XML 329 R20.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and impairment review of goodwill
12 Months Ended
Dec. 31, 2024
Intangible Assets [Abstract]  
Goodwill and impairment review of goodwill Goodwill and impairment review of goodwill
$ million
2024
2023
Cost
At 1 January
13,176
12,577
Exchange adjustments
(179)
184
Acquisitions and other additions
2,734
415
Reclassified as assets held for sale
(79)
Deletions and disposals
(122)
At 31 December
15,530
13,176
Impairment losses
At 1 January
704
617
Exchange adjustments
(2)
2
Impairment losses for the year
85
Deletions and disposals
(60)
At 31 December
642
704
Net book amount at 31 December
14,888
12,472
Net book amount at 1 January
12,472
11,960
Impairment review of goodwill
$ million
Goodwill at 31 December
2024
2023
gas & low carbon energy
4,460
2,095
oil production & operations
4,925
4,925
customers & products
5,503
5,431
other businesses & corporate
21
14,888
12,472
Goodwill acquired through business combinations has been allocated to groups of cash-generating units (CGUs) that are expected to benefit from the
synergies of the acquisition. For oil production & operations goodwill is allocated to CGUs in aggregate at the segment level, for gas & low carbon energy,
goodwill is allocated to the hydrocarbon CGUs ('gas businesses') within the segment and to Lightsource bp (LSbp). For customers and products, goodwill
has been allocated to Castrol, US Fuels, European Fuels, Archaea and Other.
For information on significant estimates and judgements made in relation to impairments see Impairment of property, plant and equipment, intangible
assets and goodwill in Note 1.
gas & low carbon energy and oil production & operations
$ million
$ million
gas & low carbon energy
oil production & operations
2024
2023
2024
2023
Gas
LSbp
Total
Gas
LSbp
Total
Goodwill
2,228
2,232
4,460
2,095
2,095
4,925
4,925
Excess of recoverable amount over carrying amount
2,026
2,026
5,886
5,886
12,432
18,854
The table above shows the carrying amount of goodwill for the segments at the period end and the excess of the recoverable amount over the carrying
amount (headroom) at the date of the most recent test. The recoverable amount for the gas businesses and the oil production & operations segment is 
based on a pre-tax value-in-use calculation. The decrease in headroom for both of these goodwill impairment tests is due to changes in a number of
assumptions including prices and production as well as, for the oil productions & operations segment, certain tax assumptions and, for the gas
businesses, divestments. The recoverable amount for the LSbp goodwill is based on fair value less costs of disposal.
No material impairment of the goodwill balances in either gas & low carbon energy or oil production & operations was recognized during 2024 or 2023.
14. Goodwill and impairment review of goodwill – continued
Gas businesses and oil production & operations
The value in use for relevant CGUs in both the gas businesses and oil production & operations is based on the cash flows expected to be generated by the
projected production profiles up to the expected dates of cessation of production of each field, based on appropriately risked estimates of reserves and
resources. Midstream and supply and trading activities and equity-accounted entities are generally not included in the impairment reviews of goodwill, as
they do not represent part of the grouping of CGUs to which the goodwill balances relate and which are used to monitor the goodwill balances for internal
management purposes. Where such activities form part of wider CGUs to which goodwill relates they are reflected in the test. As the production profile and
related cash flows can be estimated from bp’s past experience, management believes that the cash flows generated over the estimated life of field is the
appropriate basis upon which to assess goodwill and individual assets for impairment in both the gas businesses and oil & production operations. The
estimated date of cessation of production depends on the interaction of a number of variables, such as the recoverable quantities of hydrocarbons, the
production profile of the hydrocarbons, the cost of the development of the infrastructure necessary to recover the hydrocarbons, production costs, the
contractual duration of the production concession and the selling price of the hydrocarbons produced. As each field has specific reservoir characteristics
and economic circumstances, the cash flows of each field are computed using appropriate individual economic models and key assumptions agreed by
bp management.
Estimated production volumes and cash flows up to the date of cessation of production on a field-by-field basis, including operating and capital
expenditure, are derived from the business segment plans. The production profiles used are consistent with the reserve and resource volumes approved as
part of bp’s centrally controlled process for the estimation of proved and probable reserves and total resources.
