XML 63 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Pension Benefit Plans (Tables) - Pension benefit plans
12 Months Ended
Dec. 31, 2018
Defined Benefit Plans and Other Post-Retirement Benefit Plans [Line Items]  
Funded Status Of Pension Plans
The following sets forth the funded status of the U.S. and non-U.S. plans as of the most recent actuarial valuations using measurement dates of December 31 ($ in millions):
 
U.S. Pension Benefits
 
Non-U.S. Pension Benefits
 
2018
 
2017
 
2018
 
2017
Change in pension benefit obligation:
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$
(2,612.9
)
 
$
(2,558.1
)
 
$
(1,571.8
)
 
$
(1,493.0
)
Service cost
(6.7
)
 
(7.3
)
 
(35.5
)
 
(32.7
)
Interest cost
(81.0
)
 
(82.3
)
 
(25.1
)
 
(25.5
)
Employee contributions

 

 
(9.3
)
 
(8.2
)
Benefits and other expenses paid
179.0

 
181.8

 
51.4

 
58.3

Acquisitions and other

 

 
(3.6
)
 

Actuarial gain (loss)
145.2

 
(139.9
)
 
68.9

 
51.4

Amendments, settlements and curtailments
31.4

 
(7.1
)
 
26.5

 
10.5

Foreign exchange rate impact

 

 
56.2

 
(132.6
)
Benefit obligation at end of year
(2,345.0
)
 
(2,612.9
)
 
(1,442.3
)
 
(1,571.8
)
Change in plan assets:
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
2,004.9

 
1,868.2

 
1,199.3

 
1,042.9

Actual (loss) return on plan assets
(72.1
)
 
265.3

 
(19.9
)
 
74.6

Employer contributions
55.1

 
53.2

 
52.4

 
44.7

Employee contributions

 

 
9.3

 
8.2

Amendments and settlements
(30.6
)
 

 
(28.2
)
 
(3.7
)
Benefits and other expenses paid
(179.0
)
 
(181.8
)
 
(51.4
)
 
(58.3
)
Acquisitions and other

 

 
1.9

 

Foreign exchange rate impact

 

 
(45.0
)
 
90.9

Fair value of plan assets at end of year
1,778.3

 
2,004.9

 
1,118.4

 
1,199.3

Funded status
$
(566.7
)
 
$
(608.0
)
 
$
(323.9
)
 
$
(372.5
)
Weighted Average Assumptions Used To Determine Benefit Obligations And Cost
Weighted average assumptions used to determine benefit obligations at date of measurement:
 
U.S. Plans
 
Non-U.S. Plans
 
2018
 
2017
 
2018
 
2017
Discount rate
4.3
%
 
3.6
%
 
2.0
%
 
1.8
%
Rate of compensation increase
4.0
%
 
4.0
%
 
2.3
%
 
2.2
%
Weighted average assumptions used to determine net periodic pension (cost) benefit at date of measurement:
 
U.S. Plans
 
Non-U.S. Plans
 
2018
 
2017
 
2018
 
2017
Discount rate
3.6
%
 
4.1
%
 
1.8
%
 
1.8
%
Expected long-term return on plan assets
7.0
%
 
7.0
%
 
3.9
%
 
3.9
%
Rate of compensation increase
4.0
%
 
4.0
%
 
2.3
%
 
2.9
%
Components of Net Periodic Pension Cost
Components of net periodic pension benefit (cost):
 
U.S. Pension Benefits
 
Non-U.S. Pension Benefits
($ in millions)
2018
 
2017
 
2018
 
2017
Service cost
$
(6.7
)
 
$
(7.3
)
 
$
(35.5
)
 
$
(32.7
)
Interest cost
(81.0
)
 
(82.3
)
 
(25.1
)
 
(25.5
)
Expected return on plan assets
132.0

 
130.5

 
46.9

 
42.4

Amortization of prior service (cost) credit
(0.9
)
 

 
0.5

 
0.3

Amortization of net loss
(31.3
)
 
(24.9
)
 
(6.0
)
 
(7.8
)
Curtailment and settlement gains recognized

 

 
4.9

 
0.5

Net periodic pension benefit (cost)
$
12.1

 
$
16.0

 
$
(14.3
)
 
