EX-99.6 5 dex996.htm UNAUDITED FINANCIAL STATEMENTS OF TEKTRONIX, INC. Unaudited financial statements of Tektronix, Inc.

Exhibit 99.6

Financial Statement of Tektronix, Inc as of September 1, 2007 and May 26, 2007 and for the Three Month Periods Ended September 1, 2007 and August 26, 2006 (Unaudited)


Part I. FINANCIAL INFORMATION

 

Item 1. Financial Statements.

Tektronix, Inc.

Condensed Consolidated Statements of Operations (Unaudited)

 

     Fiscal quarter ended  

(In thousands, except per share amounts)

   Sept. 1, 2007     Aug. 26, 2006  

Net sales

   $ 291,494     $ 268,113  

Cost of sales

     124,559       104,763  
                

Gross profit

     166,935       163,350  

Research and development expenses

     49,163       50,869  

Selling, general and administrative expenses

     86,518       79,873  

Business realignment costs

     1,057       2,596  

Acquisition related costs and amortization

     1,720       1,471  

Loss on disposition of assets, net

     3       554  
                

Operating income

     28,474       27,987  

Interest income

     5,533       4,670  

Interest expense

     (1,415 )     (99 )

Other non-operating expense, net

     (1,102 )     (1,011 )
                

Earnings before taxes

     31,490       31,547  

Income tax expense

     11,434       11,434  
                

Net earnings from continuing operations

     20,056       20,113  

Gain from discontinued operations, net of income taxes

     20       7  
                

Net earnings

   $ 20,076     $ 20,120  
                

Earnings per share:

    

Continuing operations – basic

   $ 0.27     $ 0.25  

Continuing operations – diluted

   $ 0.26     $ 0.24  

Net earnings – basic

   $ 0.27     $ 0.25  

Net earnings – diluted

   $ 0.26     $ 0.24  

Weighted average shares outstanding:

    

Basic

     75,237       82,074  

Diluted

     77,078       83,542  

Cash dividends declared per share

   $ 0.06     $ 0.06  

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

1


Tektronix, Inc.

Condensed Consolidated Balance Sheets (Unaudited)

 

(In thousands)

   Sept. 1, 2007     May 26, 2007  
ASSETS  

Current assets:

    

Cash and cash equivalents

   $ 453,986     $ 95,887  

Short-term marketable investments

     26,903       87,873  

Trade accounts receivable, net of allowance for doubtful accounts of $3,243 and $3,380, respectively

     156,261       188,070  

Inventories

     166,716       176,267  

Other current assets

     69,011       71,743  
                

Total current assets

     872,877       619,840  

Property, plant and equipment, net

     128,955       129,914  

Long-term marketable investments

     91,583       174,307  

Deferred tax assets

     43,818       21,464  

Goodwill, net

     329,045       326,468  

Pension asset

     34,050       32,115  

Other long-term assets

     113,362       105,190  
                

Total assets

   $ 1,613,690     $ 1,409,298  
                

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

Current liabilities:

    

Accounts payable and accrued liabilities

   $ 91,960     $ 134,349  

Accrued compensation

     61,560       75,761  

Deferred revenue

     88,203       89,340  
                

Total current liabilities

     241,723       299,450  

Convertible notes

     345,000       —    

Pension and postretirement benefit liabilities

     71,043       70,103  

Long-term liabilities

     70,977       49,899  

Shareholders’ equity:

    

Common stock, no par value (authorized 200,000 shares; issued and outstanding 75,062 and 78,488 shares at September 1, 2007 and May 26, 2007, respectively)

     546,415       539,799  

Retained earnings

     426,382       545,399  

Accumulated other comprehensive loss

     (87,850 )     (95,352 )
                

Total shareholders’ equity

     884,947       989,846  
                

Total liabilities and shareholders’ equity

   $ 1,613,690     $ 1,409,298  
                

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

2


Tektronix, Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)

 

     Fiscal quarter ended  

(In thousands)

   Sept. 1, 2007     Aug. 26, 2006  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Net earnings

   $ 20,076     $ 20,120  

Adjustments to reconcile net earnings to net cash provided by operating activities:

    

Depreciation and amortization expense

     7,363       7,297  

Amortization of acquisition related intangible assets

     7,181       5,947  

Share-based compensation expense

     7,323       4,201  

Net loss on the disposition of assets

     3       554  

Gain from discontinued operations

     (20 )     (7 )

Deferred income tax expense (benefit)

     3,270       (2,518 )

Changes in operating assets and liabilities:

    

Trade accounts receivable, net

     31,569       4,165  

Inventories

     9,389       (8,587 )

Other current assets

     2,415       861  

Accounts payable and accrued liabilities

     (33,484 )     9,189  

Accrued compensation

     (14,201 )     (6,544 )

Deferred revenue

     (867 )     5,738  

Other long-term assets and liabilities, net

     5,768       (1,790 )
                

Net cash provided by continuing operating activities

     45,785       38,626  

Net cash used in discontinued operating activities

     (20 )     (9 )
                

Net cash provided by operating activities

     45,765       38,617  

CASH FLOWS FROM INVESTING ACTIVITIES

    

Acquisition of property, plant and equipment

     (4,668 )     (6,124 )

Proceeds from the disposition of property and equipment

     54       30  

Proceeds from maturities and sales of marketable investments

     461,538       40,477  

Purchases of short-term and long-term marketable investments

     (319,716 )     (48,343 )
                

Net cash provided by (used in) investing activities

     137,208       (13,960 )

CASH FLOWS FROM FINANCING ACTIVITIES

    

Proceeds from issuance of convertible notes

     345,000       —    

Purchase of convertible note hedges in connection with convertible notes

     (74,520 )     —    

Proceeds from sale of warrants in connection with convertible notes

     43,987       —    

Payment of convertible notes issuance costs

     (8,930 )     —    

Proceeds from employee stock plans

     33,347       4,501  

Repurchase of common stock

     (164,015 )     (39,722 )

Dividends paid

     (4,542 )     (4,980 )

Tax benefit of share-based compensation

     3,961       91  
                

Net cash provided by (used in) financing activities

     174,288       (40,110 )

Effect of exchange rate changes on cash

     838       226  
                

Net increase (decrease) in cash and cash equivalents

     358,099       (15,227 )

Cash and cash equivalents at beginning of period

     95,887       215,587  
                

Cash and cash equivalents at end of period

   $ 453,986     $ 200,360  
                

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

3


Tektronix, Inc.

