XML 423 R4.htm IDEA: XBRL DOCUMENT v3.25.4
Group statement of changes in equity - USD ($)
$ in Millions
Total
Share Capital And Capital Reserve [Member]
Treasury shares [member]
Reserve of exchange differences on translation [member]
Total Reserve Of Available-For-Sale Securities And Cash Flow Hedges [Member]
Retained earnings [member]
Equity attributable to owners of parent [member]
Non-controlling interests, hybrid bonds [Member]
Non-controlling interests, other interest [Member]
Equity outstanding, beginning of period at Dec. 31, 2022 [1] $ 82,990 $ 47,873 $ (12,153) $ (2,643) $ (256) $ 34,732 $ 67,553 $ 13,390 $ 2,047
Profit (loss) for the year 15,880 [1] 0       15,239 [1] 15,239 [1] 586 [1] 55 [1]
Other comprehensive income [1] (511)     728 431 (1,696) (537)   26
Total comprehensive income [1] 15,369     728 431 13,543 14,702 586 81
Dividends [1],[2] (5,234)         (4,831) (4,831)   (403)
Cash flow hedges transferred to the balance sheet, net of tax [1] 1       1   1    
Repurchase of ordinary share capital [1] (8,167)         (8,167) (8,167)    
Share-based payments, net of tax [1] 669 140 830     (301) 669    
Share of equity-accounted entities’ changes in equity, net of tax 1 [1]         1 [1] 1 [1] 0  
Issue of perpetual hybrid bonds [1] 175         (1) (1) 176  
Payments on issue of perpetual hybrid bonds [1] (591)     (5)     (5) (586)  
Transactions involving non-controlling interests, net of tax 282 [1]         363 [1] 363 [1] 0 (81) [1]
Equity outstanding, end of period at Dec. 31, 2023 [1] 85,493 48,013 (11,323) (1,920) 174 35,339 70,283 13,566 1,644
Profit (loss) for the year 1,229 [1] 0       381 [1] 381 [1] 641 [1] 207 [1]
Other comprehensive income [1] (461)     (276) (452) 354 (374)   (87)
Total comprehensive income [1] 768     (276) (452) 735 7 641 120
Dividends [1],[2] (5,393)         (5,018) (5,018)   (375)
Cash flow hedges transferred to the balance sheet, net of tax [1] 10       10   10    
Repurchase of ordinary share capital (7,302) [1] 0       (7,302) [1] (7,302) [1]    
Share-based payments, net of tax [1] 1,083 216 2,293     (1,426) 1,083    
Issue of perpetual hybrid bonds [1] 4,330         (22) (22) 4,352  
Redemption of perpetual hybrid bonds, net of tax [1] (1,291)         9 9 (1,300)  
Payments on issue of perpetual hybrid bonds [1] (610)     0     0 (610)  
Transactions involving non-controlling interests, net of tax [1] 1,250         216 216   1,034
Equity outstanding, end of period at Dec. 31, 2024 [1] 78,318 48,229 (9,030) (2,196) (288) 22,531 59,246 16,649 2,423
Profit (loss) for the year 1,295 [1] 0       55 [1] 55 [1] 799 [1] 441 [1]
Other comprehensive income [1] 1,932     1,804 183 (170) 1,817   115
Total comprehensive income [1] 3,227     1,804 183 (115) 1,872 799 556
Dividends [1],[2] (5,611)         (5,087) (5,087)   (524)
Cash flow hedges transferred to the balance sheet, net of tax [1] 6       6   6    
Repurchase of ordinary share capital (4,012) [1] 0 (3,558) [1]     (454) [1] (4,012) [1]    
Share-based payments, net of tax [1] 1,112 35 3,917     (2,840) 1,112    
Share of equity-accounted entities’ changes in equity, net of tax [1] 1         1 1    
Issue of perpetual hybrid bonds [1] 500         0 0 500  
Redemption of perpetual hybrid bonds, net of tax [1] (1,200)         0 0 (1,200)  
Payments on issue of perpetual hybrid bonds [1] (802)     (9)     (9) (793)  
Transactions involving non-controlling interests, net of tax [1] 2,473         (65) (65)   2,538
Equity outstanding, end of period at Dec. 31, 2025 [1] $ 74,000 $ 48,264 $ (8,671) $ (401) $ (111) $ 13,971 $ 53,052 $ 15,955 $ 4,993
[1] See Note 32 for further information.
[2] See Note 10 for further information.