XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Condensed Statements of Stockholders' Equity - USD ($)
$ in Millions
Total
Common stock
Additional paid-in capital
Treasury stock
Retained earnings
Accumulated other comprehensive income (loss)
Noncontrolling interests
Balance, beginning of period at Dec. 31, 2023   $ 9 $ 16,170 $ (2,019) $ 41,074 $ (1,748) $ 4
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common stock-based award activity     468 (96)      
Acquisition of controlling interests     3        
Repurchase of common stock, including excise taxes       (5,222)      
Net earnings $ 2,813       2,813    
Common stock dividends declared         (591)    
Other comprehensive income (loss) 438         438  
Change in noncontrolling interests             2
Balance, end of period at Sep. 27, 2024 51,305 9 16,641 (7,337) 43,296 (1,310) 6
Balance, beginning of period at Jun. 28, 2024   9 16,490 (6,684) 42,673 (2,591) 5
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common stock-based award activity     151 (7)      
Acquisition of controlling interests     0        
Repurchase of common stock, including excise taxes       (646)      
Net earnings 818       818    
Common stock dividends declared         (195)    
Other comprehensive income (loss) 1,281         1,281  
Change in noncontrolling interests             1
Balance, end of period at Sep. 27, 2024 51,305 9 16,641 (7,337) 43,296 (1,310) 6
Balance, beginning of period at Dec. 31, 2024 49,550 9 16,727 (8,163) 44,188 (3,218) 7
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common stock-based award activity     349 (69)      
Acquisition of controlling interests     0        
Repurchase of common stock, including excise taxes       (3,112)      
Net earnings 2,417       2,417    
Common stock dividends declared         (685)    
Other comprehensive income (loss) 2,628         2,628  
Change in noncontrolling interests             2
Balance, end of period at Sep. 26, 2025 51,080 9 17,076 (11,344) 45,920 (590) 9
Balance, beginning of period at Jun. 27, 2025   9 16,960 (9,305) 45,239 (569) 8
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common stock-based award activity     116 (9)      
Acquisition of controlling interests     0        
Repurchase of common stock, including excise taxes       (2,030)      
Net earnings 908       908    
Common stock dividends declared         (227)    
Other comprehensive income (loss) (21)         (21)  
Change in noncontrolling interests             1
Balance, end of period at Sep. 26, 2025 $ 51,080 $ 9 $ 17,076 $ (11,344) $ 45,920 $ (590) $ 9