XML 384 R75.htm IDEA: XBRL DOCUMENT v3.25.0.1
Derivative financial instruments (Tables)
12 Months Ended
Dec. 31, 2024
Financial Instruments [Abstract]  
Disclosure of fair value of derivative instruments The fair values of derivative financial instruments at 31 December are set out below.
Exchange traded derivatives are valued using closing prices provided by the exchange as at the balance sheet date. These derivatives are categorized
within level 1 of the fair value hierarchy. Exchange traded derivatives are typically considered settled through the (normally daily) payment or receipt of
variation margin.
Over-the-counter (OTC) financial swaps, forwards and physical commodity sale and purchase contracts are generally valued using readily available
information in the public markets and quotations provided by brokers and price index developers. These quotes are corroborated with market data and are
categorized within level 2 of the fair value hierarchy.
In certain less liquid markets, or for longer-term contracts, forward prices are not as readily available. In these circumstances, OTC financial swaps and
physical commodity sale and purchase contracts are valued using internally developed methodologies that consider historical relationships between
various commodities, and that result in management’s best estimate of fair value. These contracts are categorized within level 3 of the fair value hierarchy.
30. Derivative financial instruments – continued
Financial OTC and physical commodity options are valued using industry standard models that consider various assumptions, including quoted forward
prices for commodities, time value, volatility factors, and contractual prices for the underlying instruments, as well as other relevant economic factors. The
degree to which these inputs are observable in the forward markets determines whether the option is categorized within level 2 or level 3 of the fair value
hierarchy.
$ million
2024
2023
Fair value
asset
Fair value
liability
Fair value
asset
Fair value
liability
Derivatives held for trading
Currency derivatives
343
(1,738)
478
(1,511)
Oil price derivatives
1,350
(1,071)
1,859
(1,139)
Natural gas price derivatives
11,533
(10,506)
14,750
(6,708)
Power price derivatives
7,905
(6,893)
5,355
(4,187)
Other derivatives
95
(16)
2
21,226
(20,224)
22,444
(13,545)
Cash flow hedges
Currency forwards
(1)
(1)
Fair value hedges
Currency swaps
(2,651)
119
(2,102)
Interest rate swaps
(4)
(4)
(2,655)
119
(2,106)
21,226
(22,879)
22,563
(15,652)
Of which – current
5,112
(4,347)
12,583
(5,250)
– non-current
16,114
(18,532)
9,980
(10,402)
The following table shows the fair value of derivative assets and derivative liabilities held for trading, analysed by maturity period and by methodology of
fair value estimation. This information is presented on a gross basis, that is, before netting by counterparty.
$ million
2024
Less than
1 year
1-2 years
2-3 years
3-4 years
4-5 years
Over
5 years
Total
Fair value of derivative assets
Level 1
157
35
7
2
201
Level 2
5,037
1,457
551
330
134
107
7,616
Level 3
1,516
1,175
948
839
858
10,626
15,962
6,710
2,667
1,506
1,171
992
10,733
23,779
Less: netting by counterparty
(1,597)
(575)
(163)
(44)
(31)
(143)
(2,553)
5,113
2,092
1,343
1,127
961
10,590
21,226
Fair value of derivative liabilities
Level 1
(124)
(20)
(7)
(2)
(153)
Level 2
(4,491)
(1,868)
(625)
(189)
(717)
(289)
(8,179)
Level 3
(1,211)
(897)
(803)
(682)
(719)
(10,133)
(14,445)
(5,826)
(2,785)
(1,435)
(873)
(1,436)
(10,422)
(22,777)
Less: netting by counterparty
1,597
575
163
44
31
143
2,553
(4,229)
(2,210)
(1,272)
(829)
(1,405)
(10,279)
(20,224)
Net fair value
884
(118)
71
298
(444)
311
1,002
$ million
2023
Less than
1 year
1-2 years
2-3 years
3-4 years
4-5 years
Over
5 years
Total
Fair value of derivative assets
Level 1
98
41
11
1
151
Level 2
12,802
1,857
557
236
124
130
15,706
Level 3
1,765
1,063
784
699
638
4,263
9,212
14,665
2,961
1,352
936
762
4,393
25,069
Less: netting by counterparty
(2,103)
(351)
(95)
(33)
(17)
(26)
(2,625)
12,562
2,610
1,257
903
745
4,367
22,444
Fair value of derivative liabilities
Level 1
(70)
(44)
(11)
(1)
(126)
Level 2
(6,051)
(1,127)
(844)
(365)
(93)
(500)
(8,980)
Level 3
(1,188)
(706)
(545)
(491)
(452)
(3,682)
(7,064)
(7,309)
(1,877)
(1,400)
(857)
(545)
(4,182)
(16,170)
Less: netting by counterparty
2,103
351
95
33
17
26
2,625
(5,206)
(1,526)
(1,305)
(824)
(528)
(4,156)
(13,545)
Net fair value
7,356
1,084
(48)
79
217
211
8,899
Derivative assets held for trading fair value, and maturities Derivative assets held for trading have the following fair values and maturities.
