XML 24 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Net Debt
6 Months Ended
Jun. 30, 2018
Subclassifications of assets, liabilities and equities [abstract]  
Net Debt
Net Debt*
Net debt ratio*
 
Second

Second

 
First

First

 
 
 
quarter

quarter

 
half

half

Year

$ million
 
2018

2017

 
2018

2017

2017

Gross debt
 
60,358

63,004

 
60,358

63,004

63,230

Fair value (asset) liability of hedges related to finance debt(a)
 
1,104

60

 
1,104

60

175

 
 
61,462

63,064

 
61,462

63,064

63,405

Less: cash and cash equivalents
 
22,185

23,270

 
22,185

23,270

25,586

Net debt
 
39,277

39,794

 
39,277

39,794

37,819

Equity
 
101,770

98,461

 
101,770

98,461

100,404

Net debt ratio
 
27.8%
28.8%
 
27.8%
28.8%
27.4%


Analysis of changes in net debt
 
Second

Second

 
First

First

 
 
 
quarter

quarter

 
half

half

Year

$ million
 
2018

2017

 
2018

2017

2017

Opening balance
 
 
 
 
 
 
 
Finance debt(a)
 
62,189

61,832

 
63,230

58,300

58,300

Fair value (asset) liability of hedges related to finance debt(b)
 
46

597

 
175

697

697

Less: cash and cash equivalents(c)
 
22,242

23,794

 
25,575

23,484

23,484

Opening net debt
 
39,993

38,635

 
37,830

35,513

35,513

Closing balance
 
 
 
 
 
 
 
Finance debt(a)
 
60,358

63,004

 
60,358

63,004

63,230

Fair value (asset) liability of hedges related to finance debt(b)
 
1,104

60

 
1,104

60

175

Less: cash and cash equivalents
 
22,185

23,270

 
22,185

23,270

25,586

Closing net debt
 
39,277

39,794

 
39,277

39,794

37,819

Decrease (increase) in net debt
 
716

(1,159
)
 
(1,447
)
(4,281
)
(2,306
)
Movement in cash and cash equivalents (excluding exchange adjustments)
 
257

(726
)
 
(3,221
)
(583
)
1,558

Net cash outflow (inflow) from financing
 
524

42

 
1,908

(3,069
)
(2,520
)
Other movements
 
(123
)
(13
)
 
(150
)
(79
)
(564
)
Movement in net debt before exchange effects
 
658

(697
)
 
(1,463
)
(3,731
)
(1,526
)
Exchange adjustments
 
58

(462
)
 
16

(550
)
(780
)
Decrease (increase) in net debt
 
716

(1,159
)
 
(1,447
)
(4,281
)
(2,306
)
(a)
The fair value of finance debt at 30 June 2018 was $61,619 million (31 December 2017 $65,165 million).
(b)
Derivative financial instruments entered into for the purpose of managing interest rate and foreign currency exchange risk associated with net debt with a fair value liability position of $774 million (full year 2017 liability of $634 million and second quarter 2017 liability of $1,167 million) are not included in the calculation of net debt shown above as hedge accounting is not applied for these instruments.
(c)
See Note 1 for further information.

On 3 July 2018, in the ordinary course of business, the group issued bonds totalling $2.8 billion with maturity dates ranging from 6 to 10 years. The issuance has no effect on the group's net debt or net debt ratio.