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

1. The Company

Tektronix is a leading supplier of test, measurement, and monitoring products, solutions and services for the communications, computer, and semiconductor industries – as well as military/aerospace, consumer electronics, education, and a broad range of other industries worldwide. With over 60 years of experience, Tektronix provides general purpose test and measurement; video test, measurement, and monitoring; and communications network management and diagnostic products that enable Tektronix’ customers to design, build, deploy, and manage next-generation global communications networks, computing, and advanced technologies. Tektronix derives revenue principally by developing, manufacturing, and selling a broad range of products and related components, support services, and accessories.

Tektronix is organized around two business platforms: the Instruments Business and the Communications Business. The Instruments Business includes general purpose test and measurement products; video test, measurement, and monitoring products; and Maxtek Components Corporation, which manufactures sophisticated hybrid circuits for internal use and for external sale. The Communications Business includes telecommunications network management solutions and services and network diagnostics products.

Tektronix maintains operations and conducts business in four major geographies: the Americas, Europe, the Pacific, and Japan.

 

2. Financial Statement Presentation

The condensed consolidated financial statements and notes thereto have been prepared by Tektronix without audit. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted as permitted by Article 10 of Regulation S-X. The condensed consolidated financial statements include the accounts of Tektronix and its subsidiaries. Long-term deferred revenue as of May 26, 2007 has been disclosed as a separate component of long-term liabilities to conform with the current period’s presentation with no effect on previously reported earnings. Tektronix’ fiscal year is the 52 or 53 week period ending on the last Saturday in May. Fiscal year 2008 will be the 53 weeks ending May 31, 2008. Accordingly, the first quarter of fiscal year 2008 was 14 weeks while the first quarter of fiscal year 2007 was 13 weeks. Unless otherwise stated, all dates and references to years or quarters refer to Tektronix’ fiscal years or fiscal quarters.

The presentation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions. These estimates and assumptions, including those used to record the results of discontinued operations, affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the revenues and expenses reported during the period. Examples include revenue recognition; share-based compensation; the allowance for doubtful accounts; product warranty accruals; estimates of contingencies; intangible asset valuation; inventory valuation; pension plan assumptions; the determination of other-than-temporary investment impairments; the valuation of deferred income taxes; and the recognition of tax benefits. Actual results may differ from estimated amounts.

Management believes that the condensed consolidated financial statements include all necessary adjustments, which are of a normal and recurring nature and are adequate to fairly present the financial position, results of operations, and cash flows for the interim periods. The condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes in Tektronix’ annual report on Form 10-K for the year ended May 26, 2007.

 

4


3. Recent Accounting Pronouncements

In July 2006, the Financial Accounting Standards Board (“FASB”) issued FASB Interpretation (“FIN”) No. 48, “Accounting for Uncertainty in Income Taxes—an interpretation of FASB Statement No. 109.” This interpretation clarifies the accounting for uncertainty in income taxes recognized in an entity’s financial statements in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 109, “Accounting for Income Taxes.” It prescribes a recognition threshold and measurement attribute for financial statement disclosure of tax positions taken or expected to be taken on a tax return. Tektronix adopted FIN No. 48 beginning with the first quarter of fiscal year 2008. See Note 22 “Income Taxes” of the Notes to Condensed Consolidated Financial Statements (Unaudited) below for additional information.

In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements.” This standard defines fair value, establishes a framework for measuring fair value in accounting principles generally accepted in the United States of America, and expands disclosure about fair value measurements. This pronouncement applies under other accounting standards that require or permit fair value measurements. Accordingly, this statement does not require any new fair value measurement. Tektronix will be required to adopt SFAS No. 157 in the first quarter of fiscal year 2009. Management is currently evaluating the requirements of SFAS No. 157 and has not yet determined the impact on the consolidated financial statements.

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities—including an amendment of FASB Statement No. 115.” This standard permits an entity to measure many financial instruments and certain other assets and liabilities at fair value on an instrument-by-instrument basis. Tektronix will be required to adopt SFAS No. 159 in the first quarter of fiscal year 2009. Management is currently evaluating the requirements of SFAS No. 159 and has not yet determined the impact on the consolidated financial statements.

 

4. Earnings Per Share

Basic earnings per share is calculated based on the weighted average number of common shares outstanding during each period, excluding non-vested shares. Diluted earnings per share is calculated based on these same weighted average shares outstanding plus the effect of potentially dilutive share-based awards as calculated using the treasury stock method. Share-based awards are excluded from the calculation to the extent their effect would be antidilutive.

