XML 276 R44.htm IDEA: XBRL DOCUMENT v3.22.4
Stockholders' Equity and Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement, Noncash Expense [Abstract]  
Summary of Share Activity
The following table summarizes the Company’s share activity for the years ended December 31 (shares in millions):
202220212020
Preferred stock - shares issued:
Balance, beginning of period3.4 3.4 1.7 
Issuance of MCPS — — 1.7 
Conversion of MCPS to common stock(1.7)— — 
Balance, end of period1.7 3.4 3.4 
Common stock - shares issued:
Balance, beginning of period855.7 851.3 835.5 
Issuance of common stock attributable to stock-based compensation2.6 3.4 4.5 
Conversion of MCPS to common stock11.0 — — 
Common stock issued in connection with acquisitions— 0.1 — 
Common stock issued in connection with LYONs’ conversions— 0.9 0.4 
Other issuance of common stock— — 10.9 
Balance, end of period869.3 855.7 851.3 
Assumptions Used in the Black-Scholes Model to Value Options Granted
The following summarizes the assumptions used in the Black-Scholes model to value options granted during the years ended December 31:
 202220212020
Risk-free interest rate
1.8 – 4.0%
0.6 – 1.5%
0.3 – 1.3%
Weighted average volatility30.3 %29.8 %24.3 %
Dividend yield0.4 %0.3 %0.4 %
Expected years until exercise
5.0 – 7.5
5.0 – 7.5
5.0 – 8.0
Components of Share-Based Compensation Program
The following summarizes the components of the Company’s continuing operations stock-based compensation expense for the years ended December 31 ($ in millions):
 202220212020
RSUs/PSUs:
Pretax compensation expense$195 $129 $114 
Income tax benefit(40)(26)(24)
RSU/PSU expense, net of income taxes155 103 90 
Stock options:
Pretax compensation expense141 89 73 
Income tax benefit(28)(18)(15)
Stock option expense, net of income taxes113 71 58 
Total stock-based compensation:
Pretax compensation expense336 218 187 
Income tax benefit(68)(44)(39)
Total stock-based compensation expense, net of income taxes$268 $174 $148 
Option Activity Under the Company's Stock Plans
The following summarizes option activity under the Company’s stock plans (in millions, except weighted exercise price and number of years):
OptionsWeighted Average Exercise PriceWeighted Average Remaining Contractual Term (in years)Aggregate Intrinsic Value
Outstanding as of January 1, 202017.0 $82.95 
Granted 2.9 160.71 
Exercised (3.5)62.54 
Cancelled/forfeited (0.5)113.94 
Outstanding as of December 31, 202015.9 100.65 
Granted2.8 240.75 
Exercised(2.4)79.16 
Cancelled/forfeited(0.7)144.60 
Outstanding as of December 31, 202115.6 127.13 
Granted2.3 269.10 
Exercised(1.6)89.62 
Cancelled/forfeited(0.6)198.85 
Outstanding as of December 31, 202215.7 149.01 6$1,847 
Vested and expected to vest as of December 31, 2022 (a)
15.3 $147.34 6$1,833 
Vested as of December 31, 20228.2 $102.64 5$1,341 
(a)    The “expected to vest” options are the net unvested options that remain after applying the forfeiture rate assumption to total unvested options.
Summary of Options Outstanding
Options outstanding as of December 31, 2022 are summarized below (in millions, except price per share and number of years):
 OutstandingExercisable
Exercise PriceSharesAverage Exercise PriceAverage Remaining Life (in years)SharesAverage Exercise Price
$39.6 to $66.79
1.8 $62.75 21.8 $62.75 
$66.8 to $92.41
2.4 81.60 42.4 81.60 
$92.42 to $141.10
4.4 107.41 52.7 105.90 
$141.11 to $249.18
4.2 185.12 71.1 173.94 
$249.19 to $299.68
2.9 272.79 90.2 283.43 
RSU and PSU Activity
The following summarizes information on unvested RSU and PSU activity (in millions, except weighted average grant-date fair value):
Number of RSUs/PSUsWeighted Average
Grant-Date Fair Value
Unvested as of January 1, 20203.5 $94.85 
Granted1.1 159.93 
Vested(1.0)91.08 
Forfeited(0.2)111.59 
Unvested as of December 31, 20203.4 116.03 
Granted0.9 234.52 
Vested(1.0)101.86 
Forfeited(0.2)147.20 
Unvested as of December 31, 20213.1 152.99 
Granted1.1 268.00 
Vested(1.0)159.42 
Forfeited(0.2)202.55 
Unvested as of December 31, 20223.0 189.71 
Schedule of Accumulated Other Comprehensive Income (Loss)
The changes in accumulated other comprehensive income (loss) by component are summarized below ($ in millions).
Foreign Currency Translation AdjustmentsPension and Postretirement Plan Benefit AdjustmentsCash Flow Hedge AdjustmentsAccumulated Comprehensive Income (Loss)
Balance, January 1, 2020$(2,174)$(781)$(113)$(3,068)
Other comprehensive income (loss) before reclassifications:
Increase (decrease)2,894 (239)(432)2,223 
Income tax impact25 57 — 82 
Other comprehensive income (loss) before reclassifications, net of income taxes2,919 (182)(432)2,305 
Reclassification adjustments
Increase (decrease)— 46 
(a)
361 
(b)
407 
Income tax impact— (11)(1)(12)
Reclassification adjustments, net of income taxes— 35 360 395 
Net other comprehensive income (loss), net of income taxes2,919 (147)(72)2,700 
Balance, December 31, 2020745 (928)(185)(368)
Other comprehensive income (loss) before reclassifications:
Increase (decrease)(1,277)436 523 (318)
Income tax impact(7)(102)(104)
Other comprehensive income (loss) before reclassifications, net of income taxes(1,284)334 528 (422)
Reclassification adjustments
Increase (decrease)— 58 
(a)
(280)
(b)
(222)
Income tax impact— (14)(1)(15)
Reclassification adjustments, net of income taxes— 44 (281)(237)
Net other comprehensive income (loss), net of income taxes(1,284)378 247 (659)
Balance, December 31, 2021(539)(550)62 (1,027)
Other comprehensive income (loss) before reclassifications:
Increase (decrease)(2,051)233 378 (1,440)
Income tax impact(54)(56)(91)(201)
Other comprehensive income (loss) before reclassifications, net of income taxes(2,105)177 287 (1,641)
Reclassification adjustments
Increase (decrease)— 42 
(a)
(235)
(b)
(193)
Income tax impact— (10)(1)(11)
Reclassification adjustments, net of income taxes— 32 (236)(204)
Net other comprehensive income (loss), net of income taxes(2,105)209 51 (1,845)
Balance, December 31, 2022$(2,644)$(341)$113 $(2,872)
(a)    This accumulated other comprehensive income (loss) component is included in the computation of net periodic pension and postretirement cost (refer to Note 16 for additional details).
(b)    Reflects reclassification to earnings related to remeasurement of certain long-term debt (refer to Note 15 for additional details).