XML 240 R8.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net earnings $ 3,614 $ 3,899 $ 4,764
Less: earnings from discontinued operations, net of income taxes (14) 0 (543)
Net earnings from continuing operations 3,600 3,899 4,221
Noncash items:      
Depreciation 750 721 675
Amortization of intangible assets 1,697 1,631 1,491
Amortization of acquisition-related inventory fair value step-up 0 25 8
Stock-based compensation expense 298 288 306
Impairment charges 562 265 77
Change in deferred income taxes (440) (483) (1,204)
Change in trade accounts receivable, net (216) 331 322
Change in inventories (58) 147 185
Change in trade accounts payable 9 19 (149)
Change in prepaid expenses and other assets (55) 274 419
Change in accrued expenses and other liabilities 41 (486) (43)
Total operating cash provided by continuing operations 6,416 6,688 6,490
Total operating cash provided by discontinued operations 0 0 674
Net cash provided by operating activities 6,416 6,688 7,164
Cash flows from investing activities:      
Cash paid for acquisitions 0 (558) (5,610)
Payments for additions to property, plant and equipment (1,156) (1,392) (1,383)
Proceeds from sales of property, plant and equipment 33 13 12
Payments for purchases of investments (127) (331) (172)
Proceeds from sales of investments 12 253 61
Proceeds from sales of investments 9 0 0
All other investing activities 33 34 44
Total cash used in investing activities from continuing operations (1,196) (1,981) (7,048)
Total investing cash used in discontinued operations 0 0 (33)
Net cash used in investing activities (1,196) (1,981) (7,081)
Cash flows from financing activities:      
Proceeds from the issuance of common stock in connection with stock-based compensation 85 162 68
Payment of dividends (878) (768) (821)
Net (repayments of) proceeds from borrowings (maturities of 90 days or less) (11) 5 (1,006)
Borrowings (maturities longer than 90 days) 1,556 0 0
Repayments of borrowings (maturities longer than 90 days) (500) (1,674) (620)
Distribution from discontinued operations 0 0 2,600
Payments for repurchase of common stock (3,088) (5,979) 0
All other financing activities (125) (131) (67)
Net cash (used in) provided by financing activities for continuing operations (2,961) (8,385) 154
Cash distributions to Veralto Corporation, net 0 0 (427)
Net cash used in financing activities (2,961) (8,385) (273)
Effect of exchange rate changes on cash and equivalents 278 (108) 59
Net change in cash and equivalents 2,537 (3,786) (131)
Beginning balance of cash and equivalents 2,078 5,864 5,995
Ending balance of cash and equivalents 4,615 2,078 5,864
Supplemental disclosure:      
Distribution of noncash net assets to Veralto Corporation 0 0 (1,674)
Investment (Gains) Losses, Pretax Gain On Sale Of Product Line And Other $ (228) $ (57) $ (182)