Earnings per share for the fiscal quarters ended September 1, 2007 and August 26, 2006 were as follows:

 

     Fiscal quarter ended

(In thousands, except per share amounts)

   Sept. 1, 2007    Aug. 26, 2006

Net earnings

   $ 20,076    $ 20,120
             

Weighted average shares used for basic earnings per share

     75,237      82,074

Incremental dilutive shares

     1,841      1,468
             

Weighted average shares used for diluted earnings per share

     77,078      83,542
             

Earnings per share:

     

Net earnings – basic

   $ 0.27    $ 0.25

Net earnings – diluted

   $ 0.26    $ 0.24

Awards of options and nonvested shares representing an additional 3.3 million and 7.2 million shares of common stock were outstanding at September 1, 2007 and August 26, 2006, respectively, but were not included in the calculation of diluted net earnings per share because their effect would have been antidilutive.

Potential common shares related to the 1.625% Convertible Notes were excluded from the computation of diluted earnings per share because the effective conversion price was higher than the average market price of Tektronix’ common stock during the period, and therefore, the effect would have been antidilutive. In addition, the effect of the warrants was excluded because they have no impact on diluted earnings per share until Tektronix’ average stock price for the applicable period reaches $49.26 per share.

 

5


5. Share-Based Compensation

Tektronix adopted SFAS No. 123 (Revised 2004), “Share-Based Payment” (“SFAS No. 123R”) in 2007 using the modified prospective approach as described in the statement and has not restated prior year results. SFAS No. 123R requires that the fair value for share-based compensation be recognized as an expense over the service period that the awards are expected to vest.

The impact to the results of operations due to SFAS No. 123R was as follows:

 

     Fiscal quarter ended

(In thousands)

   Sept. 1, 2007    Aug. 26, 2006

Cost of sales

   $ 932    $ —  

Research and development expenses

     1,889      1,228

Selling, general and administrative expenses

     4,501      2,973
             

Total share-based compensation expense

   $ 7,322    $ 4,201
             

Share-based compensation of $1.0 million and $0.5 million was capitalized in inventory as of September 1, 2007 and August 26, 2006, respectively.

During the first quarters ended September 1, 2007 and August 26, 2006, the total intrinsic value of options exercised was $13.9 million and $0.2 million, respectively. Tektronix realized a tax benefit of $4.3 million and $0.1 million from options exercised during the first quarters ended September 1, 2007 and August 26, 2006, respectively.

During the first quarters ended September 1, 2007 and August 26, 2006, employees purchased 149,499 and 170,256 shares, respectively, at a price of $29.35 and $23.19 per share, respectively, under the Employee Stock Purchase Plan (“ESPP”). The total fair value for ESPP shares purchased was $0.8 million and $0.7 million for the first quarters ended September 1, 2007 and August 26, 2006, respectively.

See Note 5 “Share-Based Compensation” of the Notes to the Consolidated Financial Statements in Item 8 Financial Statements and Supplementary Data in Part II of Tektronix’ Form 10-K for the year ended May 26, 2007 for more detailed information about Tektronix’ share-based compensation plans.

 

6


6. Acquisitions

On November 27, 2006, Tektronix acquired Minacom, a leading provider of active probe test solutions used by telecommunications carriers, cable multi-system operators, wireless, and voice over internet protocol providers worldwide. The purchase price was approximately $27.3 million plus assumed liabilities of $1.2 million.

On November 8, 2005, Tektronix acquired Vqual Ltd., a leading provider of software tools for analysis, test, and optimization of compressed digital media, based in Bristol, England. This acquisition enables Tektronix to offer its customers a complete suite of in-house compressed video analysis products. The purchase price was approximately $7.4 million and is subject to upward adjustment based on achievement of predetermined sales levels.

On June 13, 2005, Tektronix acquired TDA Systems, a small supplier of time domain software tools for high speed serial data customers. The purchase price was approximately $4.6 million, including $2.1 million in shares of Tektronix’ common stock and $2.0 million in cash.

On September 30, 2004, Tektronix acquired Inet Technologies, Inc., a company that engaged primarily in network monitoring. The acquisition of Inet further expanded Tektronix’ network management and diagnostics product offerings. The purchase price was approximately $543.6 million. The purchase price allocation is subject to further changes primarily related to resolution of tax contingencies associated with ongoing tax audits for pre-acquisition periods. See Note 6 “Acquisitions” of the Notes to the Consolidated Financial Statements in Item 8 Financial Statements and Supplementary Data in Part II of Tektronix’ Form 10-K for the year ended May 26, 2007 for additional information.

The following table presents the details of the intangible assets purchased in acquisitions as of September 1, 2007:

 

(In thousands)

  

(In years)
Weighted
Average

Useful Life

   Cost    Accumulated
Amortization
    Net

Developed technologies

   4.8    $ 90,455    $ (54,575 )   $ 35,880

Customer relationships

   5.0      25,998      (14,528 )     11,470

Covenants not to compete

   4.1      1,874      (1,018 )     856

Patents

   5.0      2,943      (1,113 )     1,830

Tradenames

   Not amortized      11,617      —         11,617
                        

Total intangible assets purchased

      $ 132,887    $ (71,234 )   $ 61,653
                        

Amortization expense for intangible assets purchased in acquisitions has been recorded on the Condensed Consolidated Statements of Operations (Unaudited) as follows:

 

     Fiscal quarter ended

(In thousands)

   Sept. 1, 2007    Aug. 26, 2006

Cost of sales

   $ 5,582    $ 4,663

Acquisition related costs and amortization

     1,599      1,284
             

Total

   $ 7,181    $ 5,947
             

 

7


The estimated amortization expense of intangible assets purchased in acquisitions for the current year, including amounts amortized to date, and in future years will be recorded on the Condensed Consolidated Statements of Operations (Unaudited) as follows:

 

(In thousands)

   Cost of
Sales
   Acquisition
Related Costs
and Amortization
   Total

Fiscal Year

        