$ million
2024
Less than
1 year
1-2 years
2-3 years
3-4 years
4-5 years
Over
5 years
Total
Currency derivatives
197
19
10
7
7
103
343
Oil price derivatives
1,004
156
78
53
55
4
1,350
Natural gas price derivatives
2,337
923
628
556
503
6,586
11,533
Power price derivatives
1,571
990
627
426
396
3,895
7,905
Other derivatives
4
4
85
2
95
5,113
2,092
1,343
1,127
961
10,590
21,226
$ million
2023
Less than
1 year
1-2 years
2-3 years
3-4 years
4-5 years
Over
5 years
Total
Currency derivatives
95
31
38
33
28
253
478
Oil price derivatives
1,423
206
81
52
41
56
1,859
Natural gas price derivatives
8,705
1,412
625
458
426
3,124
14,750
Power price derivatives
2,339
961
513
360
250
932
5,355
Other derivatives
2
2
12,562
2,610
1,257
903
745
4,367
22,444
Derivative liabilities held for trading, fair value and maturities The table below shows the timing of cash outflows for derivative financial instruments entered into for the purpose of managing interest rate and foreign
currency exchange risk, whether or not hedge accounting is applied, based upon contractual payment dates. As part of actively managing the group’s debt
portfolio it is possible that cash flows in relation to associated derivatives could be accelerated from the profile provided. The amounts reflect the gross
settlement amount where the pay leg of a derivative will be settled separately from the receive leg, as in the case of cross-currency swaps hedging non-US
dollar finance debt or hybrid bonds. The swaps are with high investment-grade counterparties and therefore the settlement-day risk exposure is considered
to be negligible. Not shown in the table are the gross settlement amounts (inflows) for the receive leg of derivatives that are settled separately from the pay
leg, which amount to $24,206 million at 31 December 2024 (2023 $24,120 million) to be received on the same day as the related cash outflows.
$ million
Cash outflows for derivative financial instruments at 31 December
2024
2023
Within one year
1,718
2,071
1 to 2 years
5,136
1,718
2 to 3 years
3,077
5,136
3 to 4 years
1,743
3,077
4 to 5 years
3,696
1,743
5 to 10 years
8,307
6,708
Over 10 years
2,486
4,092
 
26,163
24,545
For further information on our derivative financial instruments, see Note 30.
Derivative liabilities held for trading have the following fair values and maturities.
$ million
2024
Less than
1 year
1-2 years
2-3 years
3-4 years
4-5 years
Over
5 years
Total
Currency derivatives
(111)
(529)
(172)
(4)
(562)
(360)
(1,738)
Oil price derivatives
(975)
(65)
(16)
(6)
(9)
(1,071)
Natural gas price derivatives
(2,075)
(836)
(515)
(409)
(363)
(6,308)
(10,506)
Power price derivatives
(1,062)
(779)
(569)
(401)
(471)
(3,611)
(6,893)
Other derivatives
(6)
(1)
(9)
(16)
(4,229)
(2,210)
(1,272)
(829)
(1,405)
(10,279)
(20,224)
$ million
2023
Less than
1 year
1-2 years
2-3 years
3-4 years
4-5 years
Over
5 years
Total
Currency derivatives
(341)
(3)
(405)
(166)
(7)
(589)
(1,511)
Oil price derivatives
(1,047)
(61)
(14)
(4)
(1)
(12)
(1,139)
Natural gas price derivatives
(2,126)
(796)
(473)
(348)
(293)
(2,672)
(6,708)
Power price derivatives
(1,692)
(666)
(413)
(306)
(227)
(883)
(4,187)
(5,206)
(1,526)
(1,305)
(824)
(528)
(4,156)
(13,545)
Disclosure of changes in fair value of derivative instruments 30. Derivative financial instruments – continued
Level 3 derivatives
The following table shows the changes during the year in the net fair value of derivatives held for trading purposes within level 3 of the fair value hierarchy.
