XML 48 R35.htm IDEA: XBRL DOCUMENT v3.24.3
Stockholders' Equity and Stock-based Compensation (Tables)
9 Months Ended
Sep. 27, 2024
Share-Based Payment Arrangement [Abstract]  
Summary of Share Activity
The following table summarizes the Company’s share activity (shares in millions):
Three-Month Period EndedNine-Month Period Ended
September 27, 2024September 29, 2023September 27, 2024September 29, 2023
Preferred stock - shares issued:
Balance, beginning of period— — — 1.7 
Conversion of MCPS to common stock— — — (1.7)
Balance, end of period— — — — 
Common stock - shares issued:
Balance, beginning of period883.2 879.5 880.5 869.3 
Common stock-based compensation awards0.7 0.7 3.4 2.3 
Issuance of common stock for MCPS— — — 8.6 
Balance, end of period883.9 880.2 883.9 880.2 
Components of Stock-Based Compensation Program
The following summarizes the components of the Company’s stock-based compensation expense ($ in millions):
 Three-Month Period EndedNine-Month Period Ended
 September 27, 2024September 29, 2023September 27, 2024September 29, 2023
RSUs/PSUs:
Pretax compensation expense$49 $44 $127 $138 
Income tax benefit(11)(11)(27)(31)
RSU/PSU expense, net of income taxes38 33 100 107 
Stock options:
Pretax compensation expense35 35 104 107 
Income tax benefit(7)(7)(21)(22)
Stock option expense, net of income taxes28 28 83 85 
Total stock-based compensation:
Pretax compensation expense84 79 231 245 
Income tax benefit(18)(18)(48)(53)
Total stock-based compensation expense, net of income taxes$66 $61 $183 $192 
Components of Accumulated Other Comprehensive Income (Loss)
The changes in accumulated OCI by component are summarized below ($ in millions).
Foreign Currency Translation AdjustmentsPension and Postretirement Plan Benefit AdjustmentsCash Flow Hedge AdjustmentsAccumulated Comprehensive Income (Loss)
For the Three-Month Period Ended September 27, 2024:
Balance, June 28, 2024$(2,273)$(397)$79 $(2,591)
OCI before reclassifications:
Increase (decrease)1,193 — (77)1,116 
Income tax impact23 — — 23 
OCI before reclassifications, net of income taxes1,216 — (77)1,139 
Reclassification adjustments:
Increase (decrease)— (a)140 (b)143 
Income tax impact— (1)— (1)
Reclassification adjustments, net of income taxes— 140 142 
Net OCI, net of income taxes1,216 63 1,281 
Balance, September 27, 2024$(1,057)$(395)$142 $(1,310)
For the Three-Month Period Ended September 29, 2023:
Balance, June 30, 2023$(3,323)$(341)$88 $(3,576)
OCI before reclassifications:
Increase (decrease)(296)— 22 (274)
Income tax impact(7)— — (7)
OCI before reclassifications, net of income taxes(303)— 22 (281)
Reclassification adjustments:
Increase (decrease)— (a)(102)(b)(101)
Income tax impact— — (1)(1)
Reclassification adjustments, net of income taxes— (103)(102)
Net OCI, net of income taxes(303)(81)(383)
Balance, September 29, 2023
$(3,626)$(340)$$(3,959)
Foreign Currency Translation AdjustmentsPension and Postretirement Plan Benefit AdjustmentsCash Flow Hedge AdjustmentsAccumulated Comprehensive Income (Loss)
For the Nine-Month Period Ended September 27, 2024:
Balance, December 31, 2023$(1,446)$(401)$99 $(1,748)
OCI before reclassifications:
Increase (decrease)391 — 392 
Income tax impact(2)— — (2)
OCI before reclassifications, net of income taxes389 — 390 
Reclassification adjustments:
Increase (decrease)— (a)43 (b)51 
Income tax impact— (2)(1)(3)
Reclassification adjustments, net of income taxes— 42 48 
Net OCI, net of income taxes389 43 438 
Balance, September 27, 2024$(1,057)$(395)$142 $(1,310)
For the Nine-Month Period Ended September 29, 2023:
Balance, December 31, 2022$(2,644)$(341)$113 $(2,872)
OCI before reclassifications:
Increase (decrease)(991)— (68)(1,059)
Income tax impact— — 
OCI before reclassifications, net of income taxes(982)— (68)(1,050)
Reclassification adjustments:
Increase (decrease)— (a)(37)(b)(36)
Income tax impact— — (1)(1)
Reclassification adjustments, net of income taxes— (38)(37)
Net OCI, net of income taxes(982)(106)(1,087)
Balance, September 29, 2023
$(3,626)$(340)$$(3,959)
(a) This accumulated other comprehensive income (loss) component is included in the computation of net periodic benefit cost (refer to Note 8 for additional details).
(b) Reflects reclassification to earnings related to cash flow hedges of certain long-term debt (refer to Note 12 for additional details).