2008

   $ 17,509    $ 6,621    $ 24,130

2009

     16,597      5,525      22,122

2010

     6,090      2,671      8,761

2011

     468      841      1,309

2012

     49      580      629

2013

     —        266      266
                    

Total

   $ 40,713    $ 16,504    $ 57,217
                    

 

7. Business Realignment Costs

Business realignment costs represent actions to realign Tektronix’ cost structure in response to significant events and primarily include restructuring actions and impairment of assets resulting from reduced business levels or related to significant acquisitions or divestitures. Business realignment actions taken in recent years were intended to reduce Tektronix’ worldwide cost structure across all major functions. Major operations impacted include manufacturing, engineering, sales, marketing, and administrative functions. In addition to severance, Tektronix incurred other costs associated with restructuring its organization, which primarily represented facilities contracts and other exit costs associated with aligning the cost structure to appropriate levels. Restructuring actions can take significant time to execute, particularly if they are being conducted in countries outside the United States. Management believes that the restructuring actions implemented in recent years have resulted in the cost savings anticipated for those actions.

During the second quarter of 2007, Tektronix observed a weakening in the communications market, primarily driven by consolidations of network equipment manufacturers as well as some slowing of capital expenditures by network operators. As a result, management began to take actions in response to the change in market conditions in order to appropriately align the cost structure to achieve business model goals. Tektronix began to incur some business realignment costs in the fourth quarter of 2007 that continued in the first quarter of 2008.

Business realignment costs of $1.1 million in the first quarter of 2008 primarily included severance and related costs. Tektronix expects to realize future annual salary cost savings from actions taken in the first quarter of 2008. At September 1, 2007, liabilities of $5.1 million remained for employee severance and related benefits of 68 employees.

 

8


Activity for the above described actions during the first quarter of 2008 was as follows:

 

(In thousands)

   Balance
May 26,
2007
   Cost
Incurred
and Other
Adjustments
    Cash
Payments
    Non-cash
Adjustments
    Balance
Sept. 1,
2007

2008 Actions:

           

Employee severance and related benefits

   $ —      $ 1,412     $ (649 )   $ (19 )   $ 744

Contractual obligations

     —        16       (16 )     —         —  

Accumulated currency translation loss, net

     —        (2 )     —         2       —  
                                     

Total

     —        1,426       (665 )     (17 )     744
                                     

2007 Actions:

           

Employee severance and related benefits

     6,286      (342 )     (2,239 )     4       3,709
                                     

Total

     6,286      (342 )     (2,239 )     4       3,709
                                     

2006 Actions:

           

Employee severance and related benefits

     969      (20 )     (427 )     —         522
                                     

Total

     969      (20 )     (427 )     —         522
                                     

2004 Actions:

           

Employee severance and related benefits

     245      (7 )     (80 )     —         158
                                     

Total

     245      (7 )     (80 )     —         158
                                     

Total of all actions

   $ 7,500    $ 1,057     $ (3,411 )   $ (13 )   $ 5,133
                                     

 

9


8. Marketable Investments

Marketable investments are recorded at fair value with the resulting unrealized gains and temporary losses, net of tax, included in Accumulated other comprehensive loss on the Condensed Consolidated Balance Sheets (Unaudited). Fair values of marketable investments are based on quoted market prices.

Realized gains and losses on sales of marketable investments were insignificant for the first quarters ended September 1, 2007 and August 26, 2006, respectively. Realized gains and losses on sales of marketable investments are included in Other non-operating expense, net on the Condensed Consolidated Statements of Operations (Unaudited).

Short-term marketable investments held at September 1, 2007 consisted of:

 

(In thousands)

   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
    Market
Value

Corporate notes and bonds

   $ 22,774    $ —      $ (109 )   $ 22,665

U.S. Agencies

     4,131      —        (2 )     4,129

Asset backed securities

     69      —        —         69

U.S. Treasuries

     37      —        —         37

Mortgage backed securities

     3      —        —         3
                            

Short-term marketable investments

   $ 27,014    $ —      $ (111 )   $ 26,903
                            

Long-term marketable investments held at September 1, 2007 consisted of:

 

(In thousands)

   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
    Market
Value

Asset backed securities

   $ 40,539    $ 38    $ (296 )   $ 40,281

Mortgage backed securities

     24,068      —        (651 )     23,417

Corporate notes and bonds

     17,563      22      (251 )     17,334

U.S. Agencies

     7,042      —        (105 )     6,937

U.S. Treasuries

     3,655      —        (41 )     3,614
                            

Long-term marketable investments

   $ 92,867    $ 60    $ (1,344 )   $ 91,583
                            

Short-term marketable investments held at May 26, 2007 consisted of:

 

(In thousands)

   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
    Market
Value

Municipal bonds

   $ 72,661    $ —      $ (16 )   $ 72,645

Certificates of deposit

     5,251      1      —         5,252

Corporate notes and bonds

     5,210      —        (52 )     5,158

U.S. Agencies

     4,109      —        (22 )     4,087

Asset backed securities

     653      —        —         653

Mortgage backed securities

     74      —        —         74

U.S. Treasuries

     4      —        —         4
                            

Short-term marketable investments

   $ 87,962    $ 1    $ (90 )   $ 87,873
                            

 

10


Long-term marketable investments held at May 26, 2007 consisted of:

 

(In thousands)

   Amortized
Cost
   Unrealized
Gains
   Unrealized
Losses
    Market
Value

Municipal bonds

   $ 80,483    $ 23    $ (242 )   $ 80,264

Asset backed securities

     45,378      45      (432 )     44,991

Mortgage backed securities

     26,172      —        (761 )     25,411

Corporate notes and bonds

     13,545      —        (365 )     13,180

U.S. Agencies

     7,049      —        (156 )     6,893

U.S. Treasuries

     3,656      —        (88 )     3,568
                            

Long-term marketable investments

   $ 176,283    $ 68    $ (2,044 )   $ 174,307
                            

Contractual maturities of long-term marketable investments as of September 1, 2007 will be as follows:

