—

(901
)
—

(901
)
Total cash capital expenditure
 
(321
)
—

(17,519
)
—

(17,840
)
Proceeds from disposals of fixed assets
 
94

—

2,842

—

2,936

Proceeds from disposals of businesses, net of cash disposed
 
—

—

478

—

478

Proceeds from loan repayments
 
—

—

349

—

349

Net cash provided by (used in) investing activities
 
(227
)
—

(13,850
)
—

(14,077
)
Financing activities
 
 
 
 
 
 
Net issue (repurchase) of shares
 
—

(343
)
—

—

(343
)
Lease liability payments
 
—

—

(45
)
—

(45
)
Proceeds from long-term financing
 
—

—

8,712

—

8,712

Repayments of long-term financing
 
—

—

(6,231
)
—

(6,231
)
Net increase (decrease) in short-term debt
 
—

—

(158
)
—

(158
)
Net increase (decrease) in non-controlling interests
 
—

—

1,063

—

1,063

Dividends paid
 
 
 
 
 
 
BP shareholders
 
—

(6,153
)
(3,183
)
3,183

(6,153
)
Non-controlling interests
 
—

—

(141
)
—

(141
)
Net cash provided by (used in) financing activities
 
—

(6,496
)
17

3,183

(3,296
)
Currency translation differences relating to cash and cash equivalents
 
—

—

544

—

544

Increase (decrease) in cash and cash equivalents
 
—

(40
)
2,142

—

2,102

Cash and cash equivalents at beginning of year
 
—

50

23,434

—

23,484

Cash and cash equivalents at end of year
 
—

10

25,576

—

25,586