XML 209 R77.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed consolidating information on certain US subsidiaries (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure Of Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Disclosure of Condensed Income Statement
Income statement continued
 
 
 
 
 
 
$ million


 
 
 
 
 
2015

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Sales and other operating revenues
 
3,438


222,881

(3,425
)
222,894

Earnings from joint ventures - after interest and tax
 


(28
)

(28
)
Earnings from associates - after interest and tax
 


1,839


1,839

Equity-accounted income of subsidiaries - after interest and tax
 

(5,404
)

5,404


Interest and other income
 
29

185

671

(274
)
611

Gains on sale of businesses and fixed assets
 

31

666

(31
)
666

Total revenues and other income
 
3,467

(5,188
)
226,029

1,674

225,982

Purchases
 
1,432


166,783

(3,425
)
164,790

Production and manufacturing expenses
 
1,360


35,680


37,040

Production and similar taxes
 
140


896


1,036

Depreciation, depletion and amortization
 
569


14,650


15,219

Impairment and losses on sale of businesses and fixed assets
 
176


1,733


1,909

Exploration expense
 


2,353


2,353

Distribution and administration expenses
 
56

1,125

10,449

(77
)
11,553

Profit (loss) before interest and taxation
 
(266
)
(6,313
)
(6,515
)
5,176

(7,918
)
Finance costs
 
35

36

1,473

(197
)
1,347

Net finance (income) expense relating to pensions and other post-retirement benefits
 

20

286


306

Profit (loss) before taxation
 
(301
)
(6,369
)
(8,274
)
5,373

(9,571
)
Taxation
 
(129
)
82

(3,124
)

(3,171
)
Profit (loss) for the year
 
(172
)
(6,451
)
(5,150
)
5,373

(6,400
)
Attributable to
 
 
 
 
 
 
BP shareholders
 
(172
)
(6,451
)
(5,232
)
5,373

(6,482
)
Non-controlling interests
 


82


82

 
 
(172
)
(6,451
)
(5,150
)
5,373

(6,400
)

Income statement
 
 
 
 
 
 
$ million

For the year ended 31 December
 
 
 
 
 
2017

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Sales and other operating revenues
 
3,264


240,177

(3,233
)
240,208

Earnings from joint ventures - after interest and tax
 


1,177


1,177

Earnings from associates - after interest and tax
 


1,330


1,330

Equity-accounted income of subsidiaries - after interest and tax
 

4,436


(4,436
)

Interest and other income
 
11

369

1,470

(1,193
)
657

Gains on sale of businesses and fixed assets
 
71

9

1,139

(9
)
1,210

Total revenues and other income
 
3,346

4,814

245,293

(8,871
)
244,582

Purchases
 
1,010


181,939

(3,233
)
179,716

Production and manufacturing expenses
 
1,156


23,073


24,229

Production and similar taxesa
 
(18
)

1,793


1,775

Depreciation, depletion and amortization
 
735


14,849


15,584

Impairment and losses on sale of businesses and fixed assets
 


1,216


1,216

Exploration expense
 


2,080


2,080

Distribution and administration expenses
 
19

616

10,022

(149
)
10,508

Profit (loss) before interest and taxation
 
444

4,198

10,321

(5,489
)
9,474

Finance costs
 
6

826

2,286

(1,044
)
2,074

Net finance (income) expense relating to pensions and other post-retirement benefits
 

(15
)
235


220

Profit (loss) before taxation
 
438

3,387

7,800

(4,445
)
7,180

Taxation
 
(392
)
(11
)
4,115


3,712

Profit (loss) for the year
 
830

3,398

3,685

(4,445
)
3,468

Attributable to
 





BP shareholders
 
830

3,398

3,606

(4,445
)
3,389

Non-controlling interests
 


79


79

 
 
830

3,398

3,685

(4,445
)
3,468

Income statement continued
 
 
 
 
 
 
$ million

For the year ended 31 December
 
 
 
 
 
2016

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Sales and other operating revenues
 
2,740


182,999

(2,731
)
183,008

Earnings from joint ventures - after interest and tax
 


966


966

Earnings from associates - after interest and tax
 


994


994

Equity-accounted income of subsidiaries - after interest and tax
 

862


(862
)