 

(In thousands)

   Amortized Cost Basis

After 1 year through 5 years

   $ 68,799

Mortgage backed securities

     24,068
      

Total

   $ 92,867
      

Tektronix reviews investments in debt and equity securities for other than temporary impairment whenever the fair value of an investment is less than amortized cost and evidence indicates that an investment’s carrying amount is not recoverable within a reasonable period of time. In the evaluation of whether an impairment is other-than-temporary, Tektronix considers the reasons for the impairment, its ability and intent to hold the investment until the market price recovers or the investment matures, compliance with its investment policy, the severity and duration of the impairment, and expected future performance. As Tektronix primarily invests in high quality debt securities, unrealized losses are largely driven by increased market interest rates. These unrealized losses were not significant on an individual investment security basis. Based on this evaluation, no impairment was considered to be other-than-temporary.

The following table presents the market value of marketable investments with continuous unrealized losses at September 1, 2007:

 

     12 months or more     Less than 12 months     Total  

(In thousands)

   Gross
Estimated
Market Value
   Unrealized
Losses
    Gross
Estimated
Market Value
   Unrealized
Losses
    Gross
Estimated
Market Value
   Unrealized
Losses
 

Asset backed securities

   $ 32,927    $ (288 )   $ 3,513    $ (8 )   $ 36,440    $ (296 )

Mortgage backed securities

     21,419      (649 )     611      (2 )     22,030      (651 )

Corporate notes and bonds

     18,317      (308 )     17,467      (51 )     35,784      (359 )

U.S. Agencies

     11,066      (108 )     —        —         11,066      (108 )

U.S. Treasuries

     3,651      (41 )     —        —         3,651      (41 )
                                             

Total

   $ 87,380    $ (1,394 )   $ 21,591    $ (61 )   $ 108,971    $ (1,455 )
                                             

 

11


9. Inventories

Inventories are stated at the lower of cost or market. Cost is determined based on a standard cost method, which approximates actual cost on a first-in, first-out basis. Market is determined based on net realizable value. Tektronix periodically reviews its inventory for obsolete or slow-moving items.

Inventory consisted of the following:

 

(In thousands)

   Sept. 1, 2007    May 26, 2007

Materials

   $ 51,361    $ 58,312

Work in process

     21,559      23,957

Finished goods

     93,796      93,998
             

Inventories

   $ 166,716    $ 176,267
             

 

10. Other Current Assets

Other current assets consisted of the following:

 

(In thousands)

   Sept. 1, 2007    May 26, 2007

Current deferred tax assets

   $ 37,636    $ 37,953

Prepaid expenses

     19,255      17,322

Income taxes receivable

     2,740      5,160

Other receivables

     7,777      9,555

Notes receivable

     1,152      1,151

Other current assets

     451      602
             

Other current assets

   $ 69,011    $ 71,743
             

 

11. Property, Plant and Equipment, Net

Property, plant and equipment, net consisted of the following:

 

(In thousands)

   Sept. 1, 2007     May 26, 2007  

Land

   $ 698     $ 698  

Buildings

     140,832       140,528  

Machinery and equipment

     272,007       266,595  

Accumulated depreciation and amortization

     (284,582 )     (277,907 )
                

Property, plant and equipment, net

   $ 128,955     $ 129,914  
                

Depreciation and amortization expense for property, plant and equipment was $7.2 million for the first quarters of 2008 and 2007.

 

12. Goodwill, Net

Goodwill and intangible assets are accounted for in accordance with SFAS No. 141, “Business Combinations,” and SFAS No. 142, “Goodwill and Other Intangible Assets.” Accordingly, Tektronix does not amortize goodwill from acquisitions but continues to amortize other acquisition-related intangibles with finite useful lives.

Changes in goodwill during the fiscal quarter ended September 1, 2007 were as follows (in thousands):

 

Balance at May 26, 2007

   $ 326,468

Currency translation

     2,577
      

Balance at September 1, 2007

   $ 329,045
      

 

12


13. Other Long-Term Assets

Other long-term assets consisted of the following:

 

(In thousands)

   Sept. 1, 2007    May 26, 2007

Intangibles, net

   $ 62,902    $ 70,253

Notes, contracts and leases

     19,023      18,873

Deferred debt issuance costs, net

     9,131      —  

Corporate equity securities

     941      1,139

Other long-term assets

     21,365      14,925
             

Other long-term assets

   $ 113,362    $ 105,190
             

Intangibles, net included $61.7 million and $68.8 million as of September 1, 2007 and May 26, 2007, respectively, resulting from acquisitions. See Note 6 “Acquisitions” of the Notes to Condensed Consolidated Financial Statements (Unaudited) above for additional information.

Amortization expense for intangible assets for the first quarters of 2008 and 2007 was $7.4 million and $6.0 million, respectively.

Accumulated amortization for intangible assets as of September 1, 2007 and May 26, 2007 was $76.2 million and $68.8 million, respectively.

Debt issuance costs were deferred in conjunction with the issuance of the Convertible Notes.

