XML 39 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions (Tables)
9 Months Ended
Oct. 02, 2020
Business Combinations [Abstract]  
Fair Values Of The Assets Acquired And Liabilities Assumed The following summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition for the nine-month period ended October 2, 2020 ($ in millions):
CytivaOtherTotal
Trade accounts receivable$481.7 $1.4 $483.1 
Inventories939.2 — 939.2 
Property, plant and equipment688.8 — 688.8 
Goodwill10,206.7 94.7 10,301.4 
Other intangible assets, primarily technology, customer relationships and trade names10,655.5 16.4 10,671.9 
Trade accounts payable(248.8)(0.4)(249.2)
Pension liabilities(422.8)— (422.8)
Deferred tax liabilities(1,196.5)— (1,196.5)
Other assets and liabilities, net(389.1)(8.3)(397.4)
Net cash consideration$20,714.7 $103.8 $20,818.5 
Results Of Operations If Acquisition Was Consummated The pro forma information is presented for informational purposes only and is not necessarily indicative of the results of operations that actually would have been achieved had the acquisitions been consummated as of that time ($ in millions, except per share amounts):
 Three-Month Period EndedNine-Month Period Ended
 October 2, 2020September 27, 2019October 2, 2020September 27, 2019
Sales$5,895.2 $5,113.7 $16,343.9 $15,247.8 
Net earnings from continuing operations1,064.0 719.7 2,574.1 1,545.0 
Diluted net earnings per common share from continuing operations (a)
1.41 0.96 3.46 2.04 
(a) Diluted net earnings per common share from continuing operations is calculated by adding the interest on the Company’s LYONs to net earnings from continuing operations and deducting the MCPS dividends from net earnings from continuing operations