Interest and other income
 
94

343

899

(830
)
506

Gains on sale of businesses and fixed assets
 


1,132


1,132

Total revenues and other income
 
2,834

1,205

186,990

(4,423
)
186,606

Purchases
 
888


134,062

(2,731
)
132,219

Production and manufacturing expenses
 
1,171


27,906


29,077

Production and similar taxes
 
102


581


683

Depreciation, depletion and amortization
 
673


13,832


14,505

Impairment and losses on sale of businesses and fixed assets
 
(147
)

(1,517
)

(1,664
)
Exploration expense
 


1,721


1,721

Distribution and administration expenses
 

808

9,797

(110
)
10,495

Profit (loss) before interest and taxation
 
147

397

608

(1,582
)
(430
)
Finance costs
 
103

311

1,981

(720
)
1,675

Net finance (income) expense relating to pensions and other post-retirement benefits
 

(82
)
272


190

Profit (loss) before taxation
 
44

168

(1,645
)
(862
)
(2,295
)
Taxation
 
(41
)
53

(2,479
)

(2,467
)
Profit (loss) for the year
 
85

115

834

(862
)
172

Attributable to
 
 
 
 
 
 
BP shareholders
 
85

115

777

(862
)
115

Non-controlling interests
 


57


57

 
 
85

115

834

(862
)
172

Disclosure of Condensed Statement of Comprehensive Income
Statement of comprehensive income continued
 
 
 
 
 
 
$ million


 
 
 
 
 
2015

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Profit (loss) for the year
 
(172
)
(6,451
)
(5,150
)
5,373

(6,400
)
Other comprehensive income
 

1,863

(3,681
)

(1,818
)
Equity-accounted other comprehensive income of subsidiaries
 

(3,640
)

3,640


Total comprehensive income
 
(172
)
(8,228
)
(8,831
)
9,013

(8,218
)
Attributable to
 
 
 
 
 
 
BP shareholders
 
(172
)
(8,228
)
(8,872
)
9,013

(8,259
)
Non-controlling interests
 


41


41

 
 
(172
)
(8,228
)
(8,831
)
9,013

(8,218
)
Statement of comprehensive income continued
 
 
 
 
 
 
$ million


 
 
 
 
 
2016

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Profit (loss) for the year
 
85

115

834

(862
)
172

Other comprehensive income
 

(1,505
)
517


(988
)
Equity-accounted other comprehensive income of subsidiaries
 

544


(544
)

Total comprehensive income
 
85

(846
)
1,351

(1,406
)
(816
)
Attributable to
 
 
 
 
 
 
BP shareholders
 
85

(846
)
1,321

(1,406
)
(846
)
Non-controlling interests
 


30


30

 
 
85

(846
)
1,351

(1,406
)
(816
)
Statement of comprehensive income
 
 
 
 
 
 
$ million

For the year ended 31 December
 
 
 
 
 
2017

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Profit (loss) for the year
 
830

3,398

3,685

(4,445
)
3,468

Other comprehensive income
 

1,981

3,035


5,016

Equity-accounted other comprehensive income of subsidiaries
 

2,983


(2,983
)

Total comprehensive income
 
830

8,362

6,720

(7,428
)
8,484

Attributable to
 
 
 
 
 
 
  BP shareholders
 
830

8,362

6,589

(7,428
)
8,353

  Non-controlling interests
 


131


131

 
 
830

8,362

6,720

(7,428
)
8,484

Disclosure of Condensed Balance Sheet
Balance sheet
 
 
 
 
 
 
$ million


 
 
 
 
 
2017

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Non-current assets
 
 
 
 
 
 
Property, plant and equipment
 
6,973


122,498


129,471

Goodwill
 


11,551


11,551

Intangible assets
 
585


17,770


18,355

Investments in joint ventures
 


7,994


7,994

Investments in associates
 

2

16,989


16,991

Other investments
 


1,245


1,245

Subsidiaries - equity-accounted basis
 

161,840


(161,840
)