 

14. Accounts Payable and Accrued Liabilities

Accounts payable and accrued liabilities consisted of the following:

 

(In thousands)

   Sept. 1, 2007    May 26, 2007

Trade accounts payable

   $ 29,625    $ 38,038

Other accounts payable

     27,546      45,381
             

Accounts payable

     57,171      83,419

Current income taxes payable

     8,834      24,664

Contingent liabilities (Note 18)

     7,953      8,105

Product warranty accrual (Note 21)

     8,096      7,243

Accrued expenses and other liabilities

     9,906      10,918
             

Accrued liabilities

     34,789      50,930
             

Accounts payable and accrued liabilities

   $ 91,960    $ 134,349
             

The decrease in Current income taxes payable was due to the adoption of FIN No. 48 in the first quarter of 2008. Tektronix historically classified unrecognized tax benefits in Current income taxes payable. As a result of the adoption of FIN No. 48, unrecognized tax benefits were recorded either as Current income taxes payable or Long-term income taxes payable based upon the anticipated settlement of these liabilities. See Note 22 “Income Taxes” of the Notes to Condensed Consolidated Financial Statements (Unaudited) below for additional information.

 

13


15. Convertible Notes

In June 2007, Tektronix issued $345.0 million principal amount of senior convertible notes due on July 15, 2012 (the “Convertible Notes”). The Convertible Notes were issued at par and accrue interest at a rate of 1.625% per annum. Interest will be paid semi-annually in arrears in cash on January 15 and July 15 of each year, beginning January 15, 2008.

The initial conversion rate for the Convertible Notes is 25.1538 shares of Tektronix common stock per $1,000 principal amount of Convertible Notes, equivalent to a conversion price of approximately $39.76 per share. The conversion rate will be adjusted if Tektronix makes specified types of distributions or enters into certain other transactions with respect to its common stock. The Convertible Notes may only be converted: 1) during any calendar quarter if the closing price of Tektronix common stock exceeds 130% of the conversion price per share during a defined period at the end of the previous calendar quarter; 2) if the trading price of the Convertible Notes falls below a certain threshold over a defined period; 3) if specified corporate transactions occur, including a change in control; or 4) one month prior to the maturity date.

Under the terms of the Convertible Notes, Tektronix is required to use reasonable efforts to file a shelf registration statement regarding the Convertible Notes with the Securities and Exchange Commission and cause the shelf registration statement to be declared effective within 210 days of the closing of the offering of the Convertible Notes. In addition, Tektronix must maintain the effectiveness of the shelf registration statement for a specified period. If Tektronix fails to meet these terms, Tektronix will be required to pay additional interest on the Convertible Notes.

Upon conversion, a holder would receive the conversion value equal to the conversion rate multiplied by the volume weighted average price of Tektronix common stock during a specified period relating to the conversion date. The conversion value will be paid in: 1) cash equal to the lesser of the principal amount of the note or the conversion value, as defined, and 2) to the extent the conversion value exceeds the principal amount of the note, shares of Tektronix common stock, cash or a combination of common stock and cash, at Tektronix’ option (the “excess conversion value”). In addition, upon a change in control, as defined, the holders may require Tektronix to purchase for cash all or a portion of their notes for 100% of the principal amount of the notes plus accrued and unpaid interest, if any.

The estimated interest and principal payments in future years are as follows:

 

(In thousands)

   Interest
Payments
   Principal
Payments
   Total

Fiscal Year

        

2008

   $ 3,053    $ —      $ 3,053

2009

     5,606      —        5,606

2010

     5,606      —        5,606

2011

     5,606      —        5,606

2012

     5,606      —        5,606

2013

     2,803      345,000      347,803
                    

Total

   $ 28,280    $ 345,000    $ 373,280
                    

In connection with issuance of the Convertible Notes, $110.0 million of Tektronix common stock was repurchased under the Tektronix’ stock repurchase program.

Tektronix evaluated the embedded conversion option in accordance with SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities” and concluded that the embedded conversion option contained within the Convertible Notes should not be accounted for separately because the conversion option is indexed to Tektronix common stock and is classified as stockholders’ equity.

Concurrent with the issuance of the Convertible Notes, Tektronix purchased convertible note hedges. The convertible note hedges allow Tektronix to receive shares of Tektronix common stock and/or cash from the counterparties to the transactions equal to the amounts of common stock and/or cash related to the excess conversion value that Tektronix would issue and/or pay to the holders of the Convertible Notes upon conversion. The aggregate cost of these hedge transactions was $74.5 million.

 

14


In separate transactions, Tektronix also sold warrants for the purchase of up to 8.7 million shares of Tektronix common stock at a price of $49.26 per share. The warrants are exercisable over a 100-business day period commencing on October 15, 2012. Tektronix received $44.0 million in cash proceeds from the sale of these warrants.

Because Tektronix has the choice of settling the convertible note hedges and warrants in cash or shares of its stock, and these contracts meet all of the applicable criteria for equity classification as outlined in Emerging Issues Task Force (“EITF”) No. 00-19, “Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock,” the cost of the convertible note hedges and net proceeds from the sale of the warrants are classified in stockholders’ equity. In addition, because both of these contracts are classified in stockholders’ equity and are indexed to Tektronix common stock, they are not accounted for as derivatives under SFAS No. 133.

 

16. Long-Term Liabilities

Long-term liabilities consisted of the following:

 

(In thousands)

   Sept. 1, 2007    May 26, 2007

Long-term income taxes payable

   $ 20,305    $ —  

Deferred compensation

     18,784      18,617

Long-term deferred revenue

     14,881      14,611

Other long-term liabilities

     17,007      16,671
             

Long-term liabilities

   $ 70,977    $ 49,899
             

The increase in Long-term income taxes payable was due to the adoption of FIN No. 48 in the first quarter of 2008. Tektronix historically classified unrecognized tax benefits in Current income taxes payable. As a result of adoption of FIN No. 48, unrecognized tax benefits were recorded either as Current income taxes payable or Long-term income taxes payable based upon the anticipated settlement of these liabilities. See Note 22 “Income Taxes” of the Notes to Condensed Consolidated Financial Statements (Unaudited) below for additional information.

