XML 121 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stock Transactions And Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement, Noncash Expense [Abstract]  
Summary of Share Activity
The following table summarizes the Company’s share activity for the years ended December 31 (shares in millions):
 
2019
 
2018
 
2017
Preferred stock - shares issued:
 
 
 
 
 
Balance, beginning of period

 

 

Issuance of MCPS
1.7

 

 

Balance, end of period
1.7

 

 

 
 
 
 
 
 
Common stock - shares issued:
 
 
 
 
 
Balance, beginning of period
817.9

 
812.5

 
807.7

Common stock-based award activity
4.6

 
4.6

 
4.8

Common stock issued in connection with acquisitions

 
0.2

 

Common stock issued in connection with LYONs’ conversions
0.9

 
0.6

 

Issuance of common stock
12.1

 

 

Balance, end of period
835.5

 
817.9

 
812.5


Assumptions Used In The Black-Scholes Model To Value Options Granted
The following summarizes the assumptions used in the Black-Scholes model to value options granted during the years ended December 31:
 
2019
 
2018
 
2017
Risk-free interest rate
1.7 – 2.6%

 
2.6 – 3.1%

 
1.8 – 2.2%

Weighted average volatility
20.4
%
 
21.4
%
 
17.9
%
Dividend yield
0.5
%
 
0.6
%
 
0.7
%
Expected years until exercise
5.0 – 8.0

 
5.0 – 8.0

 
5.0 – 8.0


Components Of Share-Based Compensation Program
The following summarizes the components of the Company’s continuing operations stock-based compensation expense for the years ended December 31 ($ in millions):
 
2019
 
2018
 
2017
RSUs/PSUs:
 
 
 
 
 
Pretax compensation expense
$
97.3

 
$
86.5

 
$
82.6

Income tax benefit
(20.1
)
 
(17.7
)
 
(25.2
)
RSU/PSU expense, net of income taxes
77.2

 
68.8

 
57.4

Stock options:
 
 
 
 
 
Pretax compensation expense
61.5

 
51.6

 
44.5

Income tax benefit
(12.8
)
 
(10.7
)
 
(14.0
)
Stock option expense, net of income taxes
48.7

 
40.9

 
30.5

Total stock-based compensation:
 
 
 
 
 
Pretax compensation expense
158.8

 
138.1

 
127.1

Income tax benefit
(32.9
)
 
(28.4
)
 
(39.2
)
Total stock-based compensation expense, net of income taxes
$
125.9

 
$
109.7

 
$
87.9


Option Activity Under The Company's Stock Plans
The following summarizes option activity under the Company’s stock plans (in millions, except weighted exercise price and number of years):
 
Options
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Term (in years)
 
Aggregate Intrinsic Value
Outstanding as of January 1, 2017
18.9

 
$
50.07

 
 
 
 
Granted
4.4

 
86.14

 
 
 
 
Exercised
(3.3
)
 
35.26

 
 
 
 
Cancelled/forfeited
(1.2
)
 
70.40

 
 
 
 
Outstanding as of December 31, 2017
18.8

 
59.84

 
 
 
 
Granted
4.1

 
99.51

 
 
 
 
Exercised
(3.4
)
 
41.88

 
 
 
 
Cancelled/forfeited
(0.9
)
 
80.14

 
 
 
 
Outstanding as of December 31, 2018
18.6

 
70.86

 
 
 
 
Granted
4.3

 
117.32

 
 
 
 
Exercised
(3.5
)
 
53.02

 
 
 
 
Cancelled/forfeited
(0.9
)
 
98.98

 
 
 
 
Adjustment due to Envista Split-Off (a)
(1.5
)
 
91.65

 
 
 
 
Outstanding as of December 31, 2019
17.0

 
82.95

 
7
 
$
1,202.3

Vested and expected to vest as of December 31, 2019 (b)
16.5

 
$
82.18

 
7
 
$
1,176.3

Vested as of December 31, 2019
7.0

 
$
62.53

 
5
 
$
632.3


(a) 
The “Adjustment due to Envista Split-Off” reflects the cancellation of options which were outstanding as of December 18, 2019 and held by Envista employees, which have been terminated and replaced by Envista equity awards as part of the Envista Split-Off.
(b) 
The “expected to vest” options are the net unvested options that remain after applying the forfeiture rate assumption to total unvested options.
Summary Of Options Outstanding
Options outstanding as of December 31, 2019 are summarized below (in millions, except price per share and number of years):
 
Outstanding
 
Exercisable
Exercise Price
Shares
 
Average Exercise Price
 
Average Remaining Life (in years)
 
Shares
 
Average Exercise Price
$19.89 to $41.64
1.2

 
$
36.79

 
2
 
1.2

 
$
36.79

$41.65 to $62.18
2.2

 
54.47

 
4
 
2.2

 
54.51

$62.19 to $83.27
4.0

 
67.03

 
6
 
2.2

 
67.12

$83.28 to $101.64
5.8

 
92.70

 
8
 
1.3

 
90.74

$101.65 to $142.99
3.8

 
116.76

 
9
 
0.1

 
113.57


RSU And Restricted Stock Activity
The following summarizes information on unvested RSU and PSU activity (in millions, except weighted average grant-date fair value):
 
Number of RSUs/PSUs
 
Weighted Average
Grant-Date Fair Value
Unvested as of January 1, 2017
4.5

 
$
62.16

Granted
1.4

 
86.04

Vested
(1.5
)
 
58.48

Forfeited
(0.5
)
 
68.83

Unvested as of December 31, 2017
3.9

 
71.27

Granted
1.5

 
99.15

Vested
(1.2
)
 
68.37

Forfeited
(0.3
)
 
78.41

Unvested as of December 31, 2018
3.9

 
82.21

Granted
1.4

 
115.38

Vested
(1.1
)
 
75.51

Forfeited
(0.3
)
 
92.82

Adjustment due to Envista Split-Off (a)
(0.4
)
 
98.18

Unvested as of December 31, 2019
3.5

 
94.85


(a) 
The “Adjustment due to Envista Split-Off” reflects the cancellation of RSUs and PSUs which were outstanding as of December 18, 2019 and held by Envista employees which have been terminated and replaced by Envista equity awards as part of the Envista Split-Off.