XML 66 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of future minimum rental payments for operating leases
The following table presents the Company’s future minimum rental payments under ASC 840 for all operating leases having initial or remaining noncancelable lease terms in excess of one year as of December 31, 2018 ($ in millions). Future minimum lease payments differ from the future lease liability recognized under ASC 842, as the lease liability recognized under ASC 842 discounts the lease payments while the minimum lease payments presented below are not discounted. Additionally, under ASC 842 the Company elected to combine any non-lease components in an arrangement with the lease components for the calculation of the lease liability, while the minimum lease payments under ASC 840 excluded any non-lease components.
2019
$
173.6

2020
143.4

2021
111.4

2022
97.3

2023
83.2

Thereafter
226.5


Lease, cost
The components of operating lease expense for the year ended December 31, 2019 were as follows ($ in millions):
Fixed operating lease expense (a)
$
195.9

Variable operating lease expense
45.0

Total operating lease expense
$
240.9

(a) Includes short-term leases and sublease income, both of which were immaterial.
Supplemental cash flow information related to the Company’s operating leases for the year ended December 31, 2019 was as follows ($ in millions):
Cash paid for amounts included in the measurement of operating lease liabilities
$
202.0

ROU assets obtained in exchange for operating lease obligations
144.9


Lessee, assets and liabilities
The following table presents the lease balances within the Consolidated Balance Sheet, weighted average remaining lease term, and weighted average discount rates related to the Company’s operating leases as of December 31, 2019 ($ in millions):
Lease Assets and Liabilities
Classification
 
Assets:
 
 
Operating lease ROU assets
Other long-term assets
$
763.7

 
 
 
Liabilities:
 
 
Current:
 
 
Operating lease liabilities
Accrued expenses and other liabilities
$
157.8

Long-term:
 
 
Operating lease liabilities
Other long-term liabilities
639.1

Total operating lease liabilities
 
$
796.9

 
 
 
Weighted average remaining lease term
7 years

Weighted average discount rate
3.1
%

Lessee, operating lease, liability, maturity
The following table presents the maturity of the Company’s operating lease liabilities as of December 31, 2019 ($ in millions):
2020
$
179.5

2021
142.5

2022
124.9

2023
106.3

2024
90.1

Thereafter
244.9

Total operating lease payments
888.2

Less: imputed interest
91.3

Total operating lease liabilities
$
796.9