$
(22.8
)
Disaggregation of Service Cost
The net periodic benefit cost of the noncontributory defined benefit pension plans incurred during the years ended December 31, 2018 and 2017 are reflected in the following captions in the accompanying Consolidated Statements of Earnings ($ in millions):
 
Year Ended December 31
 
2018
 
2017
 
2016
Service cost:
 
 
 
 
 
Cost of sales
$
(11.4
)
 
$
(8.2
)
 
$
(9.8
)
Selling, general and administrative expenses
(30.8
)
 
(31.8
)
 
(35.6
)
Total service cost
(42.2
)
 
(40.0
)
 
(45.4
)
Other net periodic pension costs:
 
 
 
 
 
Nonoperating income (expense), net
40.0

 
33.2

 
19.2

Total
$
(2.2
)
 
$
(6.8
)
 
$
(26.2
)
Fair Values Of Pension Plan Assets
The fair values of the Company’s pension plan assets for both the U.S. and non-U.S. plans as of December 31, 2018, by asset category were as follows ($ in millions):
 
Quoted Prices in Active Market (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total
Cash and equivalents
$
29.7

 
$

 
$

 
$
29.7

Equity securities:
 
 
 
 
 
 
 
Common stock
355.7

 

 

 
355.7

Preferred stock
4.6

 

 

 
4.6

Fixed income securities:
 
 
 
 
 
 
 
Corporate bonds

 
76.8

 

 
76.8

Government issued

 
32.8

 

 
32.8

Mutual funds
284.6

 
205.2

 

 
489.8

Insurance contracts

 
168.7

 

 
168.7

Total
$
674.6

 
$
483.5

 
$

 
1,158.1

Investments measured at NAV (a):
 
 
 
 
 
 
 
Mutual funds
 
 
 
 
 
 
179.8

Insurance contracts
 
 
 
 
 
 
209.1

Common collective trusts
 
 
 
 
 
 
957.8

Venture capital, partnerships and other private investments
 
 
 
 
 
 
391.9

Total assets at fair value
 
 
 
 
 
 
$
2,896.7

(a) 
The fair value amounts presented in the table above are intended to permit reconciliation of the fair value hierarchy to the total plan assets.
The fair values of the Company’s pension plan assets for both the U.S. and non-U.S. plans as of December 31, 2017, by asset category were as follows ($ in millions):
 
Quoted Prices in Active Market (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
Total
Cash and equivalents
$
36.0

 
$

 
$

 
$
36.0

Equity securities:
 
 
 
 
 
 
 
Common stock
444.8

 

 

 
444.8

Preferred stock
6.7

 

 

 
6.7

Fixed income securities:
 
 
 
 
 
 
 
Corporate bonds

 
113.3

 

 
113.3

Government issued

 
37.5

 

 
37.5

Mutual funds
341.5

 
147.0

 

 
488.5

Insurance contracts

 
299.4

 

 
299.4

Total
$
829.0

 
$
597.2

 
$

 
1,426.2

Investments measured at NAV (a):
 
 
 
 
 
 
 
Mutual funds
 
 
 
 
 
 
232.4

Insurance contracts
 
 
 
 
 
 
72.1

Common collective trusts
 
 
 
 
 
 
1,089.8

Venture capital, partnerships and other private investments
 
 
 
 
 
 
383.7

Total assets at fair value
 
 
 
 
 
 
$
3,204.2


(a) 
The fair value amounts presented in the table above are intended to permit reconciliation of the fair value hierarchy to the total plan assets.
Benefit Payments That Reflect Expected Future Service
The following sets forth benefit payments, which reflect expected future service, as appropriate, expected to be paid by the plans in the periods indicated ($ in millions):
 
U.S. Pension Plans
 
Non-U.S. Pension Plans
 
All Pension Plans
2019
$
172.3

 
$
50.2

 
$
222.5

2020
174.1

 
52.4

 
226.5

2021
174.8

 
51.1

 
225.9

2022
174.3

 
54.1

 
228.4

2023
174.2

 
56.3

 
230.5

2024 - 2028
814.7

 
308.7

 
1,123.4