$ million
Oil
price
Natural gas
price
Power
price
Currency
Other
Total
Fair value contracts at 1 January 2024
107
599
(120)
219
2
807
Gains (losses) recognized in the income statement
(26)
(90)
129
(193)
(180)
Purchases
31
31
Settlements
(38)
(100)
(377)
(14)
(529)
Transfers out of level 3
(13)
(15)
31
3
Net fair value of contracts at 31 December 2024
30
394
(306)
12
2
132
Deferred day-one gains (losses)
1,385
Derivative asset (liability)
1,517
$ million
Oil
price
Natural gas
price
Power
price
Currency
Other
Total
Fair value contracts at 1 January 2023
28
905
(524)
61
44
514
Gains (losses) recognized in the income statement
79
19
379
161
29
667
Settlements
13
(320)
86
(3)
(71)
(295)
Transfers out of level 3
(13)
(5)
(61)
(79)
Net fair value of contracts at 31 December 2023
107
599
(120)
219
2
807
Deferred day-one gains (losses)
1,341
Derivative asset (liability)
2,148
Disclosure of detailed information about hedging instruments and items The tables below summarize the change in the fair value of hedging instruments and the hedged item used to calculate ineffectiveness in the period.
$ million
Change in fair
value of hedging
instrument used
to calculate
ineffectiveness
Change in fair
value of hedged
item used to
calculate
ineffectiveness
Hedge
ineffectiveness
recognized in
profit or (loss)
At 31 December 2024
Cash flow hedges
Foreign exchange risk
Highly probable forecast capital expenditure
Commodity price risk
Highly probable forecast sales
155
(155)
At 31 December 2023
Cash flow hedges
Foreign exchange risk
Highly probable forecast capital expenditure
1
(1)
Commodity price risk
Highly probable forecast sales
1,065
(1,065)
30. Derivative financial instruments – continued
The tables below summarize the carrying amount and nominal amount of the derivatives designated as hedging instruments in cash flow hedge
relationships.
Carrying amount of hedging
instrument
Nominal amounts of hedging
instruments
Assets
Liabilities
At 31 December 2024
$ million
$ million
$ million
mmBtu
Cash flow hedges
Foreign exchange risk
Highly probable forecast capital expenditure
95
Commodity price risk
Highly probable forecast sales
(209)
At 31 December 2023
Cash flow hedges
Foreign exchange risk
Highly probable forecast capital expenditure
(1)
318
Commodity price risk
Highly probable forecast sales
(392)
All hedging instruments are presented within derivative financial instruments on the group balance sheet.
All of the nominal amount of hedging instruments at 31 December 2024 and 2023 relating to highly probable forecast capital expenditure matures within
12 months of the relevant balance sheet date. All of the nominal amount of hedging instruments at 31 December 2024 and 31 December 2023 relating to
highly probable forecast sales matures within 12 months of the relevant balance sheet date.
The table below summarizes the weighted average exchange rates and the weighted average sales price in relation to the derivatives designated as
hedging instruments in cash flow hedge relationships at 31 December.
Weighted average price/rate
2024
2023
At 31 December
Forecast capital
expenditure
Forecast sales
Forecast capital
expenditure
Forecast sales
Sterling/US dollar
1.25
1.27
Euro/US dollar
1.04
1.11
Henry Hub $/mmBtu
3.38
4.02
The tables below summarize the change in the fair value of hedging instruments and the hedged item used to calculate ineffectiveness in the period. The
signage convention for changes in fair value presented in this table is consistent with that presented in Note 27.
$ million
Change in fair
value of hedging
instrument used
to calculate
ineffectiveness
Change in fair
value of hedged
item used to
calculate
ineffectiveness
Hedge
ineffectiveness
recognized in
profit or (loss)
At 31 December 2024
Fair value hedges
Interest rate risk on finance debt
1
(1)
Interest rate and foreign currency risk on finance debt
927
(772)
(155)
At 31 December 2023
Fair value hedges
Interest rate risk on finance debt
Interest rate and foreign currency risk on finance debt
(1,417)
1,356
61
The tables below summarize the carrying amount of the derivatives designated as hedging instruments in fair value hedge relationships at 31 December.
