XML 25 R12.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information
9 Months Ended
Sep. 26, 2025
Segment Reporting [Abstract]  
Segment Information SEGMENT INFORMATION
The Company operates and reports its results in three separate business segments consisting of the Biotechnology, Life Sciences and Diagnostics segments. Operating profit represents total revenues less operating expenses, excluding nonoperating income and expense, interest and income taxes. The identifiable assets by segment are those used in each segment’s operations. Intersegment amounts are not significant and are eliminated to arrive at consolidated totals.
The chief operating decision maker (“CODM”) uses segment sales and operating profit to allocate resources (including employees and financial or capital resources), predominantly through the annual budget process, to evaluate and assess the performance of the segments and to evaluate the performance of certain employees for the determination of compensation. The CODM reviews forecast-to-actual variances in segment sales and operating profit on a monthly basis when making decisions about allocating capital and personnel to the segments.
The table below reconciles segment sales to segment operating profit with the expense categories presented reflecting the expenses that the Company has determined to be significant segment expenses. Significant segment expenses are the expense category details regularly provided to the CODM to allocate resources to the segments and to evaluate segment performance. Detailed segment data for the three and nine-month periods ended September 26, 2025 and September 27, 2024 is as follows ($ in millions):
BiotechnologyLife SciencesDiagnostics
Other(a)
Total
For the Three-Month Period Ended September 26, 2025:
Sales$1,798 $1,792 $2,463 $— $6,053 
Less:
Depreciation(38)(47)(101)(3)(189)
Amortization of intangible assets(231)(154)(48)— (433)
Impairments(b)
(86)— (15)— (101)
Other segment expenses(c)
(1,091)(1,369)(1,634)(82)(4,176)
Operating profit$352 $222 $665 $(85)$1,154 
For the Three-Month Period Ended September 27, 2024:
Sales$1,653 $1,782 $2,363 $— $5,798 
Less:
Depreciation(36)(44)(95)(2)(177)
Amortization of intangible assets(218)(147)(49)— (414)
Impairments(b)
— (222)— — (222)
Other segment expenses(c)
(1,009)(1,334)(1,604)(80)(4,027)
Operating profit (loss)$390 $35 $615 $(82)$958 
BiotechnologyLife SciencesDiagnostics
Other(a)
Total
For the Nine-Month Period Ended September 26, 2025:
Sales$5,260 $5,249 $7,221 $— $17,730 
Less:
Depreciation(110)(137)(301)(7)(555)
Amortization of intangible assets(672)(453)(144)— (1,269)
Impairments(b)
(101)(432)(15)— (548)
Other segment expenses(c)
(3,053)(4,043)(4,824)(250)(12,170)
Operating profit$1,324 $184 $1,937 $(257)$3,188 
For the Nine-Month Period Ended September 27, 2024:
Sales$4,890 $5,297 $7,150 $— $17,337 
Less:
Depreciation(113)(123)(292)(6)(534)
Amortization of intangible assets(650)(428)(145)— (1,223)
Impairments(b)
— (222)— — (222)
Other segment expenses(c)
(2,950)(4,021)(4,712)(237)(11,920)
Operating profit (loss)$1,177 $503 $2,001 $(243)$3,438 
(a) Other consists of unallocated corporate costs and other costs not considered part of management’s evaluation of reportable segment operating performance.
(b) For information on the impairments, refer to Note 8.
(c) Other segment expenses for each reportable segment include cost of sales, selling, general and administrative (“SG&A”) expenses and research and development (“R&D”) expenses, excluding in each case depreciation, amortization of intangible assets and impairments. Included within these categories of expenses are overhead expenses, stock compensation expense, restructuring charges and allocated corporate expenses.
The following table presents identifiable assets as of September 26, 2025 and December 31, 2024 ($ in millions):
September 26, 2025December 31, 2024
Identifiable assets:
Biotechnology$37,296 $34,605 
Life Sciences23,179 23,211 
Diagnostics14,653 14,204 
Other4,769 5,522 
Total$79,897 $77,542 
The following table presents capital expenditures for the three and nine-month periods ended September 26, 2025 and September 27, 2024 ($ in millions):
Three-Month Period EndedNine-Month Period Ended
September 26, 2025September 27, 2024September 26, 2025September 27, 2024
Capital expenditures:
Biotechnology$94 $117 $255 $330 
Life Sciences40 52 129 162 
Diagnostics157 129 397 382 
Other— 
Total$292 $298 $785 $876