XML 38 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Details)
3 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended
Dec. 31, 2013
USD ($)
Sep. 30, 2013
USD ($)
Jun. 30, 2013
USD ($)
Mar. 31, 2013
USD ($)
Dec. 31, 2012
USD ($)
Sep. 30, 2012
USD ($)
Jun. 30, 2012
USD ($)
Mar. 31, 2012
USD ($)
Dec. 31, 2013
USD ($)
Dec. 31, 2012
USD ($)
Dec. 31, 2011
USD ($)
May 09, 2013
Trade names
USD ($)
May 09, 2013
Customer relationships
USD ($)
May 09, 2013
Technical know-how
USD ($)
May 09, 2013
Forkardt
USD ($)
Dec. 31, 2013
Forkardt
USD ($)
Dec. 31, 2012
Forkardt
USD ($)
Dec. 31, 2013
Forkardt
Trade names
USD ($)
Dec. 31, 2013
Forkardt Swiss business
USD ($)
Dec. 31, 2013
Forkardt Swiss business
CHF
Dec. 20, 2012
Usach
USD ($)
Dec. 31, 2012
Usach
USD ($)
Dec. 31, 2013
Usach
Trade names
USD ($)
Dec. 20, 2012
Usach
Maximum
USD ($)
Acquisitions                                                
Bank debt used in funding of acquisition                             $ 24,300,000                  
Percentage of issued and outstanding capital stock acquired                                         100.00%      
Cash used in funding of acquisition                             10,000,000       6,300,000 5,600,000 11,300,000      
Purchase price less cash acquired                 34,250,000 8,768,000         34,300,000                  
Sales 103,102,000 79,783,000 79,355,000 67,219,000 90,560,000 82,883,000 86,320,000 74,650,000 329,459,000 334,413,000 341,573,000         27,800,000     6,100,000          
Net income 6,143,000 1,479,000 2,265,000 40,000 7,752,000 4,020,000 3,640,000 2,443,000 9,927,000 17,855,000 11,986,000         600,000     600,000          
Inventory step up charges associated with acquisition                 (1,927,000)             1,000,000                
Acquisition related costs                 (2,154,000) (290,000)           2,200,000           300,000    
Earn-out provision comprising of purchase price                                         7,500,000     7,500,000
Weighted average life of the intangible assets acquired                             17 years 3 months 18 days           16 years 4 months 24 days      
Goodwill deductible for tax purposes                             400,000                  
Assets Acquired                                                
Cash and cash equivalents                                         2,482,000      
Accounts receivable                             5,521,000           2,514,000      
Inventory                             5,357,000           5,167,000      
Other current assets                             1,180,000           788,000      
Property, plant and equipment                             6,271,000           62,000      
Other non-current assets                             105,000                  
Trade name, customer list, and other intangible assets                       5,300,000 4,300,000 5,000,000 14,614,000           9,400,000      
Total assets acquired                             33,048,000           20,413,000      
Liabilities Assumed                                                
Accounts payable and other current liabilities                             3,342,000           6,807,000      
Other non-current liabilities                             1,134,000           3,513,000      
Net assets acquired                             28,572,000       1,200,000   10,093,000      
Total purchase price                             34,250,000           18,750,000      
Goodwill 9,864,000       8,497,000       9,864,000 8,497,000         5,678,000           8,657,000      
Impairment charge related to intangible assets                                   1,100,000         1,300,000  
Impairment charge related to goodwill                 3,809,000                              
Income from discontinued operations before tax                                     800,000          
Income from discontinued operations, tax expense                                     200,000          
Gain from sale of discontinued operations                                     4,900,000          
Tax expense from sale of discontinued operations                                     0          
Supplemental Pro Forma Information                                                
Sales                               342,919,000 371,176,000              
Net income from continuing operations                               $ 7,909,000 $ 18,956,000              
Diluted earnings per share from continuing operations (in dollars per share)                               $ 0.66 $ 1.62