XML 250 R68.htm IDEA: XBRL DOCUMENT v3.22.0.1
Capital disclosures and net debt (Tables)
12 Months Ended
Dec. 31, 2021
Subclassifications of assets, liabilities and equities [abstract]  
Disclosure of the net debt ratio
At 31 December 2021, gearing was 25.3% (2020 31.3%).
$ million
At 31 December20212020
Finance debt61,176 72,664 
Less: fair value asset (liability) of hedges related to finance debta
(118)2,612 
61,294 70,052 
Less: cash and cash equivalents30,681 31,111 
Net debt30,613 38,941 
Total equity90,439 85,568 
Gearing25.3 %31.3 %
a    Derivative financial instruments entered into for the purpose of managing interest rate and foreign currency exchange risk associated with net debt with a fair value liability position of $166 million (2020 liability of $236 million) are not included in the calculation of net debt shown above as hedge accounting was not applied for these instruments.
Disclosure of reconciliation of liabilities arising from financing activities
An analysis of changes in liabilities arising from financing activities is provided below.
$ million
Finance
debt
Currency swapsa
Lease liabilitiesNet partner payable for leases entered into on behalf of joint operationsTotal liabilities arising from financing activities
At 1 January 202172,664 (2,965)9,262 267 79,228 
Exchange adjustments(185) (215) (400)
Net financing cash flow(8,575)(126)(2,082)(40)(10,823)
Fair value (gains) losses(2,578)3,562   984 
New and remeasured leases/joint operation payables  1,767 23 1,790 
Other movements(150)10 (121) (261)
At 31 December 202161,176 481 8,611 250 70,518 
At 1 January 202067,724 918 9,722 290 78,654 
Exchange adjustments349 — 181 534 
Net financing cash flow1,589 (226)(2,442)(40)(1,119)
Fair value (gains) losses2,612 (3,734)— — (1,122)
New and remeasured leases/joint operations payables— — 1,579 20 1,599 
Other movements 390 77 222 (7)682 
At 31 December 202072,664 (2,965)9,262 267 79,228 
a    Currency swaps include cross currency interest rate swaps.