XML 65 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities      
Net (loss) income $ (2,140)us-gaap_NetIncomeLoss $ 9,927us-gaap_NetIncomeLoss $ 17,855us-gaap_NetIncomeLoss
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Impairment charges 5,766us-gaap_GoodwillAndIntangibleAssetImpairment 6,239us-gaap_GoodwillAndIntangibleAssetImpairment 0us-gaap_GoodwillAndIntangibleAssetImpairment
Depreciation and amortization 9,847us-gaap_DepreciationDepletionAndAmortization 9,560us-gaap_DepreciationDepletionAndAmortization 7,451us-gaap_DepreciationDepletionAndAmortization
Debt issuance costs amortization 42us-gaap_AmortizationOfFinancingCosts 83us-gaap_AmortizationOfFinancingCosts 78us-gaap_AmortizationOfFinancingCosts
Deferred income taxes 446us-gaap_DeferredIncomeTaxExpenseBenefit (390)us-gaap_DeferredIncomeTaxExpenseBenefit (3,250)us-gaap_DeferredIncomeTaxExpenseBenefit
(Gain) loss on sale of assets (82)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (62)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 80us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Gain on sale of business (218)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax (4,890)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 0us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Gain on purchase of business (462)us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount
Unrealized intercompany foreign currency transaction loss (gain) 350us-gaap_ForeignCurrencyTransactionGainLossUnrealized (2,397)us-gaap_ForeignCurrencyTransactionGainLossUnrealized 853us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Changes in operating assets and liabilities, net of businesses acquired:      
Accounts receivable (7,860)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables (68)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables 17,522us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
Inventories (1,303)us-gaap_IncreaseDecreaseInInventories 20,259us-gaap_IncreaseDecreaseInInventories 2,365us-gaap_IncreaseDecreaseInInventories
Other assets 1,655us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 1,663us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 4,486us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 2,211us-gaap_IncreaseDecreaseInAccountsPayable (4,083)us-gaap_IncreaseDecreaseInAccountsPayable (11,538)us-gaap_IncreaseDecreaseInAccountsPayable
Customer deposits (1,783)us-gaap_IncreaseDecreaseInCustomerDeposits (899)us-gaap_IncreaseDecreaseInCustomerDeposits (7,876)us-gaap_IncreaseDecreaseInCustomerDeposits
Accrued expenses (3,281)us-gaap_IncreaseDecreaseInAccruedLiabilities (9,123)us-gaap_IncreaseDecreaseInAccruedLiabilities (4,132)us-gaap_IncreaseDecreaseInAccruedLiabilities
Accrued pension and postretirement liabilities (9)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations 9us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (455)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Net cash provided by operating activities 3,179us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 25,828us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 23,439us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities      
Acquisition of businesses, net of cash acquired (5,683)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (34,250)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (8,768)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Capital expenditures (3,186)us-gaap_PaymentsToAcquireProductiveAssets (3,871)us-gaap_PaymentsToAcquireProductiveAssets (7,641)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from disposal of business 218us-gaap_ProceedsFromDivestitureOfBusinesses 6,255us-gaap_ProceedsFromDivestitureOfBusinesses 0us-gaap_ProceedsFromDivestitureOfBusinesses
Proceeds on sales of assets 151us-gaap_ProceedsFromSaleOfProductiveAssets 179us-gaap_ProceedsFromSaleOfProductiveAssets 557us-gaap_ProceedsFromSaleOfProductiveAssets
Net cash used in investing activities (8,500)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (31,687)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (15,852)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities      
Payment of contingent consideration (7,500)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 (299)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 0us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Proceeds from short-term notes payable to bank 21,143us-gaap_ProceedsFromNotesPayable 47,733us-gaap_ProceedsFromNotesPayable 51,626us-gaap_ProceedsFromNotesPayable
Repayments of short-term notes payable to bank (21,143)us-gaap_RepaymentsOfNotesPayable (59,025)us-gaap_RepaymentsOfNotesPayable (53,537)us-gaap_RepaymentsOfNotesPayable
Proceeds from long-term debt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 33,821us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,268us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayments of long-term debt (9,296)us-gaap_RepaymentsOfLongTermDebt (15,743)us-gaap_RepaymentsOfLongTermDebt (1,562)us-gaap_RepaymentsOfLongTermDebt
Debt issuance costs 0us-gaap_PaymentsOfDebtIssuanceCosts (687)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Dividends paid (1,012)us-gaap_PaymentsOfDividendsCommonStock (944)us-gaap_PaymentsOfDividendsCommonStock (931)us-gaap_PaymentsOfDividendsCommonStock
Net proceeds from sales of common stock 5,678us-gaap_ProceedsFromIssuanceOfCommonStock 8,884us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Other financing activities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (3)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash (used in) provided by financing activities (12,130)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 13,740us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (3,139)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash (978)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (14)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 671us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net (decrease) increase in cash (18,429)us-gaap_NetCashProvidedByUsedInContinuingOperations 7,867us-gaap_NetCashProvidedByUsedInContinuingOperations 5,119us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents at beginning of period 34,722us-gaap_CashAndCashEquivalentsAtCarryingValue 26,855us-gaap_CashAndCashEquivalentsAtCarryingValue 21,736us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 16,293us-gaap_CashAndCashEquivalentsAtCarryingValue $ 34,722us-gaap_CashAndCashEquivalentsAtCarryingValue $ 26,855us-gaap_CashAndCashEquivalentsAtCarryingValue