XML 45 R31.htm IDEA: XBRL DOCUMENT v3.20.2
Financing (Tables)
6 Months Ended
Jul. 03, 2020
Debt Disclosure [Abstract]  
Components Of Debt The following summarizes the key terms of the offerings in aggregate (€ in millions):
 
Issue Date
 
Aggregate Principal Amount
 
Stated Annual Interest Rate
 
Issue Price (as % of Principal Amount)
 
Maturity Date
 
Interest Payment Dates
(in arrears)
2024 Euronotes
March 30, 2020
 
750.0

 
1.700
%
 
99.931
%
 
March 30, 2024
 
March 30
2024 Euronotes
April 8, 2020
 
150.0

 
1.700
%
 
100.298
%
 
March 30, 2024
 
March 30
2026 Euronotes
March 30, 2020
 
500.0

 
2.100
%
 
99.717
%
 
September 30, 2026
 
September 30
2026 Euronotes
April 8, 2020
 
300.0

 
2.100
%
 
100.842
%
 
September 30, 2026
 
September 30
2030 Euronotes
March 30, 2020
 
500.0

 
2.500
%
 
99.642
%
 
March 30, 2030
 
March 30
2030 Euronotes
April 8, 2020
 
300.0

 
2.500
%
 
102.166
%
 
March 30, 2030
 
March 30

The components of the Company’s debt were as follows ($ in millions):
 
July 3, 2020
 
December 31, 2019
Euro-denominated commercial paper (€1.5 billion and €4.6 billion, respectively)
$
1,680.4

 
$
5,146.2

U.S. dollar-denominated commercial paper
67.1

 

Zero-coupon LYONs due 2021
26.2

 
33.6

0.352% senior unsecured notes due 2021 (¥30.0 billion aggregate principal amount) (the “2021 Yen Notes”)
278.9

 
275.8

1.7% senior unsecured notes due 2022 (€800.0 million aggregate principal amount) (the “2022 Euronotes”)
897.7

 
894.8

Floating rate senior unsecured notes due 2022 (€250.0 million aggregate principal amount) (the “Floating Rate 2022 Euronotes”)
280.7

 
279.8

2.05% senior notes due 2022 (the “2022 Biopharma Notes”)
697.5

 
696.9

0.5% senior unsecured bonds due 2023 (CHF 540.0 million aggregate principal amount) (the “2023 CHF Bonds”)
572.2

 
558.9

1.7% senior notes due 2024 (€900.0 million aggregate principal amount) (the “2024 Euronotes”)
1,006.6

 

5-year revolving credit facility
1,247.8

 

2.2% senior unsecured notes due 2024 (the “2024 Biopharma Notes”)
696.4

 
696.2

2.5% senior unsecured notes due 2025 (€800.0 million aggregate principal amount) (the “2025 Euronotes”)
896.3

 
893.7

3.35% senior unsecured notes due 2025 (the “2025 U.S. Notes”)
497.5

 
497.3

0.2% senior unsecured notes due 2026 (€1.3 billion aggregate principal amount) (the “2026 Biopharma Euronotes”)
1,396.5

 
1,392.3

2.1% senior notes due 2026 (€800.0 million aggregate principal amount) (the “2026 Euronotes”)
895.1

 

0.3% senior unsecured notes due 2027 (¥30.8 billion aggregate principal amount) (the “2027 Yen Notes”)
285.6

 
282.5

1.2% senior unsecured notes due 2027 (€600.0 million aggregate principal amount) (the “2027 Euronotes”)
670.1

 
668.0

0.45% senior unsecured notes due 2028 (€1.3 billion aggregate principal amount) (the “2028 Biopharma Euronotes”)
1,394.6

 
1,390.1

1.125% senior unsecured bonds due 2028 (CHF 210.0 million aggregate principal amount) (the “2028 CHF Bonds”)
226.1

 
221.0

2.6% senior unsecured notes due 2029 (the “2029 Biopharma Notes”)
794.5

 
794.8

2.5% senior notes due 2030 (€800.0 million aggregate principal amount) (the “2030 Euronotes”)
898.7

 

0.75% senior unsecured notes due 2031 (€1.8 billion aggregate principal amount) (the “2031 Biopharma Euronotes”)
1,954.6

 
1,948.7

0.65% senior unsecured notes due 2032 (¥53.2 billion aggregate principal amount) (the “2032 Yen Notes”)
493.2

 
487.8

1.35% senior unsecured notes due 2039 (€1.3 billion aggregate principal amount) (the “2039 Biopharma Euronotes”)
1,387.8

 
1,383.6

3.25% senior unsecured notes due 2029 (the “2039 Biopharma Notes”)
889.0

 
890.3

4.375% senior unsecured notes due 2045 (the “2045 U.S. Notes”)
499.4

 
499.4

1.8% senior unsecured notes due 2049 (€750.0 million aggregate principal amount) (the “2049 Biopharma Euronotes”)
833.3

 
830.9

3.4% senior unsecured notes due 2049 (the “2049 Biopharma Notes”)
888.5

 
890.2

Other
34.9

 
76.3

Total debt
22,387.2

 
21,729.1

Less: currently payable
17.2

 
212.4

Long-term debt
$
22,370.0

 
$
21,516.7


Key Terms of Euronotes Offering The following summarizes the key terms of the offerings in aggregate (€ in millions):
 