 

17. Pension and Other Postretirement Benefits

Components of net periodic benefit cost for defined benefit pension plans and other postretirement benefits were as follows:

 

     Pension Benefits     Other Postretirement Benefits
     Fiscal quarter ended     Fiscal quarter ended

(In thousands)

   Sept. 1,
2007
    Aug. 26,
2006
   

Sept. 1,

2007

  

Aug. 26,

2006

Service cost

   $ 1,844     $ 1,936     $ 17    $ 20

Interest cost

     9,577       10,045       217      224

Expected return on plan assets

     (12,428 )     (12,638 )     —        —  

Amortization of transition asset

     10       40       —        —  

Amortization of prior service cost

     (557 )     (546 )     —        —  

Amortization of net loss

     5,178       5,155       11      —  
                             

Net periodic benefit costs

   $ 3,624     $ 3,992     $ 245    $ 244
                             

 

15


18. Contingencies

As of September 1, 2007, Tektronix had $8.0 million of contingencies recorded in Accounts payable and accrued liabilities on the Condensed Consolidated Balance Sheets (Unaudited), which consisted of $6.4 million for environmental exposures and $1.6 million for other contingent liabilities. It is reasonably possible that management’s estimates of these contingencies could change in the near term and that such changes could be material to Tektronix’ consolidated financial statements.

The $6.4 million for environmental exposures was specifically associated with the closure and cleanup of a licensed hazardous waste management facility at Tektronix’ Beaverton, Oregon campus. Tektronix established the initial liability in 1998 and bases ongoing estimates on currently available facts and presently enacted laws and regulations. Costs for tank removal and cleanup were incurred in 2001. Costs currently being incurred primarily relate to ongoing monitoring and testing of the site.

Tektronix completed and filed a feasibility study with the Department of Environmental Quality (“DEQ”) during fiscal year 2007. Based on the recommendations in the feasibility study, management believes the reserve represents the best estimate of the cost for remediation of the environmental exposure. These costs are expected to be incurred over the next several years. Tektronix is currently in the process of revising its feasibility study to address comments from the DEQ. Tektronix expects completion of the revised feasibility study during fiscal year 2008, the result of which could change management’s estimate of the liability. If events or circumstances arise that are unforeseen to Tektronix as of the balance sheet date, actual costs could differ materially from the recorded liability.

The remaining $1.6 million included amounts primarily related to intellectual property, employment issues, and regulatory matters. If events or circumstances arise that are unforeseen to Tektronix as of the balance sheet date, actual costs could differ materially from this estimate.

The U.S. Office of Export Enforcement and the Department of Justice are conducting investigations into Tektronix’ compliance with export regulations with respect to certain sales made in Asia. Tektronix is fully cooperating with the investigations. The government could pursue a variety of sanctions against Tektronix, including monetary penalties and restrictions on its exportation of certain products. Based on the status of the investigations as of the date of this report, Tektronix does not anticipate that the results of the investigations will have a material adverse effect on Tektronix’ business, results of operations, financial condition, or cash flows.

In the normal course of business, Tektronix and its subsidiaries are parties to various legal claims, actions and complaints, including matters involving patent infringement and other intellectual property claims and various other risks. It is not possible to predict with certainty whether or not Tektronix will ultimately be successful in any of these legal matters or, if not, what the impact might be. However, Tektronix’ management does not expect the results of these legal proceedings to have a material adverse effect on its results of operations, financial position, or cash flows.

 

16


19. Shareholders’ Equity

Activity in shareholders’ equity for the first quarter of 2008 was as follows:

 

(In thousands)

   Common Stock     Retained
Earnings
    Accumulated
Other
Comprehensive
Loss
    Total  
   Shares     Amount        

Balance at May 26, 2007

   78,488     $ 539,799     $ 545,399     $ (95,352 )   $ 989,846  

FIN No. 48 adoption

   —         —         (3,723 )     —         (3,723 )

Net earnings

   —         —         20,076       —         20,076  

Benefit plan obligations

   —         —         —         2,770       2,770  

Foreign currency translation adjustment

   —         —         —         4,432       4,432  

Unrealized holding gain on available-for-sale securities

   —         —         —         300       300  

Dividends paid

   —         —         (4,542 )     —         (4,542 )

Purchase of convertible note hedges in connection with convertible notes issuance, net of income taxes (Note 15)

   —         (48,438 )     —         —         (48,438 )

Proceeds from sale of warrants in connection with convertible notes issuance (Note 15)

   —         43,987       —         —         43,987  

Shares issued to employees, net of forfeitures

   1,397       33,132       —         —         33,132  

Tax benefit of share-based compensation

   —         3,961       —         —         3,961  

Amortization of share-based compensation

   —         7,161       —         —         7,161  

Shares repurchased in open market

   (4,823 )     (33,187 )     (130,828 )     —         (164,015 )
                                      

Balance at September 1, 2007

   75,062     $ 546,415     $ 426,382     $ (87,850 )   $ 884,947  
                                      

See Note 22 “Income Taxes” of the Notes to Condensed Consolidated Financial Statements (Unaudited) below for additional information related to the FIN No. 48 adoption.

In June 2007, Tektronix issued $345.0 million principal amount of convertible notes due on July 15, 2012. Concurrent with the issuance of the Convertible Notes, Tektronix purchased convertible note hedges. In addition, Tektronix sold warrants in connection with the issuance of the Convertible Notes in separate transactions. See Note 15 “Convertible Notes” of the Notes to Condensed Consolidated Financial Statements (Unaudited) for additional information.