Fixed assets
 
7,558

161,842

178,047

(161,840
)
185,607

Loans
 
1


34,701

(34,056
)
646

Trade and other receivables
 

2,623

1,434

(2,623
)
1,434

Derivative financial instruments
 


4,110


4,110

Prepayments
 


1,112


1,112

Deferred tax assets
 


4,469


4,469

Defined benefit pension plan surpluses
 

3,838

331


4,169

 
 
7,559

168,303

224,204

(198,519
)
201,547

Current assets
 
 
 
 
 
 
Loans
 


190


190

Inventories
 
274


18,737


19,011

Trade and other receivables
 
2,206

293

32,691

(10,341
)
24,849

Derivative financial instruments
 


3,032


3,032

Prepayments
 
2


1,412


1,414

Current tax receivable
 


761


761

Other investments
 


125


125

Cash and cash equivalents
 

10

25,576


25,586

 
 
2,482

303

82,524

(10,341
)
74,968

Total assets
 
10,041

168,606

306,728

(208,860
)
276,515

Current liabilities
 
 
 
 
 
 
Trade and other payables
 
673

7,843

46,034

(10,341
)
44,209

Derivative financial instruments
 


2,808


2,808

Accruals
 
115

60

4,785


4,960

Finance debt
 


7,739


7,739

Current tax payable
 


1,686


1,686

Provisions
 
1


3,323


3,324

 
 
789

7,903

66,375

(10,341
)
64,726

Non-current liabilities
 
 
 
 
 
 
Other payables
 

34,104

16,464

(36,679
)
13,889

Derivative financial instruments
 


3,761


3,761

Accruals
 


505


505

Finance debt
 


55,491


55,491

Deferred tax liabilities
 
838

1,337

5,807


7,982

Provisions
 
1,222


19,398


20,620

Defined benefit pension plan and other post-retirement benefit plan deficits
 

221

8,916


9,137

 
 
2,060

35,662

110,342

(36,679
)
111,385

Total liabilities
 
2,849

43,565

176,717

(47,020
)
176,111

Net assets
 
7,192

125,041

130,011

(161,840
)
100,404

Equity
 
 
 
 
 
 
BP shareholders’ equity
 
7,192

125,041

128,098

(161,840
)
98,491

Non-controlling interests
 


1,913


1,913

 
 
7,192

125,041

130,011

(161,840
)
100,404

36. Condensed consolidating information on certain US subsidiaries – continued
Balance sheet continued
 
 
 
 
 
 
$ million


 
 
 
 
 
2016

 
 
Issuer

Guarantor

 
 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

Eliminations and reclassifications

BP group

Non-current assets
 
 
 
 
 
 
Property, plant and equipment
 
7,405


122,352


129,757

Goodwill
 


11,194


11,194

Intangible assets
 
578


17,605


18,183

Investments in joint ventures
 


8,609


8,609

Investments in associates
 

2

14,090


14,092

Other investments
 


1,033


1,033

Subsidiaries - equity-accounted basis
 

156,864


(156,864
)

Fixed assets
 
7,983

156,866

174,883

(156,864
)
182,868

Loans
 
9


34,941

(34,418
)
532

Trade and other receivables
 

2,951

1,474

(2,951
)
1,474

Derivative financial instruments
 


4,359


4,359

Prepayments
 


945


945

Deferred tax assets
 


4,741


4,741

Defined benefit pension plan surpluses
 

528

56


584

 
 
7,992

160,345

221,399

(194,233
)
195,503

Current assets
 
 
 
 
 
 
Loans
 


259


259

Inventories
 
249


17,406


17,655

Trade and other receivablesa
 
1,593

487

24,610

(6,015
)
20,675

Derivative financial instruments
 


3,016


3,016

Prepayments
 
7


1,479


1,486

Current tax receivable
 


1,194


1,194

Other investments
 


44


44

Cash and cash equivalents
 

50

23,434


23,484

 
 
1,849

537

71,442

(6,015
)
67,813

Total assets
 
9,841

160,882

292,841

(200,248
)
263,316

Current liabilities
 
 
 
 
 