The average production for the purposes of goodwill impairment testing in the gas businesses over the next 15 years is 154 mmboe per year (2023 185
mmboe per year) and in the oil production and operations segment is 400 mmboe per year (2023 402 mmboe per year). Production assumptions used for
the goodwill impairment tests in both the gas businesses and oil production & operations reflect management’s best estimate of future production of the
existing portfolio at the time of the calculation.
The weighted average pre-tax discount rate used in the review for the oil production & operations segment is 17%, and 11% for the gas businesses (2023
17% for the oil production & operations segment and 11% for the gas businesses).
The most recent reviews for impairment for the oil production & operations and the gas businesses were carried out in the fourth quarter. The key
assumptions used in the value-in-use calculations are oil and natural gas prices, production volumes and the discount rate. The value-in-use calculations
have been prepared for the purposes of determining whether the goodwill balances were impaired. Estimated future cash flows were prepared on the
basis of certain assumptions prevailing at the time of the tests. The actual outcomes may differ from the assumptions made. For example, reserves and
resources estimates and production forecasts are subject to revision as further technical information becomes available and economic conditions change.
Due to economic developments, regulatory change and emissions reduction activity arising from climate concern and other factors, future commodity
prices and other assumptions may differ from the forecasts used in the calculations.
Sensitivities to different variables have been estimated using certain simplifying assumptions. For example, lower oil and gas price or production
sensitivities do not fully reflect the specific impacts for each contractual arrangement and will not capture all favourable impacts that may arise from cost
deflation or savings. A detailed calculation at any given price or production profile may, therefore, produce a different result.
It is estimated that a 11% (2023 22%) reduction in revenue throughout each year of the remaining life of those assets, either as a result of adverse price or
production conditions or a combination of each, would cause the recoverable amount to be equal to the carrying amount of goodwill and related net non-
current assets of the oil production and operations segment. For the gas businesses a 6% (2023 15%) reduction would have the same result.
It is estimated that no reasonably possible change in the discount rate of the oil production and operations segment would cause the recoverable amount
to be equal to the carrying amount of goodwill and related net non-current assets. For the gas businesses a 2% increase would have this result (2023 no
reasonably possible change). 
Lightsource bp
The Lightsource bp goodwill largely relates to the value attributed to the business’s project development capability, including the workforce in place.
Management considers the fair value of Lightsource bp at 31 December 2024 to be substantially the same as at the date of acquisition in the fourth
quarter of 2024.
customers & products
$ million
2024
2023
Castrol
US Fuels
European
Fuels
Archaea
Other
Total
Castrol
US Fuels
European
Fuels
Archaea
Other
Total
Goodwill
2,615
828
801
706
553
5,503
2,672
792
839
707
421
5,431
Cash flows for each group of CGUs are derived from the business segment plans, which cover a period of up to five years, except for Archaea where a
business plan to 2035 is in place following the acquisition in 2022. To determine the value in use for each of the groups of cash-generating units, cash
flows for a period of 10 years (11 years for Archaea), are discounted and aggregated with a terminal value. Pre-tax discount rates ranging from 10-12% are
applied. It is estimated that no reasonably possible change in the key assumptions used in the US Fuels, European Fuels and Archaea goodwill impairment
assessments would cause the recoverable amount to be equal to the carrying amount of goodwill and related net non-current assets.
No material impairment of the goodwill balances in customers & products was recognized during 2024 or 2023.
Castrol
The key assumptions to which the calculation of value in use for the Castrol unit is most sensitive are operating unit margins, sales volumes, and discount
rate. Operating margin and sales volumes assumptions used in the detailed impairment review of goodwill calculation are consistent with the assumptions
used in the Castrol unit’s business plan. A pre-tax discount rate of 9% (2023 9%) is applied in the test. No reasonably possible change in any of these key
assumptions would cause the unit’s recoverable amount to be equal to the carrying amount of goodwill and related net non-current assets. Cash flows
beyond the plan period are extrapolated using a nominal 3.4% (2023 3.4%) growth rate.