Issue Date
 
Aggregate Principal Amount
 
Stated Annual Interest Rate
 
Issue Price (as % of Principal Amount)
 
Maturity Date
 
Interest Payment Dates
(in arrears)
2024 Euronotes
March 30, 2020
 
750.0

 
1.700
%
 
99.931
%
 
March 30, 2024
 
March 30
2024 Euronotes
April 8, 2020
 
150.0

 
1.700
%
 
100.298
%
 
March 30, 2024
 
March 30
2026 Euronotes
March 30, 2020
 
500.0

 
2.100
%
 
99.717
%
 
September 30, 2026
 
September 30
2026 Euronotes
April 8, 2020
 
300.0

 
2.100
%
 
100.842
%
 
September 30, 2026
 
September 30
2030 Euronotes
March 30, 2020
 
500.0

 
2.500
%
 
99.642
%
 
March 30, 2030
 
March 30
2030 Euronotes
April 8, 2020
 
300.0

 
2.500
%
 
102.166
%
 
March 30, 2030
 
March 30

The components of the Company’s debt were as follows ($ in millions):
 
July 3, 2020
 
December 31, 2019
Euro-denominated commercial paper (€1.5 billion and €4.6 billion, respectively)
$
1,680.4

 
$
5,146.2

U.S. dollar-denominated commercial paper
67.1

 

Zero-coupon LYONs due 2021
26.2

 
33.6

0.352% senior unsecured notes due 2021 (¥30.0 billion aggregate principal amount) (the “2021 Yen Notes”)
278.9

 
275.8

1.7% senior unsecured notes due 2022 (€800.0 million aggregate principal amount) (the “2022 Euronotes”)
897.7

 
894.8

Floating rate senior unsecured notes due 2022 (€250.0 million aggregate principal amount) (the “Floating Rate 2022 Euronotes”)
280.7

 
279.8

2.05% senior notes due 2022 (the “2022 Biopharma Notes”)
697.5

 
696.9

0.5% senior unsecured bonds due 2023 (CHF 540.0 million aggregate principal amount) (the “2023 CHF Bonds”)
572.2

 
558.9

1.7% senior notes due 2024 (€900.0 million aggregate principal amount) (the “2024 Euronotes”)
1,006.6

 

5-year revolving credit facility
1,247.8

 

2.2% senior unsecured notes due 2024 (the “2024 Biopharma Notes”)
696.4

 
696.2

2.5% senior unsecured notes due 2025 (€800.0 million aggregate principal amount) (the “2025 Euronotes”)
896.3

 
893.7

3.35% senior unsecured notes due 2025 (the “2025 U.S. Notes”)
497.5

 
497.3

0.2% senior unsecured notes due 2026 (€1.3 billion aggregate principal amount) (the “2026 Biopharma Euronotes”)
1,396.5

 
1,392.3

2.1% senior notes due 2026 (€800.0 million aggregate principal amount) (the “2026 Euronotes”)
895.1

 

0.3% senior unsecured notes due 2027 (¥30.8 billion aggregate principal amount) (the “2027 Yen Notes”)
285.6

 
282.5

1.2% senior unsecured notes due 2027 (€600.0 million aggregate principal amount) (the “2027 Euronotes”)
670.1

 
668.0

0.45% senior unsecured notes due 2028 (€1.3 billion aggregate principal amount) (the “2028 Biopharma Euronotes”)
1,394.6

 
1,390.1

1.125% senior unsecured bonds due 2028 (CHF 210.0 million aggregate principal amount) (the “2028 CHF Bonds”)
226.1

 
221.0

2.6% senior unsecured notes due 2029 (the “2029 Biopharma Notes”)
794.5

 
794.8

2.5% senior notes due 2030 (€800.0 million aggregate principal amount) (the “2030 Euronotes”)
898.7

 

0.75% senior unsecured notes due 2031 (€1.8 billion aggregate principal amount) (the “2031 Biopharma Euronotes”)
1,954.6

 
1,948.7

0.65% senior unsecured notes due 2032 (¥53.2 billion aggregate principal amount) (the “2032 Yen Notes”)
493.2

 
487.8

1.35% senior unsecured notes due 2039 (€1.3 billion aggregate principal amount) (the “2039 Biopharma Euronotes”)
1,387.8

 
1,383.6

3.25% senior unsecured notes due 2029 (the “2039 Biopharma Notes”)
889.0

 
890.3

4.375% senior unsecured notes due 2045 (the “2045 U.S. Notes”)
499.4

 
499.4

1.8% senior unsecured notes due 2049 (€750.0 million aggregate principal amount) (the “2049 Biopharma Euronotes”)
833.3

 
830.9

3.4% senior unsecured notes due 2049 (the “2049 Biopharma Notes”)
888.5

 
890.2

Other
34.9

 
76.3

Total debt
22,387.2

 
21,729.1

Less: currently payable
17.2

 
212.4

Long-term debt
$
22,370.0

 
$
21,516.7