$ million
Carrying amount of hedging
instrument
Nominal amounts
of hedging
instruments
At 31 December 2024
Assets
Liabilities
Fair value hedges
Interest rate risk on finance debt
(4)
132
Interest rate and foreign currency risk on finance debt
(2,651)
15,887
At 31 December 2023
Fair value hedges
Interest rate risk on finance debt
(4)
387
Interest rate and foreign currency risk on finance debt
119
(2,102)
16,862
All hedging instruments are presented within derivative financial instruments on the group balance sheet  and are categorized within level 2 of the fair
value hierarchy. Ineffectiveness arising on fair value hedges is included within finance costs in the income statement.
30. Derivative financial instruments – continued
The tables below summarize the profile by tenor of the nominal amount of the derivatives designated as hedging instruments in fair value hedge
relationships at 31 December.
$ million
At 31 December 2024
Less than 1
year
1-2 years
2-3 years
3-4 years
4-5 years
5-10 years
Over 10 years
Total
Fair value hedges
Interest rate risk on finance debt
132
132
Interest rate and foreign currency risk on
finance debt
1,614
1,819
1,346
1,627
1,047
6,521
1,913
15,887
At 31 December 2023
Fair value hedges
Interest rate risk on finance debt
239
148
387
Interest rate and foreign currency risk on
finance debt
1,857
1,716
1,933
1,441
1,741
4,164
4,010
16,862
The table below summarizes the weighted average floating interest rate and the weighted average exchange rates in relation to the derivatives designated
as hedging instruments in fair value hedge relationships at 31 December.
At 31 December
2024
2023
Interest rate
swaps
Cross-currency
interest rate
swaps
Interest rate
swaps
Cross-currency
interest rate
swaps
Interest rate
5.45%
6.34%
3.49%
7.35%
Sterling/US dollar
1.28
1.27
Euro/US dollar
1.13
1.13
Canadian dollar/US dollar
0.78
0.78
Australian dollar/ US dollar
0.67
Japanese Yen/ US dollar
0.01
Swiss Franc/US dollar
1.18
The tables below summarize the carrying amount, and the accumulated fair value adjustments included within the carrying amount, of the hedged items
designated in fair value hedge relationships at 31 December.
$ million
Carrying amount
of hedged item
Accumulated fair value adjustment included in the
carrying amount of hedged items
At 31 December 2024
Liabilities
Assets
Liabilities
Discontinued
hedges
Fair value hedges
Interest rate risk on finance debt
(156)
3
(160)
Interest rate and foreign currency risk on finance debt
(16,295)
1,017
143
At 31 December 2023
Fair value hedges
Interest rate risk on finance debt
(426)
4
(237)
Interest rate and foreign currency risk on finance debt
(16,834)
1,512
The hedged item for all fair value hedges is presented within finance debt on the group balance sheet.
30. Derivative financial instruments – continued
Movement in reserves related to hedge accounting
The table below provides a reconciliation of the cash flow hedge and costs of hedging reserves on a pre-tax basis by risk category. The signage convention
of this table is consistent with that presented in Note 32.
$ million
Cash flow hedge reserve
Highly probable
forecast capital
expenditure
Highly probable
forecast sales
Interest rate and
foreign currency
risk on finance
debt
Total
At 1 January 2024
14
529
(182)
361
Recognized in other comprehensive income
Cash flow hedges marked to market
(1)
155
154
Cash flow hedges reclassified to the income statement - hedged item affected profit or
loss
(686)
(686)
Costs of hedging marked to market
(2)
(2)
Costs of hedging reclassified to the income statement
(2)
(2)
(1)
(531)
(4)
(536)
Cash flow hedges transferred to the balance sheet
(10)
(10)
At 31 December 2024
3
(2)
(186)
(185)
$ million
Cash flow hedge reserve
Highly probable
forecast capital
expenditure
Highly probable
forecast sales
Interest rate and
foreign currency
risk on finance
debt
Total
At 1 January 2023
(108)
(104)
(212)
Recognized in other comprehensive income
Cash flow hedges marked to market
15
1,065
1,080
Cash flow hedges reclassified to the income statement - hedged item affected profit or
loss
(428)
(428)
Costs of hedging marked to market
(67)
(67)
Costs of hedging reclassified to the income statement
(11)
(11)
15
637
(78)
574
Cash flow hedges transferred to the balance sheet
(1)
(1)
At 31 December 2023
14
529
(182)
361