 
Trade and other payablesa
 
672

4,096

39,162

(6,015
)
37,915

Derivative financial instruments
 


2,991


2,991

Accruals
 
116

129

4,891


5,136

Finance debt
 


6,634


6,634

Current tax payablea
 


1,666


1,666

Provisions
 
2


4,010


4,012

 
 
790

4,225

59,354

(6,015
)
58,354

Non-current liabilities
 
 
 
 
 
 
Other payables
 
20

34,389

16,906

(37,369
)
13,946

Derivative financial instruments
 


5,513


5,513

Accruals
 

43

426


469

Finance debt
 


51,666


51,666

Deferred tax liabilities
 
1,279

179

5,780


7,238

Provisions
 
1,390


19,022


20,412

Defined benefit pension plan and other post-retirement benefit plan deficits
 

219

8,656


8,875

 
 
2,689

34,830

107,969

(37,369
)
108,119

Total liabilities
 
3,479

39,055

167,323

(43,384
)
166,473

Net assets
 
6,362

121,827

125,518

(156,864
)
96,843

Equity
 
 
 
 
 
 
BP shareholders’ equitya
 
6,362

121,827

123,961

(156,864
)
95,286

Non-controlling interests
 


1,557


1,557

 
 
6,362

121,827

125,518

(156,864
)
96,843

a Amendments have been made to previously reported amounts for BP Exploration (Alaska) Inc., reducing current trade and other receivables by $990 million, current trade and other payables by $50 million and current tax payable by $11 million, with offsetting amendments to BP shareholders' equity. This relates to intra-BP group balances and, as such, amendments have also been made to the same line items presented for Other subsidiaries as well as eliminations amounts. The amendments represent the adjustment of amounts recorded in earlier periods by BP Exploration (Alaska) Inc. as intra-BP group balances relating to group re-organizations and the tax consequences thereon which are now considered to be more appropriately treated as shown by the amended amounts above.
Disclosure of Condensed Cash Flow Statement
Cash flow statement
 
 
 
 
 
$ million


 
 
 
 
2017

 
 
Issuer

Guarantor

 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

BP group

Net cash provided by operating activities
 
227

6,456

12,248

18,931

Net cash provided by (used in) investing activities
 
(227
)

(13,850
)
(14,077
)
Net cash provided by (used in) financing activities
 

(6,496
)
3,200

(3,296
)
Currency translation differences relating to cash and cash equivalents
 


544

544

Increase (decrease) in cash and cash equivalents
 

(40
)
2,142

2,102

Cash and cash equivalents at beginning of year
 

50

23,434

23,484

Cash and cash equivalents at end of year
 

10

25,576

25,586

 
 
 
 
 
 
 
 
 
 
 
$ million

For the year ended 31 December
 
 
 
 
2016

 
 
Issuer

Guarantor

 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

BP group

Net cash provided by operating activities
 
699

4,661

5,331

10,691

Net cash provided by (used in) investing activities
 
(699
)

(14,054
)
(14,753
)
Net cash provided by (used in) financing activities
 

(4,611
)
6,588

1,977

Currency translation differences relating to cash and cash equivalents
 


(820
)
(820
)
Increase (decrease) in cash and cash equivalents
 

50

(2,955
)
(2,905
)
Cash and cash equivalents at beginning of year
 


26,389

26,389

Cash and cash equivalents at end of year
 

50

23,434

23,484

 
 
 
 
 
 
 
 
 
 
 
$ million

For the year ended 31 December
 
 
 
 
2015

 
 
Issuer

Guarantor

 
 
 
 
BP Exploration (Alaska) Inc.

BP p.l.c.

Other subsidiaries

BP group

Net cash provided by operating activities
 
925

6,628

11,580

19,133

Net cash provided by (used in) investing activities
 
(925
)

(16,375
)
(17,300
)
Net cash provided by (used in) financing activities
 

(6,659
)
2,124

(4,535
)
Currency translation differences relating to cash and cash equivalents
 


(672
)
(672
)
Increase (decrease) in cash and cash equivalents
 

(31
)
(3,343
)
(3,374
)
Cash and cash equivalents at beginning of year
 

31

29,732

29,763

Cash and cash equivalents at end of year
 


26,389

26,389