XML 249 R70.htm IDEA: XBRL DOCUMENT v3.22.4
Capital disclosures and net debt (Tables)
12 Months Ended
Dec. 31, 2022
Subclassifications of assets, liabilities and equities [abstract]  
Disclosure of the net debt ratio
At 31 December 2022, gearing was 20.5% (2021 25.3%).
$ million
At 31 December20222021
Finance debt46,944 61,176 
Less: fair value asset (liability) of hedges related to finance debta
(3,673)(118)
50,617 61,294 
Less: cash and cash equivalents29,195 30,681 
Net debt21,422 30,613 
Total equity82,990 90,439 
Gearing20.5%25.3%
aDerivative financial instruments entered into for the purpose of managing interest rate and foreign currency exchange risk associated with net debt with a fair value liability position of $91 million (2021 liability of $166 million) are not included in the calculation of net debt shown above as hedge accounting was not applied for these instruments.
Disclosure of reconciliation of liabilities arising from financing activities
An analysis of changes in liabilities arising from financing activities is provided below.
$ million
Finance
debt
Currency swapsa
Lease liabilitiesNet partner payable for leases entered into on behalf of joint operationsTotal liabilities arising from financing activities
At 1 January 202261,176 481 8,611 250 70,518 
Exchange adjustments(164) (260)1 (423)
Net financing cash flow(10,855)(192)(1,961)(29)(13,037)
Fair value (gains) losses(3,694)5,023   1,329 
New and remeasured leases/joint operation payables  2,367 21 2,388 
Other movementsb
481  (208)(201)72 
At 31 December 202246,944 5,312 8,549 42 60,847 
At 1 January 202172,664 (2,965)9,262 267 79,228 
Exchange adjustments(185)— (215)— (400)
Net financing cash flow(8,575)(126)(2,082)(40)(10,823)
Fair value (gains) losses(2,578)3,562 — — 984 
New and remeasured leases/joint operations payables— — 1,767 23 1,790 
Other movements (150)10 (121)— (261)
At 31 December 202161,176 481 8,611 250 70,518 
aCurrency swaps include cross currency interest rate swaps.
bOther movements in finance debt include $1,044 million acquired with Archaea Energy Inc. and a non-cash reduction in balances related to the Alaska divestment. Other movements in the net partner payable for leases entered into on behalf of joint operations primarily represent transfers to amounts held for sale.