Repurchases of Tektronix common stock have been made under authorizations totaling $1.6 billion approved by the Board of Directors. This repurchase authority allows Tektronix, at management’s discretion, to selectively repurchase its common stock from time to time in the open market or in privately negotiated transactions depending on market price and other factors. The share repurchase authorization has no stated expiration date.

During the first quarter of 2008, 4.8 million shares were repurchased for $164.0 million. As of September 1, 2007, a total of 41.3 million shares have been repurchased at an average price of $25.99 per share totaling $1.1 billion under this authorization. The reacquired shares were immediately retired as required under Oregon corporate law.

Subsequent to the first quarter of 2008, on September 20, 2007, Tektronix declared a quarterly cash dividend of $0.06 per share for the second quarter of 2008. The dividend will be paid on October 29, 2007 to shareholders of record as of the close of market on October 5, 2007.

 

17


Comprehensive income and its components, net of income taxes, were as follows:

 

     Fiscal quarter ended  

(In thousands)

   Sept. 1, 2007    Aug. 26, 2006  

Net earnings

   $ 20,076    $ 20,120  

Other comprehensive income (loss):

     

Additional minimum pension liability

     *      (278 )

Benefit plan obligations

     2,770      *  

Foreign currency translation adjustment

     4,432      (1,536 )

Unrealized holding gain (loss) on available-for-sale securities

     300      (934 )
               

Total comprehensive income

   $ 27,578    $ 17,372  
               

* With the adoption of SFAS No. 158 at May 26, 2007, certain information was no longer applicable.

Accumulated other comprehensive loss consisted of the following:

 

(In thousands)

   Benefit
Plan
Obligations
    Foreign
Currency
Translation
   Unrealized
Holding
Loss, Net on
Available-for-
Sales Securities
    Accumulated
Other
Comprehensive
Loss
 

Balance as of May 26, 2007

   $ (134,088 )   $ 39,895    $ (1,159 )   $ (95,352 )

First quarter activity

     2,770       4,432      300       7,502  
                               

Balance as of September 1, 2007

   $ (131,318 )   $ 44,327    $ (859 )   $ (87,850 )
                               

 

20. Business Segments

Tektronix derives revenue principally by developing, manufacturing, and selling a broad range of test, measurement and monitoring products in two primary segments that have similar economic characteristics as well as similar customers, production processes, and distribution methods. Accordingly, Tektronix reports as a single segment.

 

     Fiscal quarter ended

(In thousands)

   Sept. 1, 2007    Aug. 26, 2006

Consolidated net sales to external customers by groups of similar products:

     

Instruments Business

   $ 225,340    $ 198,212

Communications Business

     66,154      69,901
             

Net sales

   $ 291,494    $ 268,113
             

Consolidated net sales to external customers by region:

     

The Americas:

     

United States

   $ 125,620    $ 97,979

Other Americas

     9,736      6,430

Europe

     66,016      66,078

Pacific

     54,069      56,369

Japan

     36,053      41,257
             

Net sales

   $ 291,494    $ 268,113
             

 

18


21. Product Warranty Accrual

Tektronix’ product warranty accrual, included in Accounts payable and accrued liabilities on the Condensed Consolidated Balance Sheets (Unaudited), reflects management’s best estimate of probable liability under its product warranties. Management determines the warranty accrual based on historical experience and other currently available evidence.

Changes in the product warranty accrual were as follows:

 

     Fiscal quarter ended  

(In thousands)

   Sept. 1, 2007     Aug. 26, 2006  

Balance at beginning of period

   $ 7,243     $ 5,798  

Warranty parts and service provided

     (3,401 )     (2,608 )

Provision for warranty expense

     4,254       2,465  
                

Balance at end of period

   $ 8,096     $ 5,655  
                

 

22. Income Taxes

On May 27, 2007, Tektronix adopted FASB Interpretation (“FIN”) No. 48, “Accounting for Uncertainty in Income Taxes—an interpretation of FASB Statement No. 109.” FIN No. 48 addresses accounting for uncertainty in income tax positions and prescribes a minimum recognition threshold. Before a position can be recognized in the financial statements, it must first be determined that the position is more likely than not to be sustained upon examination. The tax benefit for each position that meets this threshold is then measured as the largest amount that is at least 50% likely of being realized when ultimately settled.

The cumulative effect of adopting FIN No. 48 resulted in a $3.7 million reduction of beginning retained earnings. On May 27, 2007, the reserve for unrecognized tax benefits was $28.5 million. Of the reserve, $27.7 million would have an impact to the income tax rate if recognized. There was no material change to the reserve balance, or the potential impact to the income tax rate, during the fiscal quarter ended September 1, 2007.

Consistent with prior practices, Tektronix will continue to record the interest and penalties on unrecognized tax benefits as part of the income tax expense during the period incurred. Tektronix had accrued $3.6 million and $3.3 million for interest and penalties on unrecognized tax benefits as of September 1, 2007 and May 27, 2007, respectively.

Tektronix files income tax returns in jurisdictions of operations, including federal, state, and international jurisdictions. During fiscal year 2007, the Internal Revenue Service concluded their examinations of Tektronix’ fiscal years through 2005. For other significant jurisdictions, tax years that remain open for examination include 2000 to present. Tektronix currently expects approximately $8.1 million of unrecognized tax positions to be resolved within the next twelve months primarily as the result of the conclusion of several of the audits that are currently in process.

 

23. Supplemental Cash Flow Information

 

     Fiscal quarter ended

(In thousands)

   Sept. 1, 2007    Aug. 26, 2006

Supplemental disclosure of cash flows:

     

Income taxes paid, net

   $ 8,093    $ 2,175

Interest paid

     174      83

 

19